Summary
CLEMAX is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €2.7m and a net result of €646,456. Equity remains stable across the filed financial years (±1.3% per year). Its solvency ranks better than 77% of 3,018 sector peers (NACE 66, financial year 2025). The company has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
Equity
€2.7m▲ 11.2%
2024 · €2.4m
Net result
€646,456▲ 41.1%
2024 · €458,195
Total assets
€3.4m▲ 5.2%
2024 · €3.2m
Solvency
78.0%▲ 4.2pp
2024 · 73.8%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result recovers in 2025; 2025 is 42% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.9m
2025
Net result€0.6m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€3.4m
2025
Equity€2.7m
2025
Debt€0.7m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.4m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)19.0%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency78.0%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.48
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)0.4
2024
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.6m-€0.7m▲ 14.4%€0.6m▼ 13.8%€0.8m▲ 38.0%€0.6m▼ 19.3%€0.7m▲ 10.9%€0.7m▼ 5.0%€0.9m▲ 42.3%
Net result€0.4m-€0.4m▲ 13.8%€0.4mabove the sector's middle half▼ 6.4%€0.5mabove the sector's middle half▲ 37.2%€0.4mabove the sector's middle half▼ 18.3%€0.5mabove the sector's middle half▲ 12.0%€0.5mabove the sector's middle half▼ 3.7%€0.6mabove the sector's middle half▲ 41.1%
Equity€2.4m-€2.5m▲ 4.2%€2.3mabove the sector's middle half▼ 6.4%€2.8mabove the sector's middle half▲ 22.6%€2.6mabove the sector's middle half▼ 9.2%€2.8mabove the sector's middle half▲ 8.3%€2.4mabove the sector's middle half▼ 13.9%€2.7mabove the sector's middle half▲ 11.2%
Total assets€3.1m-€2.9m▼ 4.9%€3.0mabove the sector's middle half▲ 2.1%€3.1mabove the sector's middle half▲ 4.8%€3.3mabove the sector's middle half▲ 4.9%€3.3mabove the sector's middle half▼ 0.9%€3.2mabove the sector's middle half▼ 1.0%€3.4mabove the sector's middle half▲ 5.2%
Debt€0.7m-€0.5m▼ 34.4%€0.7m▲ 45.8%€0.3m▼ 53.7%€0.7m▲ 127%€0.5m▼ 32.8%€0.8m▲ 70.9%€0.7m▼ 11.6%
Working capital€0.2m--€0.05m-€0.3mbelow the sector's middle half▼ 509%€0.2mwithin the sector's middle half-€0.09mbelow the sector's middle half€0.2mwithin the sector's middle half-€0.2mbelow the sector's middle half-€0.4mbelow the sector's middle half▼ 90.7%
Solvency76.3%-83.7%▲ 7.3pp76.7%above the sector's middle half▼ 7.0pp89.7%above the sector's middle half▲ 13.0pp77.7%above the sector's middle half▼ 12.0pp84.9%above the sector's middle half▲ 7.2pp73.8%above the sector's middle half▼ 11.0pp78.0%above the sector's middle half▲ 4.2pp
Current ratio1.36-0.90▼ 0.460.59below the sector's middle half▼ 0.321.76within the sector's middle half▲ 1.180.87below the sector's middle half▼ 0.891.31within the sector's middle half▲ 0.440.76below the sector's middle half▼ 0.560.48below the sector's middle half▼ 0.28
Return on assets (ROA)11.5%-13.8%▲ 2.3pp12.6%within the sector's middle half▼ 1.1pp16.5%within the sector's middle half▲ 3.9pp12.9%within the sector's middle half▼ 3.7pp14.5%within the sector's middle half▲ 1.7pp14.2%within the sector's middle half▼ 0.4pp19.0%within the sector's middle half▲ 4.8pp
Staff (FTE)0below the sector's middle half0.4below the sector's middle half
above
within
below
the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.4m
Fixed assets
€3.0m ▲ 17.4%
Current assets
€359,802 ▼ 44.1%
Equity and liabilities €3.4m
Equity
€2.7m ▲ 11.2%
Debt
€748,333 ▼ 11.6%
Debt's share of the balance-sheet total falls from 26.2% to 22.0%. Equity is higher and debt is lower.
