Skip to content

CLOVIA

Active
Private limited companyfounded 2005active for 21 yearsHagaard 8, 3090 Overijse, BelgiumKBO/BCE: BE 0874.456.879
Summary

CLOVIA has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €238,330 and a net result of -€61,819. Equity is shrinking by about 6.1% per year across the filed financial years. Its solvency ranks better than 18% of 2,056 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 1.3% (low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (60 days) Filed on 29 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00529668.

Equity
€238,330▼ 20.6%
2024 · €300,149
Total assets
€3.9m▲ 3.0%
2024 · €3.7m
Net result
-€61,819▼ 74.0%
2024 · -€35,532
Working capital
-€772,364▼ 87.9%
2024 · -€411,033
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 83% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.02m 2025 Net result-€0.06m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.2m-€0.2m€0.06m▼ 68.2%€0.001m▼ 98.6%€0.04m▲ 4,590%-€0.2m€0.1m€0.02m▼ 83.3%
Net result-€0.2m-€0.1m€0.04mwithin the sector's middle half▼ 60.4%-€0.02mbelow the sector's middle half-€0.004mbelow the sector's middle half▲ 76.3%-€0.2mbelow the sector's middle half▼ 4,871%-€0.04mbelow the sector's middle half▲ 83.7%-€0.06mbelow the sector's middle half▼ 74.0%
Equity€0.3m-€0.5m▲ 71.2%€0.5mwithin the sector's middle half▲ 8.3%€0.5mwithin the sector's middle half▼ 3.5%€0.5mwithin the sector's middle half▼ 0.9%€0.4mwithin the sector's middle half▼ 17.1%€0.3mwithin the sector's middle half▼ 27.5%€0.2mwithin the sector's middle half▼ 20.6%
Total assets€1.7m-€2.0m▲ 17.4%€2.0mabove the sector's middle half▼ 0.3%€3.1mabove the sector's middle half▲ 56.6%€3.6mabove the sector's middle half▲ 14.6%€3.6mabove the sector's middle half▲ 1.0%€3.7mabove the sector's middle half▲ 4.2%€3.9mabove the sector's middle half▲ 3.0%
Debt€1.4m-€1.5m▲ 6.6%€1.5m▼ 3.0%€2.6m▲ 78.1%€3.1m▲ 17.6%€3.2m▲ 3.9%€3.4m▲ 8.4%€3.6m▲ 5.1%
Working capital€0.3m-€0.4m▲ 19.4%€0.2mwithin the sector's middle half▼ 51.4%€0.3mwithin the sector's middle half▲ 39.3%€0.4mabove the sector's middle half▲ 46.6%€0.6mabove the sector's middle half▲ 41.6%-€0.4mbelow the sector's middle half-€0.8mbelow the sector's middle half▼ 87.9%
Solvency16.6%-24.3%▲ 7.6pp26.4%within the sector's middle half▲ 2.1pp16.2%below the sector's middle half▼ 10.1pp14.0%below the sector's middle half▼ 2.2pp11.5%below the sector's middle half▼ 2.5pp8.0%below the sector's middle half▼ 3.5pp6.2%below the sector's middle half▼ 1.8pp
Current ratio3.47-1.99▼ 1.481.47within the sector's middle half▼ 0.521.66within the sector's middle half▲ 0.191.45within the sector's middle half▼ 0.211.44within the sector's middle half=0.84below the sector's middle half▼ 0.610.68below the sector's middle half▼ 0.16
Return on assets (ROA)-14.0%-5.1%▲ 19.1pp2.0%within the sector's middle half▼ 3.1pp-0.6%below the sector's middle half▼ 2.6pp-0.1%below the sector's middle half▲ 0.5pp-6.1%below the sector's middle half▼ 5.9pp-0.9%below the sector's middle half▲ 5.1pp-1.6%below the sector's middle half▼ 0.7pp
Staff (FTE)0.5-0below the sector's middle half0.5below the sector's middle half0.5within the sector's middle half=
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.9m
Fixed assets €2.2m ▲ 36.6%
Current assets €1.6m ▼ 23.0%
Equity and liabilities €3.9m
Equity €238,330 ▼ 20.6%
Debt €3.6m ▲ 5.1%
Debt's share of the balance-sheet total rises from 92.0% to 93.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€115,371▼
2024 · €171,088
Cash flow
€37,030▲
2024 · €36,735
Debt to equity
15.18▲
2024 · 11.47
ROE
-25.9%▼
2024 · -11.8%
Interest coverage
1.88▲
2024 · 1.27
Debt ≤ 1 year
€2.4m▼
2024 · €2.5m
Debt > 1 year
€660,515▲
2024 · €448,326
Income taxes
€17,425▲
2024 · €0
Staff costs
€10,378▼
2024 · €11,138
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 974 companies that looked in July 2024 the way this one looks now, 2.3% went bankrupt within 24 months and 92.7% are still going.

