Climate Control
Annual accounts 2023
micro format, filed on 20-03-2024, 41 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €140,000 and €250,000.
Amounts without an identifiable currency are taken as euros.
Balance sheet
balance sheet total €305,555 on 30-09-2023in euro
in euro
Position in the sector
61.2%
Higher than 61% of 8,497 companies in 2023.
2.48
Higher than 61% of 8,130 companies in 2023.
10.6%
Higher than 53% of 8,225 companies in 2023.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Staff
€30,643
Staff costs divided by the average number of full-time equivalents.
level
In 2023, 1 person joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
305,555 | 282,205 | 218,284 | 164,913 | 59,864 | 1,854 | |
20 |
- | - | - | - | - | 716 | |
21/28 |
11,417 | 2,931 | 4,184 | 2,194 | 2,997 | - | |
22/27 |
11,417 | 2,931 | 4,184 | 2,194 | 2,997 | - | |
23 |
1,530 | 2,162 | 2,794 | - | - | - | |
24 |
9,888 | 769 | 1,390 | 2,194 | 2,997 | - | |
29/58 |
294,138 | 279,274 | 214,100 | 162,719 | 56,867 | 1,138 | |
3 |
50,341 | 152,341 | - | - | - | - | |
30/36 |
50,341 | 152,341 | - | - | - | - | |
40/41 |
243,246 | 104,383 | 196,487 | 152,333 | 54,060 | 827 | |
40 |
243,246 | 68,992 | 212 | 3,251 | 5,500 | - | |
41 |
- | 35,391 | 196,275 | 149,082 | 48,560 | 827 | |
54/58 |
551 | 22,550 | - | 170 | 462 | 311 | |
490/1 |
- | - | 17,613 | 10,216 | 2,345 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
305,555 | 282,205 | 218,284 | 164,913 | 59,864 | 1,854 | |
10/15 |
187,073 | 154,712 | 152,999 | 114,543 | 42,481 | 1,839 | |
10/11 |
- | - | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | 18,600 | |
101 |
- | - | - | - | - | 12,400 | |
13 |
187,073 | 154,712 | 146,799 | 108,343 | 36,281 | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
133 |
185,213 | 152,852 | 144,939 | 106,483 | 34,421 | - | |
14 |
- | - | - | - | - | -4,361 | |
17/49 |
118,482 | 127,493 | 65,285 | 50,370 | 17,383 | 15 | |
42/48 |
118,482 | 124,303 | 65,285 | 50,370 | 17,383 | 15 | |
43 |
36,980 | - | 70 | - | - | - | |
430/8 |
36,980 | - | 70 | - | - | - | |
44 |
30,190 | 56,131 | 5,255 | 5,255 | 4,478 | - | |
440/4 |
30,190 | 56,131 | 5,255 | 5,255 | 4,478 | - | |
45 |
50,245 | 60,536 | 59,961 | 45,115 | 12,905 | - | |
450/3 |
34,564 | 53,845 | 59,961 | 45,115 | 12,905 | - | |
454/9 |
15,681 | 6,691 | - | - | - | - | |
47/48 |
1,067 | 7,635 | - | - | - | 15 | |
492/3 |
- | 3,190 | - | - | - | - | |
| Income statement | |||||||
9900 |
118,023 | 49,080 | 41,514 | 87,378 | 48,396 | -3,772 | |
62 |
39,836 | 9,344 | - | - | - | - | |
630 |
1,993 | 1,449 | 1,170 | 804 | 804 | 176 | |
631/4 |
13,641 | - | - | - | - | - | |
640/8 |
5,995 | 6,810 | 769 | 349 | 1,440 | 348 | |
9901 |
56,558 | 31,478 | 39,576 | 86,225 | 46,153 | -4,296 | |
75/76B |
- | - | 17,613 | 10,216 | 2,345 | - | |
75 |