Key figures and ratios
ROE
24.3%▲
2024 · 19.2%
Debt ≤ 1 year
€748,333▼
2024 · €846,892
Income taxes
€308,710▲
2024 · €219,182
Staff costs
€35,997▲
2024 · €29,116
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €0 | €0.003m | €0 | - | - | - |
| Remuneration, social security and pensions62 | - | - | - | - | - | - | €0.03m | €0.04m | ▲ 23.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.009m | €0.009m | €0.003m | €0.02m | €0.02m | €0.04m | €0.04m | €0.04m | ▲ 0.6% |
| Other operating charges640/8 | - | - | - | €111 | €112 | €0.001m | €0.001m | €0.001m | ▲ 3.0% |
| Gross operating margin9900 | €0.6m | €0.7m | €0.6m | €0.8m | €0.6m | €0.7m | €0.7m | €1.0m | ▲ 39.1% |
| Operating profit (loss)9901 | €0.6m | €0.7m | €0.6m | €0.8m | €0.6m | €0.7m | €0.7m | €0.9m | ▲ 42.3% |
| Financial income75/76B | - | - | - | €0 | €0.004m | €0.01m | €0.02m | €0.02m | ▼ 2.3% |
| Recurring financial income75 | €0.001m | €0.001m | €333 | €0 | €0.004m | €0.01m | €0.02m | €0.02m | ▼ 2.3% |
| Financial charges65/66B | - | - | - | €223 | €155 | €98 | €63 | €384 | ▲ 510% |
| Recurring financial charges65 | €0.005m | €0.004m | €0.001m | €223 | €155 | €98 | €63 | €384 | ▲ 510% |
| Profit (loss) for the period before taxes9903 | €0.6m | €0.6m | €0.6m | €0.8m | €0.6m | €0.7m | €0.7m | €1.0m | ▲ 41.0% |
| Income taxes67/77 | €0.2m | €0.2m | €0.2m | €0.3m | €0.2m | €0.2m | €0.2m | €0.3m | ▲ 40.8% |
| Profit (loss) for the period9904 | €0.4m | €0.4m | €0.4m | €0.5m | €0.4m | €0.5m | €0.5m | €0.6m | ▲ 41.1% |
| Transfer from tax-exempt reserves789 | - | - | - | €0.01m | €0 | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €0.4m | €0.5m | €0.4m | €0.5m | €0.4m | €0.5m | €0.5m | €0.6m | ▲ 41.1% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €3.1m | €2.9m | €3.0m | €3.1m | €3.3m | €3.3m | €3.2m | €3.4m | ▲ 5.2% |
| Formation expenses20 | €0 | - | - | - | - | - | - | - | - |
| Fixed assets21/28 | €2.5m | €2.5m | €2.6m | €2.6m | €2.7m | €2.6m | €2.6m | €3.0m | ▲ 17.4% |
| Intangible fixed assets21 | €0 | - | - | - | - | - | - | - | - |
| Tangible fixed assets22/27 | €0.009m | €0 | €0.08m | €0.07m | €0.1m | €0.1m | €0.09m | €0.06m | ▼ 26.7% |
| Plant, machinery and equipment23 | - | - | - | €0.002m | €0.002m | €0.001m | €0.01m | €0.02m | ▲ 91.1% |
| Furniture and vehicles24 | - | - | - | €0.06m | €0.1m | €0.1m | €0.07m | €0.04m | ▼ 47.7% |
| Financial fixed assets28 | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | €2.5m | €3.0m | ▲ 18.9% |
| Current assets29/58 | €0.6m | €0.4m | €0.4m | €0.6m | €0.6m | €0.7m | €0.6m | €0.4m | ▼ 44.1% |
| Amounts receivable after more than one year29 | - | - | - | - | €0.3m | €0.3m | €0.3m | €0 | ▼ 100% |
| Other amounts receivable291 | - | - | - | - | €0.3m | €0.3m | €0.3m | €0 | ▼ 100% |
| Stocks and contracts in progress3 | €0 | - | - | - | - | - | - | - | - |
| Amounts receivable within one year40/41 | €0.1m | €0.1m | €0.09m | €0 | €0.01m | €0.01m | €0 | - | - |
| Trade receivables40 | - | - | - | €0 | - | - | - | - | - |
| Other amounts receivable41 | - | - | - | - | €0.01m | €0.01m | €0 | - | - |
| Current investments50/53 | €0 | - | - | - | - | €0.2m | €0.2m | €0.3m | ▲ 2.0% |