  • Micro
  • 20 years or older
  • solvency under 10%
  • a small loss
2.3% went bankrupt
4.5% stopped otherwise
92.7% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 974 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.7m€3.9m▲
Fixed assets21/28€1.6m€2.2m▲
Tangible fixed assets22/27€1.6m€2.2m▲
Land and buildings22€1.4m€1.9m▲
Plant, machinery and equipment23€0.01m€0.08m▲
Furniture and vehicles24€0.2m€0.2m▲
Leasing and similar rights25€0.03m€0.02m▼
Financial fixed assets28€0.001m€0.001m▲
Current assets29/58€2.1m€1.6m▼
Amounts receivable within one year40/41€0.3m€0.2m▼
Trade receivables40€0.02m-
Other amounts receivable41€0.3m€0.2m▼
Current investments50/53€1.3m€1.3m▲
Cash at bank and in hand54/58€0.4m€0.1m▼
Deferred charges and accrued income490/1€0.1m€0.03m▼
Equity and liabilities
Total equity and liabilities10/49€3.7m€3.9m▲
Equity10/15€0.3m€0.2m▼
Contributions10/11€0.5m€0.5m=
Revaluation surpluses12€0.4m€0.4m=
Reserves13€0.006m€0.006m=
Non-distributable reserves130/1€0.005m€0.005m=
Reserves not available under the articles1311€0.005m€0.005m=
Tax-exempt reserves132€185€185▲
Profit (loss) carried forward14-€0.6m-€0.6m▼
Amounts payable17/49€3.4m€3.6m▲
Amounts payable after more than one year17€0.4m€0.7m▲
Financial debts170/4€0.4m€0.7m▲
Amounts payable within one year42/48€2.5m€2.4m▼
Current portion of amounts payable after more than one year42€1.5m€1.6m▲
Trade debts44€0.1m€0.02m▼
Suppliers440/4€0.1m€0.02m▼
Taxes, remuneration and social security45€0€0.01m▲
Taxes450/3€0€0.01m▲
Other amounts payable47/48€0.9m€0.8m▼
Accrued charges and deferred income492/3€0.5m€0.6m▲
Income statement Code20242025
Remuneration, social security and pensions62€0.01m€0.01m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.1m▲
Other operating charges640/8€0.01m€0.005m▼
Non-recurring operating charges66A€0-
Gross operating margin9900€0.2m€0.1m▼
Operating profit (loss)9901€0.1m€0.02m▼
Financial income75/76B€143€410▲
Recurring financial income75€143€173▲
Non-recurring financial income76B-€237
Financial charges65/66B€0.1m€0.06m▼
Recurring financial charges65€0.1m€0.06m▼
Profit (loss) for the period before taxes9903-€0.04m-€0.04m▼
Income taxes67/77€0€0.02m▲
Profit (loss) for the period9904-€0.04m-€0.06m▼
Profit (loss) for the period to be appropriated9905-€0.04m-€0.06m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.6m-€0.6m▼
Profit (loss) brought forward from the previous period14P-€0.5m-€0.6m▼
Social balance sheet
Average headcount (FTE)90870.50.5=

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€302-€3,886€11,138€10,378▼ 6.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€121,968€124,462€136,697€228,186€174,265€0€72,267€98,849▲ 36.8%
Other operating charges640/8---€62,890€7,229€11,005€10,058€4,706▼ 53.2%
Non-recurring operating charges66A----€50,000€221,805€0--
Gross operating margin9900-€52,083€321,560€209,871€292,233€271,617€61,023€192,284€130,455▼ 32.2%
Operating profit (loss)9901-€217,822€188,642€60,075€855€40,124-€175,673€98,821€16,522▼ 83.3%
Financial income75/76B---€5,546€1€2€143€410▲ 186%
Recurring financial income75€4€8,718€1,073€5,546€1€2€143€173▲ 20.8%
Non-recurring financial income76B-------€237-
Financial charges65/66B---€24,910€44,509€38,039€134,496€61,326▼ 54.4%
Recurring financial charges65€17,983€30,237€21,203€24,910€44,509€38,039€134,496€61,326▼ 54.4%
Profit (loss) for the period before taxes9903-€237,867€167,123€39,944-€18,509-€4,384-€213,710-€35,532-€44,394▼ 24.9%
Income taxes67/77€1€66,348€0--€4,190€0€17,425-
Profit (loss) for the period9904-€237,868€100,776€39,944-€18,509-€4,384-€217,900-€35,532-€61,819▼ 74.0%
Profit (loss) for the period to be appropriated9905-€237,868€100,776€39,944-€18,509-€4,384-€217,900-€35,532-€61,819▼ 74.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.7m€2.0m€2.0m€3.1m€3.6m€3.6m€3.7m€3.9m▲ 3.0%
Fixed assets21/28€1.2m€1.2m€1.4m€2.4m€2.3m€1.7m€1.6m€2.2m▲ 36.6%
Tangible fixed assets22/27€1.2m€1.2m€1.4m€2.4m€2.3m€1.7m€1.6m€2.2m▲ 36.7%
Land and buildings22---€1.9m€1.9m€1.5m€1.4m€1.9m▲ 36.5%
Plant, machinery and equipment23---€0.02m€0.01m€0.007m€0.01m€0.08m▲ 564%
Furniture and vehicles24---€0.5m€0.4m€0.2m€0.2m€0.2m▲ 9.2%
Leasing and similar rights25------€0.03m€0.02m▼ 27.1%
Financial fixed assets28€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m▲ 0.1%
Current assets29/58€0.5m€0.8m€0.6m€0.7m€1.3m€1.9m€2.1m€1.6m▼ 23.0%
Amounts receivable within one year40/41€0.1m€0.4m€0.3m€0.5m€0.7m€0.2m€0.3m€0.2m▼ 46.0%
Trade receivables40---€0.2m€0.05m€132€0.02m--
Other amounts receivable41---€0.3m€0.7m€0.2m€0.3m€0.2m▼ 41.6%
Current investments50/53----€0.02m€1.3m€1.3m€1.3m▲ 0.9%
Cash at bank and in hand54/58€0.1m€0.1m€0.1m€0.07m€0.2m€0.1m€0.4m€0.1m▼ 64.9%
Deferred charges and accrued income490/1---€0.1m€0.3m€0.2m€0.1m€0.03m▼ 78.4%
Equity and liabilities
Total equity and liabilities10/49€1.7m€2.0m€2.0m€3.1m€3.6m€3.6m€3.7m€3.9m▲ 3.0%
Equity10/15€0.3m€0.5m€0.5m€0.5m€0.5m€0.4m€0.3m€0.2m▼ 20.6%
Contributions10/11€0.4m€0.5m-€0.5m€0.5m€0.5m€0.5m€0.5m=
Revaluation surpluses12---€0.3m€0.3m€0.4m€0.4m€0.4m=
Reserves13€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m=
Non-distributable reserves130/1---€0.005m€0.005m€0.005m€0.005m€0.005m=
Reserves not available under the articles1311---€0.005m€0.005m€0.005m€0.005m€0.005m=
Tax-exempt reserves132---€185€185€185€185€185▲ 0.2%
Profit (loss) carried forward14-€0.4m-€0.2m-€0.2m-€0.2m-€0.2m-€0.5m-€0.6m-€0.6m▼ 10.9%
Amounts payable17/49€1.4m€1.5m€1.5m€2.6m€3.1m€3.2m€3.4m€3.6m▲ 5.1%
Amounts payable after more than one year17€0.6m€0.5m€0.5m€1.6m€1.6m€1.4m€0.4m€0.7m▲ 47.3%
Financial debts170/4---€1.6m€1.6m€1.4m€0.4m€0.7m▲ 47.3%
Amounts payable within one year42/48€0.1m€0.4m€0.4m€0.4m€0.9m€1.3m€2.5m€2.4m▼ 4.9%
Current portion of amounts payable after more than one year42---€0.3m€0.5m€0.6m€1.5m€1.6m▲ 5.3%
Trade debts44€0.004m€0.007m€341€0.003m€0.05m€0.2m€0.1m€0.02m▼ 85.5%
Suppliers440/4---€0.003m€0.05m€0.2m€0.1m€0.02m▼ 85.5%
Taxes, remuneration and social security45---€0.02m€0.007m€0.004m€0€0.01m-
Taxes450/3---€0.02m€0.007m€0.004m€0€0.01m-
Other amounts payable47/48---€0.1m€0.3m€0.5m€0.9m€0.8m▼ 12.8%
Accrued charges and deferred income492/3---€0.5m€0.6m€0.5m€0.5m€0.6m▲ 18.3%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.2m€0.1m€0.04m-€0.02m-€0.004m-€0.2m-€0.04m-€0.06m▼ 74.0%
+ Depreciation and write-downs630€0.1m€0.1m€0.1m€0.2m€0.2m€0€0.07m€0.1m▲ 36.8%
Operating cash flow (approximation)-€0.1m€0.2m€0.2m€0.2m€0.2m-€0.2m€0.04m€0.04m▲ 0.8%
Investment in fixed assets (approximation)--€0.08m-€0.3m-€1.3m-€0.02m€0.5m€0.03m-€0.7m-
Change in cash--€0.03m€0.003m-€0.05m€0.2m-€0.09m€0.3m-€0.3m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 29-09-2026 2026-00529668
31-12-2024 abbreviated format 30-09-2025 2025-00514654
31-12-2023 abbreviated format 19-12-2024 2024-00619900
31-12-2022 abbreviated format 30-09-2023 2023-00472762
31-12-2021 abbreviated format 18-10-2022 2022-20470919
31-12-2020 abbreviated format 31-08-2021 2021-66000061
31-12-2019 abbreviated format 29-06-2020 2020-25200428
31-12-2018 abbreviated format 30-09-2019 2019-68600217
31-12-2017 abbreviated format 26-09-2018 2018-65200489
31-12-2016 abbreviated format 31-08-2017 2017-56500053

Show all 20 filings

Similar companies · same sector, comparable size

Of the 13,243 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 6,990. 5,093 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 to 2025 · 3 entries · €120,799 awarded · €120,799 paid
Year Entries AwardedPaid
2025 1 €0€75,965
2024 1 €75,965€44,834
2023 1 €44,834€0
Schemes
3 entries · €120,799 · €120,799 paid · Onroerend Erfgoed

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.