- | - | 17,613 | 10,216 | 2,345 | - | |
65/66B |
3,608 | 15,986 | 2,395 | 2,401 | 54 | 65 | |
65 |
3,608 | 986 | 2,395 | 2,401 | 54 | 65 | |
66B |
- | 15,000 | - | - | - | - | |
9903 |
52,949 | 15,491 | 54,794 | 94,040 | 48,443 | -4,361 | |
67/77 |
20,588 | 7,578 | 16,339 | 21,978 | 10,872 | - | |
9904 |
32,361 | 7,913 | 38,456 | 72,062 | 37,571 | -4,361 | |
9905 |
32,361 | 7,913 | 38,456 | 72,062 | 37,571 | -4,361 | |
| Appropriation of the result | |||||||
9906 |
32,361 | 7,913 | 38,456 | 72,062 | 36,281 | -4,361 | |
14P |
- | - | - | - | -1,290 | - | |
691/2 |
32,361 | 7,913 | 38,456 | 72,062 | 36,281 | - | |
6920 |
- | - | - | - | 1,860 | - | |
6921 |
32,361 | 7,913 | 38,456 | 72,062 | 34,421 | - | |
| Social balance sheet | |||||||
9087 |
1.3 | - | - | - | - | - | |
Hours worked1013 |
2,220 | - | - | - | - | - | |
| Document | |||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 20-03-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2023 | micro format | 20-03-2024 | 2024-00046172 | |
| 30-09-2022 | micro format | 02-05-2023 | 2023-00074596 | |
| 30-09-2021 | micro format | 28-04-2022 | 2022-20023596 | |
| 30-09-2020 | micro format | 28-04-2022 | 2022-20023598 | |
| 30-09-2019 | micro format | 28-04-2022 | 2022-20023599 | |
| 30-09-2017 | micro format | 29-05-2018 | 2018-14300465 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
|---|---|---|---|---|---|---|---|
| 58,551 | 32,926 | 40,746 | 87,028 | 46,957 | -4,120 | ||
| 34,354 | 9,362 | 39,625 | 72,866 | 38,375 | -4,185 | ||
| 10,480 | 195 | 3,160 | 0 | 2,934 | - | ||
| -21,999 | - | - | -293 | - | - | ||
| 175,656 | 154,971 | 148,815 | 112,349 | 39,483 | 1,123 | ||
| 61.2% | 54.8% | 70.1% | 69.5% | 71.0% | - | ||
| 2.48 | 2.25 | 3.28 | 3.23 | 3.27 | - | ||
| 2.06 | 1.02 | 3.28 | 3.23 | 3.27 | - | ||
| 0.63 | 0.82 | 0.43 | 0.44 | 0.41 | - | ||
| 17.3% | 5.1% | 25.1% | 62.9% | 88.4% | - | ||
| 10.6% | 2.8% | 17.6% | 43.7% | 62.8% | - | ||
| 16.23 | 33.38 | 17.01 | 36.25 | over 100 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-09-2023 |
|---|---|
| Employees at the balance-sheet date | 1 |
| part-time | 1 |
| in full-time equivalents | 0.5 |
| 1.2 | |
| On a permanent contract | 1 |
| Joined | 1 |
| Left | 1 |
Source: social balance sheet in the 2023 annual accounts
Investments
fixed assets acquired| Item | 30-09-2023 | 30-09-2022 | 30-09-2021 | 30-09-2020 | 30-09-2019 |
|---|---|---|---|---|---|
| Tangible fixed assets | €10,480 | €195 | €3,160 | - | €2,934 |
| €1,993 | €1,449 | €1,170 | €804 | €804 |
Source: notes to the 2019 to 2023 annual accounts (statement of fixed assets)
Insights on Climate Control
The operating result for 2023 is 80% higher than in 2022 and the highest since 2020. It is a recovery after the fall in 2022.
Debt's share of the balance-sheet total falls from 45.2% to 38.8%. Equity is higher and debt is lower.