Skip to content

CLAYON

Active
Private limited companyfounded 200917 yrs activeRené Comhairelaan 2, 1082 Sint-Agatha-Berchem, BelgiumKBO/BCE: BE 0812.263.449
Summary

The computed 12-month bankruptcy probability of CLAYON is 1.8% (moderate). The 2024 annual accounts show equity of €22k and a net result of €543. Equity remains stable across the filed fiscal years (±2.2% per year). Its solvency ranks better than 33% of 5893 sector peers (fiscal year 2024). The company has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2024
Axes · tick = 2023
Profitability35▼-25
Solvency52▼-30
Growth32=
Track record100
Bankruptcy probability, 12 months
1.8% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €1k at 30 days acceptable
Liquidity ample (current ratio 1.98 against 2.09 in 2023; short-term debt: 41.5% and cash: 9.1% of total assets), but 73.4% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 81
Relative position
BE, all sectors
reference
Services to buildings and landscape activities (NACE 81)
about 79% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 17 years 0 20 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
26.6%
Return on assets
0.7%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 20-06-2025, 41 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
41 d early
2023
51 d early
2022
41 d early
2021
40 d early
2020
43 d early
2019
36 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

CLAYON was incorporated on 15 June 2009.1 Total assets rose from EUR 41,000 in 2018 to EUR 82,018 in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2024

Financials · fiscal year 2024, micro schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€543
2023 · €-905
Working capital
€33k▲ 88.3%
2023 · €18k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€7k▲ 6,208%€3k▼ 52.7%€2k▼ 47.1%€2k▼ 10.1%€-739
Net result€3k€-250€-2k▼ 517%€-905▲ 41.3%€543
Equity€24k▲ 11.8%€24k▼ 1.0%€22k▼ 6.5%€21k▼ 4.1%€22k▲ 2.6%
Total assets€55k▼ 14.1%€53k▼ 3.7%€45k▼ 16.2%€37k▼ 16.0%€82k▲ 119%
Debt€31k▼ 27.1%€29k▼ 5.7%€22k▼ 24.0%€16k▼ 27.9%€60k▲ 273%
Working capital€9k▼ 37.7%€9k▲ 1.8%€11k▲ 30.2%€18k▲ 54.0%€33k▲ 88.3%
Result per fiscal year
Operating resultNet result
€-3k€0€3k€5k€8kOperating result 2020: €7k€7kNet result 2020: €3k€3kOperating result 2021: €3k€3kNet result 2021: €-250€-250Operating result 2022: €2k€2kNet result 2022: €-2k€-2kOperating result 2023: €2k€2kNet result 2023: €-905€-905Operating result 2024: €-739€-739Net result 2024: €543€54320202021202220232024€-2k€-1k€0€1k€2kOperating result 2022: €2k€1.7kNet result 2022: €-2k€-1.5kOperating result 2023: €2k€1.5kNet result 2023: €-905€-905Operating result 2024: €-739€-739Net result 2024: €543€543202220232024
The operating result turns negative in 2024: a loss of €739 after €2k in 2023, the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €82k
Fixed assets €15k ▲ 306%
Current assets €67k ▲ 99.2%
Equity and liabilities €82k
Equity €22k ▲ 2.6%
Debt €60k ▲ 273%
Debt's share of the balance-sheet total rises from 43.1% to 73.4%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€4k▼
2023 · €6k
Cash flow
€5k▲
2023 · €4k
Current ratio
1.98▼
2023 · 2.09
Debt to equity
2.76▲
2023 · 0.76
ROE
2.5%▲
2023 · -4.3%
ROA
0.7%▲
2023 · -2.4%
Interest coverage
1.89▼
2023 · 5.33
Debt ≤ 1 year
€34k▲
2023 · €16k
Debt > 1 year
€26k
Income taxes
€1k▼
2023 · €1k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
Balance sheet Code20232024
Assets
Total assets20/58€37k€82k▲
Fixed assets21/28€4k€15k▲
Tangible fixed assets22/27€4k€15k▲
Plant, machinery and equipment23€4k€2k▼
Furniture and vehicles24-€13k
Current assets29/58€34k€67k▲
Amounts receivable within one year40/41€29k€60k▲
Trade receivables40€28k€31k▲
Other amounts receivable41€1k€29k▲
Cash at bank and in hand54/58€5k€7k▲
Deferred charges and accrued income490/1€325€138▼
Equity and liabilities
Total equity and liabilities10/49€37k€82k▲
Equity10/15€21k€22k▲
Contributions10/11€6k€6k=
Reserves13€2k€2k=
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€13k€14k▲
Amounts payable17/49€16k€60k▲
Amounts payable after more than one year17-€26k
Financial debts170/4-€26k
Amounts payable within one year42/48€16k€34k▲
Current portion of amounts payable after more than one year42-€15k
Trade debts44€14k€15k▲
Suppliers440/4€14k€15k▲
Taxes, remuneration and social security45€1k€5k▲
Taxes450/3€1k€5k▲
Other amounts payable47/48€668-
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€5k▲
Other operating charges640/8€599€3k▲
Gross operating margin9900€7k€7k▲
Operating profit (loss)9901€2k€-739▼
Financial income75/76B€192€5k▲
Recurring financial income75€192€5k▲
Financial charges65/66B€1k€2k▲
Recurring financial charges65€1k€2k▲
Profit (loss) for the period before taxes9903€553€2k▲
Income taxes67/77€1k€1k▼
Profit (loss) for the period9904€-905€543▲
Profit (loss) for the period to be appropriated9905€-905€543▲
Appropriation of the result
Profit (loss) to be appropriated9906€13k€14k▲
Profit (loss) brought forward from the previous period14P€14k€13k▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7k€6k€7k€5k€5k▲ 6.7%
Other operating charges640/8-€918€532€599€3k▲ 386%
Gross operating margin9900€14k€11k€9k€7k€7k▲ 5.6%
Operating profit (loss)9901€7k€3k€2k€2k€-739▼ 149%
Financial income75/76B-€4€10€192€5k▲ 2,280%
Recurring financial income75€15€4€10€192€5k▲ 2,280%
Financial charges65/66B-€2k€2k€1k€2k▲ 92.3%
Recurring financial charges65€2k€2k€2k€1k€2k▲ 92.3%
Profit (loss) for the period before taxes9903€5k€1k€-222€553€2k▲ 194%
Income taxes67/77€2k€1k€1k€1k€1k▼ 25.6%
Profit (loss) for the period9904€3k€-250€-2k€-905€543▲ 160%
Profit (loss) for the period to be appropriated9905€3k€-250€-2k€-905€543▲ 160%
Line20202021202220232024Change
Assets
Total assets20/58€55k€53k€45k€37k€82k▲ 119%
Fixed assets21/28€23k€18k€11k€4k€15k▲ 306%
Tangible fixed assets22/27€23k€18k€11k€4k€15k▲ 306%
Plant, machinery and equipment23-€7k€5k€4k€2k▼ 41.6%
Furniture and vehicles24-€11k€6k-€13k-
Current assets29/58€32k€35k€34k€34k€67k▲ 99.2%
Amounts receivable within one year40/41€29k€33k€33k€29k€60k▲ 107%
Trade receivables40-€33k€33k€28k€31k▲ 10.7%
Other amounts receivable41---€1k€29k▲ 2,446%
Cash at bank and in hand54/58€3k€2k€978€5k€7k▲ 61.9%
Deferred charges and accrued income490/1-€191€315€325€138▼ 57.5%
Equity and liabilities
Total equity and liabilities10/49€55k€53k€45k€37k€82k▲ 119%
Equity10/15€24k€24k€22k€21k€22k▲ 2.6%
Contributions10/11€6k€6k€6k€6k€6k=
Capital10-€6k----
Issued capital100-€19k----
Uncalled capital101-€12k----
Reserves13€2k€2k€2k€2k€2k=
Non-distributable reserves130/1-€2k€2k---
Reserves not available under the articles1311-€2k€2k---
Distributable reserves133---€2k€2k=
Profit (loss) carried forward14€16k€16k€14k€13k€14k▲ 4.1%
Amounts payable17/49€31k€29k€22k€16k€60k▲ 273%
Amounts payable after more than one year17€8k€3k--€26k-
Financial debts170/4-€3k--€26k-
Amounts payable within one year42/48€23k€27k€22k€16k€34k▲ 111%
Current portion of amounts payable after more than one year42-€9k€3k-€15k-
Trade debts44€9k€11k€13k€14k€15k▲ 5.4%
Suppliers440/4-€11k€13k€14k€15k▲ 5.4%
Taxes, remuneration and social security45-€4k€4k€1k€5k▲ 223%
Taxes450/3-€4k€4k€1k€5k▲ 223%
Other amounts payable47/48-€1k€3k€668--
Line20202021202220232024Change
Profit (loss) for the period9904€3k€-250€-2k€-905€543▲ 160%
+ Depreciation and write-downs630€7k€6k€7k€5k€5k▲ 6.7%
Operating cash flow (approximation)€9k€6k€6k€4k€5k▲ 47.6%
Investment in fixed assets (approximation)-€-1k€0€3k€-16k▼ 741%
Change in cash-€-658€-1k€4k€3k▼ 21.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

