Skip to content

CLC Projects

Active
Private limited companyfounded 2021active for 5 yearsWolvendael 3, 1785 Merchtem, BelgiumKBO/BCE: BE 0767.643.548
Summary

CLC Projects has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€195,299) and a net result of -€193,131. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Equity
-€195,299▼ 8,907%
2024 · -€2,168
Total assets
€861,411▲ 35.8%
2024 · €634,509
Net result
-€193,131▼ 570%
2024 · -€28,844
Working capital
-€886,932
2024 · €555,380
Trend over the years

2021 to 2025, 5 financial years

The operating result stays negative: a loss of €162,898 in 2025 against €18,424 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.2m 2025 Net result-€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€0.03m--€0.006m▲ 78.1%-€0.01m▼ 141%-€0.02m▼ 36.5%-€0.2m▼ 784%
Net result-€0.03m--€0.006m▲ 77.9%-€0.01m▼ 140%-€0.03m▼ 113%-€0.2m▼ 570%
Equity-€0.006m--€0.01m▼ 101%€0.03m-€0.002m-€0.2m▼ 8,907%
Total assets€0.02m-€0.01m▼ 27.8%€0.07m▲ 416%€0.6m▲ 851%€0.9m▲ 35.8%
Debt€0.02m-€0.02m▲ 2.8%€0.04m▲ 65.6%€0.6m▲ 16×€1.1m▲ 66.0%
Working capital-€0.004m--€0.009m▼ 158%€0.03m€0.6m▲ 19×-€0.9m
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
Assets €861,411
Fixed assets €695,878
Current assets €165,533
Equity and liabilities
Equity-€195,299
Debt€1.1m
Equity is negative: debt (€1.1m) exceeds the balance-sheet total (€861,411).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€13,138
Cash flow
-€43,370
Solvency
-22.7%▼
2024 · -0.3%
Current ratio
0.16▼
2024 · 8.02
ROA
-22.4%▼
2024 · -4.5%
Interest coverage
-0.43
Debt ≤ 1 year
€1.1m▲
2024 · €79,129
Debt > 1 year
€0▼
2024 · €555,348
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 562 companies that looked in July 2024 the way this one looks now, 7.1% went bankrupt within 24 months and 86.7% are still going.

  • Small
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.1% went bankrupt
4.8% stopped otherwise
86.7% still going

