Skip to content

CLOSSIFY

Active
Private limited companyfounded 2025active for 1 yearValkenlaan 10, 2950 Kapellen, BelgiumKBO/BCE: BE 1029.146.343

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 02-07-2026 at the NBB

Turnover
≈ €110,000
Estimated: probably between €50,000 and €220,000
Total assets
€40,395
Net result
€16,439
Working capital
€16,318

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €40,395
Fixed assets €1,121
Current assets €39,274
Equity and liabilities €40,395
Equity €17,439
Debt €22,956
Debt's share of the balance-sheet total is 56.8%.
Key figures and ratios
2025 value
EBITDA
€22,991
Cash flow
€16,448
Current ratio
1.71
Debt to equity
1.32
ROE
94.3%
ROA
40.7%
Interest coverage
21.25
Debt ≤ 1 year
€22,956
Income taxes
€5,460

Investments

fixed assets acquired
Item2025
Tangible fixed assets€1,130
Depreciation and write-downs of the year€9

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 30 lines
Balance sheet Code2025
Assets
Total assets20/58€40,395
Fixed assets21/28€1,121
Tangible fixed assets22/27€1,121
Furniture and vehicles24€1,121
Current assets29/58€39,274
Amounts receivable within one year40/41€20,250
Trade receivables40€20,250
Cash at bank and in hand54/58€17,233
Deferred charges and accrued income490/1€1,792
Equity and liabilities
Total equity and liabilities10/49€40,395
Equity10/15€17,439
Contributions10/11€1,000
Profit (loss) carried forward14€16,439
Amounts payable17/49€22,956
Amounts payable within one year42/48€22,956
Trade debts44€4,379
Suppliers440/4€4,379
Taxes, remuneration and social security45€8,304
Taxes450/3€8,304
Other amounts payable47/48€10,273
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9
Gross operating margin9900€22,991
Operating profit (loss)9901€22,981
Financial charges65/66B€1,082
Recurring financial charges65€1,082
Profit (loss) for the period before taxes9903€21,899
Income taxes67/77€5,460
Profit (loss) for the period9904€16,439
Profit (loss) for the period to be appropriated9905€16,439
Appropriation of the result
Profit (loss) to be appropriated9906€16,439

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9
Gross operating margin9900€22,991
Operating profit (loss)9901€22,981
Financial charges65/66B€1,082
Recurring financial charges65€1,082
Profit (loss) for the period before taxes9903€21,899
Income taxes67/77€5,460
Profit (loss) for the period9904€16,439
Profit (loss) for the period to be appropriated9905€16,439
Line2025
Assets
Total assets20/58€40,395
Fixed assets21/28€1,121
Tangible fixed assets22/27€1,121
Furniture and vehicles24€1,121
Current assets29/58€39,274
Amounts receivable within one year40/41€20,250
Trade receivables40€20,250
Cash at bank and in hand54/58€17,233
Deferred charges and accrued income490/1€1,792
Equity and liabilities
Total equity and liabilities10/49€40,395
Equity10/15€17,439
Contributions10/11€1,000
Profit (loss) carried forward14€16,439
Amounts payable17/49€22,956
Amounts payable within one year42/48€22,956
Trade debts44€4,379
Suppliers440/4€4,379
Taxes, remuneration and social security45€8,304
Taxes450/3€8,304
Other amounts payable47/48€10,273
Line2025
Profit (loss) for the period9904€16,439
+ Depreciation and write-downs630€9
Operating cash flow (approximation)€16,448

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as CLOSSIFY has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of CLOSSIFY itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for CLOSSIFY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 02-07-2026 2026-00240782 PDF

Next steps