Skip to content

CLCA

Open bankruptcy
Private limited company (pre-2019)founded 2012KBO/BCE: BE 0849.326.555
CLCAOpen bankruptcy

Financials · financial year 2020, micro format

2020 annual accounts filed 93 days after the deadline Filed on 1 November 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-76300561.

Annual accounts 2020 filed on 01-11-2021 PDF all 8 filings

Turnover
≈ €120,000
Estimated: probably between €86,000 and €170,000
Total assets
€109,705▼ 3.4%
2019 · €113,519
Net result
€7,766▼ 36.8%
2019 · €12,281
Working capital
€71,616▲ 22.4%
2019 · €58,533
Trend over the years

2018 to 2020, 3 financial years 2018 to 2020, 3 financial years

The operating result for 2020 is 41% lower than in 2019.

Operating result€12,878 2020 Net result€7,766 2020

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Operating result-€2,335-€21,716€12,878▼ 40.7%
Net result-€3,813-€12,281€7,766within the sector's middle half▼ 36.8%
Equity€55,472-€67,753▲ 22.1%€75,518within the sector's middle half▲ 11.5%
Total assets€94,415-€113,519▲ 20.2%€109,705within the sector's middle half▼ 3.4%
Debt€38,943-€45,767▲ 17.5%€34,187▼ 25.3%
Working capital€49,663-€58,533▲ 17.9%€71,616within the sector's middle half▲ 22.4%
Solvency58.8%-59.7%▲ 0.9pp68.8%within the sector's middle half▲ 9.2pp
Current ratio3.42-2.65▼ 0.773.09within the sector's middle half▲ 0.44
Return on assets (ROA)-4.0%-10.8%▲ 14.9pp7.1%within the sector's middle half▼ 3.7pp
above within below The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €109,705
Fixed assets €3,902 ▼ 80.0%
Current assets €105,803 ▲ 12.6%
Equity and liabilities €109,705
Equity €75,518 ▲ 11.5%
Debt €34,187 ▼ 25.3%
Debt's share of the balance-sheet total falls from 40.3% to 31.2%. Equity is higher and debt is lower.
Key figures and ratios
2020 value · change against 2019
EBITDA
€28,531▼
2019 · €37,369
Cash flow
€23,418▼
2019 · €27,933
ROE
10.3%▼
2019 · 18.1%
Debt ≤ 1 year
€34,187▼
2019 · €35,431
Income taxes
€4,268▼
2019 · €6,518
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 26 lines

Source: Annual accounts 2020 (PDF), filed on 01-11-2021.

Balance sheet Code20192020
Assets
Total assets20/58€113,519€109,705▼
Fixed assets21/28€19,555€3,902▼
Intangible fixed assets21€12,000-
Tangible fixed assets22/27€7,305€3,652▼
Financial fixed assets28€250€250=
Current assets29/58€93,965€105,803▲
Amounts receivable within one year40/41€80,917€87,679▲
Cash at bank and in hand54/58€13,048€18,124▲
Equity and liabilities
Total equity and liabilities10/49€113,519€109,705▼
Equity10/15€67,753€75,518▲
Contributions10/11€20,000€20,000=
Reserves13€14,200€21,966▲
Profit (loss) carried forward14€33,553€33,553=
Amounts payable17/49€45,767€34,187▼
Amounts payable after more than one year17€10,336-
Amounts payable within one year42/48€35,431€34,187▼
Trade debts44€5,586€8,546▲
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,652€15,652=
Gross operating margin9900€54,992€48,454▼
Operating profit (loss)9901€21,716€12,878▼
Recurring financial income75€1€2▲
Recurring financial charges65€1,318€511▼
Profit (loss) for the period before taxes9903€18,799€12,033▼
Income taxes67/77€6,518€4,268▼
Profit (loss) for the period9904€12,281€7,766▼
Profit (loss) for the period to be appropriated9905€12,281€7,766▼
Line201820192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,000€15,652€15,652=
Gross operating margin9900€5,184€54,992€48,454▼ 11.9%
Operating profit (loss)9901-€2,335€21,716€12,878▼ 40.7%
Recurring financial income75-€1€2▲ 120%
Recurring financial charges65€1,161€1,318€511▼ 61.2%
Profit (loss) for the period before taxes9903-€3,496€18,799€12,033▼ 36.0%
Income taxes67/77€317€6,518€4,268▼ 34.5%
Profit (loss) for the period9904-€3,813€12,281€7,766▼ 36.8%
Profit (loss) for the period to be appropriated9905-€3,813€12,281€7,766▼ 36.8%
Line201820192020Change
Assets
Total assets20/58€94,415€113,519€109,705▼ 3.4%
Fixed assets21/28€24,250€19,555€3,902▼ 80.0%
Intangible fixed assets21€24,000€12,000--
Tangible fixed assets22/27-€7,305€3,652▼ 50.0%
Financial fixed assets28€250€250€250=
Current assets29/58€70,165€93,965€105,803▲ 12.6%
Amounts receivable within one year40/41€69,228€80,917€87,679▲ 8.4%
Cash at bank and in hand54/58€936€13,048€18,124▲ 38.9%
Equity and liabilities
Total equity and liabilities10/49€94,415€113,519€109,705▼ 3.4%
Equity10/15€55,472€67,753€75,518▲ 11.5%
Contributions10/11€20,000€20,000€20,000=
Reserves13€2,000€14,200€21,966▲ 54.7%
Profit (loss) carried forward14€33,472€33,553€33,553=
Amounts payable17/49€38,943€45,767€34,187▼ 25.3%
Amounts payable after more than one year17€18,441€10,336--
Amounts payable within one year42/48€20,502€35,431€34,187▼ 3.5%
Trade debts44€5,009€5,586€8,546▲ 53.0%
Line201820192020Change
Profit (loss) for the period9904-€3,813€12,281€7,766▼ 36.8%
+ Depreciation and write-downs630€6,000€15,652€15,652=
Operating cash flow (approximation)€2,187€27,933€23,418▼ 16.2%
Investment in fixed assets (approximation)--€10,957€0-
Change in cash-€12,112€5,076▼ 58.1%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
31-12-2020 micro format 01-11-2021 2021-76300561 PDF
31-12-2019 micro format 01-10-2020 2020-57700378 PDF
31-12-2018 micro format 21-08-2019 2019-47900374 PDF
31-12-2017 micro format 22-02-2018 2018-05200515 PDF
31-12-2016 micro format 25-08-2017 2017-49500279 PDF
31-12-2015 abbreviated format 19-08-2016 2016-44600030 PDF
31-12-2014 abbreviated format 04-08-2015 2015-39200008 PDF
31-12-2013 abbreviated format 14-08-2014 2014-42200253 PDF