Skip to content

Cloud Innovation

Active
Private limited companyfounded 2012active for 14 yearsNederkouter 26, 9000 Gent, BelgiumKBO/BCE: BE 0844.532.379

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 08-06-2026 PDF all 14 filings

Turnover
≈ €140,000
Estimated: probably between €99,000 and €240,000
Total assets
€1.3m▼ 17.5%
2024 · €1.6m
Net result
€76,790▲ 19.1%
2024 · €64,482
Working capital
€575,650▼ 47.5%
2024 · €1.1m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 86% lower than in 2024 and the lowest since 2021. It is the second fall in a row.

Operating result€0.03m 2025 Net result€0.08m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.4m-€0.6m▲ 54.6%€0.3m▼ 41.7%€0.7m▲ 106%€0.5m▼ 28.2%€0.6m▲ 30.9%€0.2m▼ 69.0%€0.03m▼ 86.3%
Net result€0.2m-€0.4m▲ 56.9%€0.2mabove the sector's middle half▼ 41.8%€0.5mabove the sector's middle half▲ 123%€0.3mabove the sector's middle half▼ 37.2%€0.4mabove the sector's middle half▲ 47.7%€0.06mwithin the sector's middle half▼ 85.1%€0.08mwithin the sector's middle half▲ 19.1%
Equity€0.6m-€0.7m▲ 19.3%€0.9mabove the sector's middle half▲ 31.0%€1.4mabove the sector's middle half▲ 52.7%€1.6mabove the sector's middle half▲ 21.7%€1.8mabove the sector's middle half▲ 11.1%€1.2mabove the sector's middle half▼ 34.8%€0.7mabove the sector's middle half▼ 44.1%
Total assets€0.8m-€1.4m▲ 61.4%€1.7mabove the sector's middle half▲ 27.3%€2.2mabove the sector's middle half▲ 28.8%€2.7mabove the sector's middle half▲ 20.3%€4.0mabove the sector's middle half▲ 47.9%€1.6mwithin the sector's middle half▼ 59.6%€1.3mabove the sector's middle half▼ 17.5%
Debt€0.3m-€0.7m▲ 147%€0.5m▼ 27.5%€0.5m▲ 6.7%€0.7m▲ 30.0%€1.8m▲ 160%€0.4m▼ 76.9%€0.7m▲ 59.3%
Working capital€0.5m-€0.6m▲ 20.6%€1.2mabove the sector's middle half▲ 89.2%€1.7mabove the sector's middle half▲ 40.8%€2.0mabove the sector's middle half▲ 16.2%€2.0mabove the sector's middle half▲ 3.8%€1.1mabove the sector's middle half▼ 46.4%€0.6mabove the sector's middle half▼ 47.5%
Solvency67.1%-49.6%▼ 17.5pp51.1%within the sector's middle half▲ 1.4pp60.5%within the sector's middle half▲ 9.5pp61.2%within the sector's middle half▲ 0.7pp46.0%within the sector's middle half▼ 15.2pp74.2%above the sector's middle half▲ 28.2pp50.2%within the sector's middle half▼ 24.0pp
Current ratio3.01-1.93▼ 1.073.45within the sector's middle half▲ 1.514.60above the sector's middle half▲ 1.155.30above the sector's middle half▲ 0.692.44within the sector's middle half▼ 2.8617.45above the sector's middle half▲ 15.012.65within the sector's middle half▼ 14.80
Return on assets (ROA)27.1%-26.4%▼ 0.8pp12.1%within the sector's middle half▼ 14.3pp20.9%above the sector's middle half▲ 8.8pp10.9%within the sector's middle half▼ 10.0pp10.9%within the sector's middle half=4.0%within the sector's middle half▼ 6.9pp5.8%within the sector's middle half▲ 1.8pp
Staff (FTE)14.8-18.2▲ 23.0%21.8above the sector's middle half▲ 19.8%23.1above the sector's middle half▲ 6.0%24.9above the sector's middle half▲ 7.8%21.1above the sector's middle half▼ 15.3%
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.3m
Fixed assets €400,919 ▼ 9.5%
Current assets €925,043 ▼ 20.5%
Equity and liabilities €1.3m
Equity €666,232 ▼ 44.1%
Debt €659,730 ▲ 59.3%
Debt's share of the balance-sheet total rises from 25.8% to 49.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€84,924▼
2024 · €252,062
Cash flow
€134,885▲
2024 · €121,118
Debt to equity
0.99▲
2024 · 0.35
ROE
11.5%▲
2024 · 5.4%
Interest coverage
5.78▲
2024 · 2.16
Debt ≤ 1 year
€349,393▲
2024 · €66,709
Debt > 1 year
€307,738▼
2024 · €344,874
Income taxes
€36,271▼
2024 · €61,520
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Cloud Innovation: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €1.2m and €1.6m, founded between 2009 and 2015.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Cloud Innovation Gent2012€1.3m€0.7m€0.05m€0.08m-2025
Alrakis Aalst2012€1.3m€0.4m€0.06m-€0.05m-2025
Twogether Maldegem2009€1.3m€0.8m€0.05m€0.2m-2025
MACONIT Heusden-Zolder2012€1.2m€1.1m€0.05m€0.2m-2025
DIGITALISTIX Ranst2011€1.5m€1.0m€0.05m€0.04m-2025
MKCom Waregem2011€1.5m€0.7m€0.05m-€0.02m-2025
Novigo Consulting Antwerpen2015€1.6m€1.6m€0.06m€0.06m02025

