CLEON
Annual accounts 2019
micro format, filed on 10-11-2020, 102 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €23,000. Estimated: probably between €11,000 and €55,000.
Balance sheet
balance sheet total €9,790 on 31-12-2019in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
9,790 | 63,727 | 71,364 | 66,559 | 73,728 | 67,401 | |
21/28 |
- | 5,604 | 11,553 | 8,287 | 12,393 | 16,499 | |
21 |
- | - | 600 | 1,200 | 1,800 | 2,400 | |
22/27 |
- | 5,529 | 10,878 | 7,012 | 10,518 | 14,024 | |
24 |
- | 5,529 | 10,878 | 7,012 | 10,518 | 14,024 | |
28 |
- | 75 | 75 | 75 | 75 | 75 | |
29/58 |
9,790 | 58,123 | 59,811 | 58,272 | 61,335 | 50,902 | |
3 |
- | 50,219 | 50,738 | 49,671 | 48,153 | 40,569 | |
30/36 |
- | 50,219 | 50,738 | 49,671 | 48,153 | 40,569 | |
40/41 |
2,916 | 4,852 | 7,329 | 4,170 | 5,771 | 1,146 | |
40 |
2,916 | 4,761 | 7,294 | 4,091 | 5,751 | 1,139 | |
41 |
- | 91 | 35 | 79 | 20 | 7 | |
54/58 |
6,874 | 3,051 | 1,744 | 4,431 | 7,411 | 9,187 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
9,790 | 63,727 | 71,364 | 66,559 | 73,728 | 67,401 | |
10/15 |
8,387 | 47,951 | 55,377 | 59,545 | 60,072 | 46,938 | |
10/11 |
74,900 | 74,600 | 74,600 | 74,600 | 70,200 | 55,200 | |
100 |
76,000 | 76,000 | 76,000 | 76,000 | 76,000 | 76,000 | |
101 |
1,100 | 1,400 | 1,400 | 1,400 | 5,800 | 20,800 | |
14 |
-66,513 | -26,649 | -19,223 | -15,056 | -10,128 | -8,262 | |
17/49 |
1,403 | 15,776 | 15,987 | 7,015 | 13,656 | 20,463 | |
42/48 |
1,403 | 15,776 | 15,987 | 7,015 | 13,656 | 20,463 | |
44 |
- | 15,434 | 15,295 | 7,012 | 9,145 | 634 | |
440/4 |
- | 15,434 | 15,295 | 7,012 | 9,145 | 634 | |
45 |
352 | - | 334 | - | 108 | 344 | |
450/3 |
352 | - | 334 | - | 108 | 344 | |
47/48 |
1,051 | 342 | 357 | 3 | 4,403 | 19,485 | |
| Income statement | |||||||
9900 |
3,034 | -861 | 2,230 | -259 | 2,359 | -3,086 | |
630 |
5,529 | 5,949 | 5,949 | 4,106 | 4,106 | 5,054 | |
640/8 |
- | 348 | 348 | 448 | 107 | 89 | |
66A |
51,942 | - | - | - | 0 | - | |
9901 |
-54,437 | -7,158 | -4,066 | -4,812 | -1,854 | -8,229 | |
75/76B |
15,526 | - | - | - | 144 | 0 | |
75 |
- | - | - | - | 144 | 0 | |
76B |
15,526 | - | - | - | - | - | |
65/66B |
953 | 269 | 101 | 115 | 157 | 33 | |
65 |
953 | 269 | 101 | 115 | 157 | 33 | |
9903 |
-39,864 | -7,426 | -4,167 | -4,927 | -1,867 | -8,262 | |
9904 |
-39,864 | -7,426 | -4,167 | -4,927 | -1,867 | -8,262 | |
9905 |
-39,864 | -7,426 | -4,167 | -4,927 | -1,867 | -8,262 | |
| Appropriation of the result | |||||||
9906 |
-66,513 | -26,649 | -19,223 | -15,056 | -10,128 | -8,262 | |
| Document | |||||||
Source: Annual accounts 2019 (PDF), filed on 10-11-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank2019 annual accounts filed 102 days after the deadline. Filed on 10 November 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-70100296.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 10-11-2020 | 2020-70100296 | |
| 31-12-2018 | micro format | 30-07-2019 | 2019-42700387 | |
| 31-12-2017 | micro format | 28-08-2018 | 2018-55700235 | |
| 31-12-2016 | micro format | 22-08-2017 | 2017-47200424 | |
| 31-12-2015 | full format | 22-08-2016 | 2016-45600148 | |
| 31-12-2014 | full format | 05-08-2015 | 2015-39600377 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|
| -48,908 | -1,209 | 1,883 | -706 | 2,252 | -3,175 | ||
| -34,335 | -1,477 | 1,782 | -821 | 2,239 | -3,207 | ||
| -75 | 0 | 9,215 | 0 | 0 | 20,605 | ||
| 3,823 | 1,307 | -2,686 | -2,980 | -1,776 | - | ||
| 8,387 | 42,347 | 43,824 | 51,258 | 47,679 | 30,439 | ||
| 85.7% | 75.2% | 77.6% | 89.5% | 81.5% | 69.6% | ||
| 6.98 | 3.68 | 3.74 | 8.31 | 4.49 | 2.49 | ||
| 6.98 | 0.50 | 0.57 | 1.23 | 0.97 | 0.50 | ||
| 0.17 | 0.33 | 0.29 | 0.12 | 0.23 | 0.44 | ||
| -475.3% | -15.5% | -7.5% | -8.3% | -3.1% | -17.6% | ||
| -407.2% | -11.7% | -5.8% | -7.4% | -2.5% | -12.3% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CLEON
The operating result for 2019 is a loss of €54,437, larger than the loss of €7,158 in 2018. It is the lowest result since 2014.
Debt's share of the balance-sheet total falls from 24.8% to 14.3%. Equity and debt are lower.