More with these figures Sector benchmark What changed Value indication

Timeline · acts, filings and financial milestones

2025
20-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Back to profitnet €543
Net result €543 after 3 loss-making years.
10-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
20-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
21-06
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
18-06
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial Back to profitnet €3k
Net result €3k after one loss-making year.
25-06
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
31-12
Financial Weakest financial yearnet €-3k
Net result drops to €-3k, the lowest in the series; recovery starts the following year.
06-06
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
10-07
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
12-06
NBB filing Annual accounts filed
fiscal year 2016 · full schema
2016
30-06
NBB filing Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts

We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sint-Agatha-Berchem · 1 establishment unit since 2009
seat establishment The establishment unit on the map
Ground area
518 m²
Building footprint
519 m²
Volume, LiDAR
3,254 m³
2 parcels, Brussels · tallest building 12.6 m, ±4 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
de Haernestraat 50, 1040 Etterbeek
Construction of roads and motorways
since 20092.178.810.139
2 parcels
Brussels 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21363B0431/00V004 Brussels 385 m² 1 · 384 m² 12.2 m · 1 fl.
21003A0111/00L002 Brussels 133 m² 1 · 135 m² 12.6 m · 4 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 6,997 companies in sector 81220 we hold annual accounts for 2,414. 1,826 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded15-06-2009
Fiscal year end31-12
Activities, NACEBEL 2025
81220Other building cleaning and industrial cleaning

Scores and ratios are computed by Checked and are not a credit decision.