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,811 companies had the same profile as Cloud Innovation has now. Two years later, 0.3% had gone bankrupt and 96.5% were still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.1% stopped otherwise
96.5% was still going

That fits the bankruptcy probability of Cloud Innovation itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,811 companies, not a prediction for Cloud Innovation. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 · 1 entry · €2,070 awarded · €2,070 paid
Schemes
1 entry · €2,070 · €2,070 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines

Source: Annual accounts 2025 (PDF), filed on 08-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.6m€1.3m▼
Fixed assets21/28€0.4m€0.4m▼
Tangible fixed assets22/27€0.4m€0.4m▼
Furniture and vehicles24€0.1m€0.1m▼
Other tangible fixed assets26€0.3m€0.3m▼
Current assets29/58€1.2m€0.9m▼
Amounts receivable within one year40/41€0.3m€0.3m▼
Trade receivables40€0.3m€0.3m▼
Other amounts receivable41€0.03m-
Current investments50/53€0.8m€0.3m▼
Cash at bank and in hand54/58€0.04m€0.3m▲
Deferred charges and accrued income490/1€0.004m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€1.6m€1.3m▼
Equity10/15€1.2m€0.7m▼
Contributions10/11€0.02m€0.02m=
Reserves13€1.2m€0.6m▼
Distributable reserves133€1.2m€0.6m▼
Amounts payable17/49€0.4m€0.7m▲
Amounts payable after more than one year17€0.3m€0.3m▼
Financial debts170/4€0.3m€0.3m▼
Other amounts payable178/9€0.03m€0.03m=
Amounts payable within one year42/48€0.07m€0.3m▲
Current portion of amounts payable after more than one year42€0.04m€0.04m▲
Trade debts44€0.03m€0.001m▼
Suppliers440/4€0.03m€0.001m▼
Taxes, remuneration and social security45-€0.02m
Taxes450/3-€0.02m
Other amounts payable47/48-€0.3m
Accrued charges and deferred income492/3€0.003m€0.003m▲
Income statement Code20242025
Remuneration, social security and pensions62-€0.004m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.06m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€0.03m
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.4m-
Other operating charges640/8€0.2m€0.003m▼
Gross operating margin9900€0.08m€0.05m▼
Operating profit (loss)9901€0.2m€0.03m▼
Financial income75/76B€0.05m€0.1m▲
Recurring financial income75€0.05m€0.1m▲
Financial charges65/66B€0.1m€0.01m▼
Recurring financial charges65€0.1m€0.01m▼
Profit (loss) for the period before taxes9903€0.1m€0.1m▼
Income taxes67/77€0.06m€0.04m▼
Profit (loss) for the period9904€0.06m€0.08m▲
Profit (loss) for the period to be appropriated9905€0.06m€0.08m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.06m€0.08m▲