A further 1.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 562 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.6m€0.9m▲
Fixed assets21/28-€0.7m
Tangible fixed assets22/27-€0.7m
Land and buildings22-€0.7m
Furniture and vehicles24-€0.004m
Current assets29/58€0.6m€0.2m▼
Stocks and contracts in progress3€0.6m€0▼
Stocks30/36€0.6m€0▼
Amounts receivable within one year40/41€0.002m€0▼
Trade receivables40€0.001m€0▼
Other amounts receivable41€0.001m€0▼
Cash at bank and in hand54/58€0.01m€0.2m▲
Deferred charges and accrued income490/1-€0.001m
Equity and liabilities
Total equity and liabilities10/49€0.6m€0.9m▲
Equity10/15-€0.002m-€0.2m▼
Contributions10/11€0.07m€0.07m=
Profit (loss) carried forward14-€0.07m-€0.3m▼
Amounts payable17/49€0.6m€1.1m▲
Amounts payable after more than one year17€0.6m€0▼
Financial debts170/4€0.6m€0▼
Amounts payable within one year42/48€0.08m€1.1m▲
Trade debts44€0.008m€0.01m▲
Suppliers440/4€0.008m€0.01m▲
Taxes, remuneration and social security45-€0.2m
Taxes450/3-€0.2m
Other amounts payable47/48€0.07m€0.9m▲
Accrued charges and deferred income492/3€0.002m€0.004m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€0.1m
Other operating charges640/8€387€400▲
Gross operating margin9900-€0.02m-€0.01m▲
Operating profit (loss)9901-€0.02m-€0.2m▼
Financial charges65/66B€0.01m€0.03m▲
Recurring financial charges65€0.01m€0.03m▲
Profit (loss) for the period before taxes9903-€0.03m-€0.2m▼
Profit (loss) for the period9904-€0.03m-€0.2m▼
Profit (loss) for the period to be appropriated9905-€0.03m-€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.07m-€0.3m▼
Profit (loss) brought forward from the previous period14P-€0.04m-€0.07m▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€149,760-
Other operating charges640/8€348€528€384€387€400▲ 3.2%
Gross operating margin9900-€25,236-€5,082-€13,112-€18,037-€12,738▲ 29.4%
Operating profit (loss)9901-€25,584-€5,610-€13,497-€18,424-€162,898▼ 784%
Financial income75/76B€1€1----
Recurring financial income75€1€1----
Financial charges65/66B-€36€31€10,419€30,232▲ 190%
Recurring financial charges65-€36€31€10,419€30,232▲ 190%
Profit (loss) for the period before taxes9903-€25,583-€5,645-€13,528-€28,844-€193,131▼ 570%
Profit (loss) for the period9904-€25,583-€5,645-€13,528-€28,844-€193,131▼ 570%
Profit (loss) for the period to be appropriated9905-€25,583-€5,645-€13,528-€28,844-€193,131▼ 570%
Line20212022202320242025Change
Assets
Total assets20/58€0.02m€0.01m€0.07m€0.6m€0.9m▲ 35.8%
Fixed assets21/28----€0.7m-
Tangible fixed assets22/27----€0.7m-
Land and buildings22----€0.7m-
Furniture and vehicles24----€0.004m-
Current assets29/58€0.02m€0.01m€0.07m€0.6m€0.2m▼ 73.9%
Stocks and contracts in progress3--€0.05m€0.6m€0▼ 100%
Stocks30/36--€0.05m€0.6m€0▼ 100%
Amounts receivable within one year40/41€0.005m€0.006m€0.008m€0.002m€0▼ 100%
Trade receivables40---€0.001m€0▼ 100%
Other amounts receivable41€0.005m€0.006m€0.008m€0.001m€0▼ 100%
Cash at bank and in hand54/58€0.01m€0.007m€0.005m€0.01m€0.2m▲ 15×
Deferred charges and accrued income490/1----€0.001m-
Equity and liabilities
Total equity and liabilities10/49€0.02m€0.01m€0.07m€0.6m€0.9m▲ 35.8%
Equity10/15-€0.006m-€0.01m€0.03m-€0.002m-€0.2m▼ 8,907%
Contributions10/11€0.02m€0.02m€0.07m€0.07m€0.07m=
Profit (loss) carried forward14-€0.03m-€0.03m-€0.04m-€0.07m-€0.3m▼ 262%
Amounts payable17/49€0.02m€0.02m€0.04m€0.6m€1.1m▲ 66.0%
Amounts payable after more than one year17---€0.6m€0▼ 100%
Financial debts170/4---€0.6m€0▼ 100%
Amounts payable within one year42/48€0.02m€0.02m€0.04m€0.08m€1.1m▲ 13×
Trade debts44€65€0.001m€223€0.008m€0.01m▲ 41.9%
Suppliers440/4€65€0.001m€223€0.008m€0.01m▲ 41.9%
Taxes, remuneration and social security45----€0.2m-
Taxes450/3----€0.2m-
Other amounts payable47/48€0.02m€0.02m€0.04m€0.07m€0.9m▲ 12×
Accrued charges and deferred income492/3€0.002m€0.002m€0.002m€0.002m€0.004m▲ 92.9%
Line20212022202320242025Change
Profit (loss) for the period9904-€25,583-€5,645-€13,528-€28,844-€193,131▼ 570%
+ Depreciation and write-downs630----€149,760-
Operating cash flow (approximation)-€25,583-€5,645-€13,528-€28,844-€43,370▼ 50.4%
Change in cash--€5,873-€2,201€6,219€153,399▲ 25×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 08-07-2026 2026-00286915
31-12-2024 micro format 08-07-2025 2025-00261680
31-12-2023 micro format 02-07-2024 2024-00208122
31-12-2022 micro format 29-08-2023 2023-00409471
31-12-2021 micro format 31-08-2022 2022-20428691

Subsidies and aid

Flemish government

2023 · 1 entry · €144 awarded · €144 paid
Schemes
1 entry · €144 · €144 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.