| Cash at bank and in hand54/58 | €0.5m | €0.3m | €0.3m | €0.6m | €0.4m | €0.2m | €0.1m | €0.1m | ▼ 27.1% |
| Deferred charges and accrued income490/1 | - | - | - | €0.002m | €0.007m | €0.007m | €0.004m | €0.004m | ▲ 22.2% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €3.1m | €2.9m | €3.0m | €3.1m | €3.3m | €3.3m | €3.2m | €3.4m | ▲ 5.2% |
| Equity10/15 | €2.4m | €2.5m | €2.3m | €2.8m | €2.6m | €2.8m | €2.4m | €2.7m | ▲ 11.2% |
| Contributions10/11 | €0.01m | €0.01m | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Reserves13 | €2.2m | €2.3m | €2.2m | €2.7m | €2.4m | €2.7m | €2.3m | €2.5m | ▲ 11.7% |
| Non-distributable reserves130/1 | - | - | - | €0.01m | €0.01m | €0 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.01m | €0.01m | €0 | - | - | - |
| Tax-exempt reserves132 | - | - | - | €0 | - | - | - | - | - |
| Distributable reserves133 | - | - | - | €2.7m | €2.4m | €2.7m | €2.3m | €2.5m | ▲ 11.7% |
| Profit (loss) carried forward14 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Provisions and deferred taxes16 | €0 | - | - | - | - | - | - | - | - |
| Amounts payable17/49 | €0.7m | €0.5m | €0.7m | €0.3m | €0.7m | €0.5m | €0.8m | €0.7m | ▼ 11.6% |
| Amounts payable after more than one year17 | €0.3m | €0 | - | - | - | - | - | - | - |
| Amounts payable within one year42/48 | €0.4m | €0.5m | €0.7m | €0.3m | €0.7m | €0.5m | €0.8m | €0.7m | ▼ 11.6% |
| Trade debts44 | €0.007m | €0.006m | €0.001m | €0.001m | €0.001m | €0.001m | €0.004m | €0.01m | ▲ 209% |
| Suppliers440/4 | - | - | - | €0.001m | €0.001m | €0.001m | €0.004m | €0.01m | ▲ 209% |
| Taxes, remuneration and social security45 | - | - | - | €0.1m | €0.1m | €0.1m | €0.2m | €0.2m | ▼ 5.2% |
| Taxes450/3 | - | - | - | €0.1m | €0.1m | €0.1m | €0.2m | €0.2m | ▼ 5.5% |
| Remuneration and social security454/9 | - | - | - | - | - | - | €0.004m | €0.004m | ▲ 11.9% |
| Other amounts payable47/48 | - | - | - | €0.2m | €0.6m | €0.3m | €0.6m | €0.5m | ▼ 14.8% |
| Accrued charges and deferred income492/3 | - | - | - | €176 | €21 | €115 | €0 | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €355,714 | €404,854 | €379,086 | €520,029 | €424,881 | €475,892 | €458,195 | €646,456 | ▲ 41.1% |
| + Depreciation and write-downs630 | €9,130 | €9,130 | €3,051 | €17,515 | €20,962 | €38,264 | €44,021 | €44,299 | ▲ 0.6% |
| Operating cash flow (approximation) | €364,844 | €413,984 | €382,137 | €537,544 | €445,843 | €514,155 | €502,217 | €690,756 | ▲ 37.5% |
| Investment in fixed assets (approximation) | - | €0 | -€87,577 | €0 | -€103,741 | €0 | -€18,262 | -€496,422 | ▼ 2,618% |
| Change in cash | - | -€138,793 | -€8,611 | €256,570 | -€198,406 | -€216,239 | -€10,212 | -€39,128 | ▼ 283% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
SUREPLUS
BE 0479.296.301
Anderlecht · equity €2,662,211
BOSTEELS STIJN
BE 0894.043.654
Lebbeke · equity €2,662,908
GROEP VAN HEYST
BE 0478.871.677
Stabroek · equity €2,663,711
HAKAN FINANCE
BE 0668.952.481
Gent · equity €2,682,383
ZAKENKANTOOR VANDENBERGHE
BE 0435.451.410
Roeselare · equity €2,688,802
Of the 4,693 companies in this sector, figures are known for 3,261. 1,416 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector