Skip to content

Cleeven Ba

Active
Private limited companyfounded 2024active for 2 yearsArnaud Fraiteurlaan 15, 1050 Ixelles, BelgiumKBO/BCE: BE 1010.749.106

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 10-06-2026 at the NBB

Turnover
≈ €1.4m
Estimated: probably between €1.0m and €1.9m
Total assets
€500,819
Net result
€88,200
Working capital
€133,123

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €500,819
Fixed assets €8,523
Current assets €492,295
Equity and liabilities €500,819
Equity €138,200
Debt €362,619
Debt's share of the balance-sheet total is 72.4%.
Key figures and ratios
2025 value
EBITDA
€130,171
Cash flow
€89,799
Current ratio
1.37
Debt to equity
2.62
ROE
63.8%
ROA
17.6%
Interest coverage
29.78
Debt ≤ 1 year
€359,172
Income taxes
€36,008
Staff costs
€443,253

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date8
full-time8
in full-time equivalents8
Average over the year, in full-time equivalents8.2
On a permanent contract8
Joined21
Left13

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€4,231
Financial fixed assets€5,891
Depreciation and write-downs of the year€1,599

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 42 lines
Balance sheet Code2025
Assets
Total assets20/58€500,819
Fixed assets21/28€8,523
Tangible fixed assets22/27€2,632
Furniture and vehicles24€2,632
Financial fixed assets28€5,891
Current assets29/58€492,295
Amounts receivable within one year40/41€231,542
Trade receivables40€231,542
Cash at bank and in hand54/58€255,024
Deferred charges and accrued income490/1€5,729
Equity and liabilities
Total equity and liabilities10/49€500,819
Equity10/15€138,200
Contributions10/11€50,000
Reserves13€5,000
Non-distributable reserves130/1€5,000
Reserves not available under the articles1311€5,000
Profit (loss) carried forward14€83,200
Amounts payable17/49€362,619
Amounts payable within one year42/48€359,172
Trade debts44€65,953
Suppliers440/4€65,953
Taxes, remuneration and social security45€143,219
Taxes450/3€51,567
Remuneration and social security454/9€91,652
Other amounts payable47/48€150,000
Accrued charges and deferred income492/3€3,446
Income statement Code2025
Remuneration, social security and pensions62€443,253
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,599
Gross operating margin9900€573,425
Operating profit (loss)9901€128,572
Financial income75/76B€7
Recurring financial income75€7
Financial charges65/66B€4,371
Recurring financial charges65€4,371
Profit (loss) for the period before taxes9903€124,208
Income taxes67/77€36,008
Profit (loss) for the period9904€88,200
Profit (loss) for the period to be appropriated9905€88,200
Appropriation of the result
Profit (loss) to be appropriated9906€88,200
Transfer to equity691/2€5,000
To the legal reserve6920€5,000
Social balance sheet
Average headcount (FTE)90878.2

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 10-06-2026.

Line2025
Remuneration, social security and pensions62€443,253
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,599
Gross operating margin9900€573,425
Operating profit (loss)9901€128,572
Financial income75/76B€7
Recurring financial income75€7
Financial charges65/66B€4,371
Recurring financial charges65€4,371
Profit (loss) for the period before taxes9903€124,208
Income taxes67/77€36,008
Profit (loss) for the period9904€88,200
Profit (loss) for the period to be appropriated9905€88,200
Line2025
Assets
Total assets20/58€500,819
Fixed assets21/28€8,523
Tangible fixed assets22/27€2,632
Furniture and vehicles24€2,632
Financial fixed assets28€5,891
Current assets29/58€492,295
Amounts receivable within one year40/41€231,542
Trade receivables40€231,542
Cash at bank and in hand54/58€255,024
Deferred charges and accrued income490/1€5,729
Equity and liabilities
Total equity and liabilities10/49€500,819
Equity10/15€138,200
Contributions10/11€50,000
Reserves13€5,000
Non-distributable reserves130/1€5,000
Reserves not available under the articles1311€5,000
Profit (loss) carried forward14€83,200
Amounts payable17/49€362,619
Amounts payable within one year42/48€359,172
Trade debts44€65,953
Suppliers440/4€65,953
Taxes, remuneration and social security45€143,219
Taxes450/3€51,567
Remuneration and social security454/9€91,652
Other amounts payable47/48€150,000
Accrued charges and deferred income492/3€3,446
Line2025
Profit (loss) for the period9904€88,200
+ Depreciation and write-downs630€1,599
Operating cash flow (approximation)€89,799

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,976 companies had the same profile as Cleeven Ba has now. Two years later, 94.4% were still going and 3.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
94.4% was still going
1.8% stopped otherwise
3.6% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Cleeven Ba itself is lower: 0.2% within 12 months. It rests on far more data about Cleeven Ba than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for Cleeven Ba. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 10-06-2026 2026-00148980 PDF

Next steps