Transfer from equity791/2€0.7m€0.3m▼
Transfer to equity691/2€0.06m€0.08m▲
To other reserves6921€0.06m€0.08m▲
Profit to be distributed694/7€0.7m€0.3m▼
Return on contributions (dividend)694€0.7m€0.3m▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€0.4m---
Remuneration, social security and pensions62---€1.6m€1.8m€1.4m-€0.004m--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.03m€0.02m€0.02m€0.03m€0.04m€0.06m€0.06m▲ 2.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.07m----€0.03m-
Provisions for liabilities and charges: additions (uses and reversals)635/8-------€0.4m--
Other operating charges640/8---€0.001m€0.004m€0.1m€0.2m€0.003m▼ 98.4%
Non-recurring operating charges66A-----€0.02m---
Gross operating margin9900€1.3m€1.8m€2.1m€2.3m€2.3m€2.2m€0.08m€0.05m▼ 31.3%
Operating profit (loss)9901€0.4m€0.6m€0.3m€0.7m€0.5m€0.6m€0.2m€0.03m▼ 86.3%
Financial income75/76B---€0.001m€0.001m€0.006m€0.05m€0.1m▲ 113%
Recurring financial income75€124€0.001m€0.001m€0.001m€0.001m€0.006m€0.05m€0.1m▲ 113%
Financial charges65/66B---€0.004m€0.01m€0.03m€0.1m€0.01m▼ 87.4%
Recurring financial charges65€0.004m€0.002m€0.009m€0.004m€0.01m€0.03m€0.1m€0.01m▼ 87.4%
Profit (loss) for the period before taxes9903€0.4m€0.6m€0.3m€0.7m€0.5m€0.6m€0.1m€0.1m▼ 10.3%
Income taxes67/77€0.1m€0.2m€0.1m€0.2m€0.2m€0.2m€0.06m€0.04m▼ 41.0%
Profit (loss) for the period9904€0.2m€0.4m€0.2m€0.5m€0.3m€0.4m€0.06m€0.08m▲ 19.1%
Profit (loss) for the period to be appropriated9905€0.2m€0.4m€0.2m€0.5m€0.3m€0.4m€0.06m€0.08m▲ 19.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.8m€1.4m€1.7m€2.2m€2.7m€4.0m€1.6m€1.3m▼ 17.5%
Fixed assets21/28€0.05m€0.05m€0.04m€0.07m€0.3m€0.5m€0.4m€0.4m▼ 9.5%
Intangible fixed assets21€0.001m---€0.01m----
Tangible fixed assets22/27€0.04m€0.03m€0.02m€0.05m€0.2m€0.5m€0.4m€0.4m▼ 9.5%
Plant, machinery and equipment23---€0.001m€0.001m----
Furniture and vehicles24---€0.04m€0.1m€0.1m€0.1m€0.1m▼ 14.2%
Leasing and similar rights25---€0.009m€0.004m----
Other tangible fixed assets26----€0.1m€0.4m€0.3m€0.3m▼ 7.7%
Financial fixed assets28€0.01m€0.01m€0.01m€0.02m€0.01m----
Current assets29/58€0.8m€1.3m€1.7m€2.2m€2.4m€3.5m€1.2m€0.9m▼ 20.5%
Amounts receivable within one year40/41€0.3m€0.5m€0.6m€0.5m€0.6m€1.7m€0.3m€0.3m▼ 26.2%
Trade receivables40---€0.5m€0.6m€1.4m€0.3m€0.3m▼ 19.5%
Other amounts receivable41----€0.002m€0.2m€0.03m--
Current investments50/53-----€1.5m€0.8m€0.3m▼ 56.7%
Cash at bank and in hand54/58€0.4m€0.8m€1.1m€1.6m€1.8m€0.3m€0.04m€0.3m▲ 737%
Deferred charges and accrued income490/1---€0.003m€0.03m€0.004m€0.004m€0.001m▼ 70.5%
Equity and liabilities
Total equity and liabilities10/49€0.8m€1.4m€1.7m€2.2m€2.7m€4.0m€1.6m€1.3m▼ 17.5%
Equity10/15€0.6m€0.7m€0.9m€1.4m€1.6m€1.8m€1.2m€0.7m▼ 44.1%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.5m€0.7m€0.9m€1.3m€1.6m€1.8m€1.2m€0.6m▼ 44.8%
Non-distributable reserves130/1---€0.002m€0.002m----
Reserves not available under the articles1311---€0.002m€0.002m----
Distributable reserves133---€1.3m€1.6m€1.8m€1.2m€0.6m▼ 44.8%
Provisions and deferred taxes16--€0.4m€0.4m€0.4m€0.4m---
Provisions for liabilities and charges160/5---€0.4m€0.4m€0.4m---
Other liabilities and charges164/5---€0.4m€0.4m€0.4m---
Amounts payable17/49€0.3m€0.7m€0.5m€0.5m€0.7m€1.8m€0.4m€0.7m▲ 59.3%
Amounts payable after more than one year17€0.01m-€0.003m€0.004m€0.2m€0.4m€0.3m€0.3m▼ 10.8%
Financial debts170/4---€0.004m€0.2m€0.4m€0.3m€0.3m▼ 11.7%
Other amounts payable178/9------€0.03m€0.03m=
Amounts payable within one year42/48€0.3m€0.7m€0.5m€0.5m€0.5m€1.4m€0.07m€0.3m▲ 424%
Current portion of amounts payable after more than one year42---€0.004m€0.02m€0.03m€0.04m€0.04m▲ 3.3%
Trade debts44€0.05m€0.1m€0.1m€0.2m€0.2m€1.1m€0.03m€0.001m▼ 95.9%
Suppliers440/4---€0.2m€0.2m€1.1m€0.03m€0.001m▼ 95.9%
Advances received on contracts in progress46---€0.003m€0.003m----
Taxes, remuneration and social security45---€0.3m€0.3m€0.04m-€0.02m-
Taxes450/3---€0.1m€0.08m€0.04m-€0.02m-
Remuneration and social security454/9---€0.2m€0.2m----
Other amounts payable47/48-----€0.3m-€0.3m-
Accrued charges and deferred income492/3---€0.06m€0.05m€0.02m€0.003m€0.003m▲ 4.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.2m€0.4m€0.2m€0.5m€0.3m€0.4m€0.06m€0.08m▲ 19.1%
+ Depreciation and write-downs630€0.03m€0.03m€0.02m€0.02m€0.03m€0.04m€0.06m€0.06m▲ 2.6%
Operating cash flow (approximation)€0.3m€0.4m€0.2m€0.5m€0.3m€0.5m€0.1m€0.1m▲ 11.4%
Investment in fixed assets (approximation)--€0.02m-€0.02m-€0.05m-€0.2m-€0.3m€0.004m-€0.02m-
Change in cash-€0.4m€0.3m€0.5m€0.2m-€1.5m-€0.2m€0.3m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 08-06-2026 2026-00151365 PDF
31-12-2024 abbreviated format 26-06-2025 2025-00212965 PDF
31-12-2023 abbreviated format 16-07-2024 2024-00255599 PDF
31-12-2022 abbreviated format 30-08-2023 2023-00401362 PDF
31-12-2021 abbreviated format 26-08-2022 2022-20382573 PDF
31-12-2020 abbreviated format 31-08-2021 2021-65200170 PDF
31-12-2019 abbreviated format 17-08-2020 2020-42100326 PDF
31-12-2018 abbreviated format 29-08-2019 2019-58100052 PDF
31-12-2017 abbreviated format 10-07-2018 2018-30900474 PDF
31-12-2016 abbreviated format 18-07-2017 2017-32400155 PDF

Show all 14 filings

Next steps