Skip to content

CLAYMORE

Active
Private limited companyfounded 200124 yrs activeRue des Stations 132, 5590 Ciney, BelgiumKBO/BCE: BE 0475.988.896

CLAYMORE has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €82k and a net result of €14k. Equity remains stable across the filed fiscal years (±0.4% per year). Its solvency ranks better than 85% of 9518 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2024
93 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability87▼-13
Solvency100=
Growth58=
Track record100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €7k at 30 days acceptable
Liquidity ample (current ratio 6.22 against 3.74 in 2023; short-term debt: 14.8% and cash: 69.8% of total assets), and 14.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Sector 82
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 24 years 0 30 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Growing equity
Reported equity is higher than in 2022 and did not fall compared with 2023. These amounts do not establish the cause of the change.
NBB · annual accounts 2024
Equity per financial year
18192021222324
2018 to 2024 · latest year €82k
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 31-08-2025, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
31 d late
2023
29 d late
2022
17 d late
2021
18 d late
2020
72 d early
2019
58 d early
← before the deadline after the deadline →
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€82k▲ 20.8%
2023 · €68k
2018: €83k 2019: €75k 2020: €39k 2021: €39k 2022: €38k 2023: €68k
2018 → 2024
Total assets
€96k▲ 8.3%
2023 · €89k
2018: €120k 2019: €117k 2020: €80k 2021: €68k 2022: €81k 2023: €89k
2018 → 2024
Net result
€14k▼ 52.2%
2023 · €30k
2018: €299 2019: €-8k 2020: €-15k 2021: €14 2022: €-509 2023: €30k
2018 → 2024
Working capital
€75k▲ 29.4%
2023 · €58k
2018: €86k 2019: €75k 2020: €39k 2021: €39k 2022: €38k 2023: €58k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€39k-€39k=€38k▼ 1.3%€68k▲ 76.7%€82k▲ 20.8%
Operating result€-15k-€107€-730€34k€20k▼ 40.2%
Net result€-15k-€14€-509€30k€14k▼ 52.2%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-20k€0€20k€40kOperating result 2020: €-15k€-15kNet result 2020: €-15k€-15kOperating result 2021: €107€107Net result 2021: €14€14Operating result 2022: €-730€-730Net result 2022: €-509€-509Operating result 2023: €34k€34kNet result 2023: €30k€30kOperating result 2024: €20k€20kNet result 2024: €14k€14k20202021202220232024
The operating result falls in 2024; 2024 is 40% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €96k
Fixed assets €7k▼ 27.6%
Current assets €89k▲ 13.0%
Equity and liabilities €96k
Equity €82k▲ 20.8%
Debt €14k▼ 31.9%
The debt ratio falls from 23.6% to 14.8%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€24k
2023 · €35k
Cash flow
€18k
2023 · €31k
Solvency
85.2%
2023 · 76.4%
Current ratio
6.22
2023 · 3.74
Quick ratio
6.22
2023 · 3.70
Debt / equity
0.17
2023 · 0.31
ROE
17.2%
2023 · 43.4%
ROA
14.6%
2023 · 33.1%
Interest coverage
125.03
2023 · 174.35
Debt
€14k
2023 · €21k
Debt ≤ 1 year
€14k
2023 · €21k
Income taxes
€7k
2023 · €4k
Staff costs
€541
2023 · €4k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet Code20232024
Assets
Total assets20/58€89k€96k
Fixed assets21/28€10k€7k
Tangible fixed assets22/27€10k€7k
Plant, machinery and equipment23€3k€3k
Furniture and vehicles24€7k€5k
Financial fixed assets28€115-
Current assets29/58€79k€89k
Stocks and contracts in progress3€848-
Stocks30/36€848-
Amounts receivable within one year40/41€23k€22k
Trade receivables40€23k€16k
Other amounts receivable41-€5k
Cash at bank and in hand54/58€55k€67k
Equity and liabilities
Total equity and liabilities10/49€89k€96k
Equity10/15€68k€82k
Contributions10/11€19k€19k=
Reserves13€31k€45k
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€30k€44k
Profit (loss) carried forward14€18k€18k=
Amounts payable17/49€21k€14k
Amounts payable within one year42/48€21k€14k
Trade debts44€1k€13k
Suppliers440/4€1k€13k
Taxes, remuneration and social security45€7k€1k
Taxes450/3€7k€1k
Other amounts payable47/48€13k€107
Income statement Code20232024
Remuneration, social security and pensions62€4k€541
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€4k
Other operating charges640/8-€170
Gross operating margin9900€39k€25k
Operating profit (loss)9901€34k€20k
Financial income75/76B€40€833
Recurring financial income75€40€833
Financial charges65/66B€203€191
Recurring financial charges65€203€191
Profit (loss) for the period before taxes9903€34k€21k
Income taxes67/77€4k€7k
Profit (loss) for the period9904€30k€14k
Profit (loss) for the period to be appropriated9905€30k€14k
Appropriation of the result
Profit (loss) to be appropriated9906€48k€32k
Profit (loss) brought forward from the previous period14P€18k€18k=
Transfer to equity691/2€30k€14k
To other reserves6921€30k€14k

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
31-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 31 days late
2024
29-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 29 days late
2023
31-12
Financial Back to profitnet €30k
Net result €30k after one loss-making year.
17-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 17 days late
2022
18-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 18 days late
2021
31-12
Financial Back to profitnet €14
Net result €14 after 2 loss-making years.
20-05
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Weakest financial yearnet €-15k
Net result drops to €-15k, the lowest in the series; recovery starts the following year.
03-06
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
09-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 9 days late
2018
19-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
26-06
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
2016
09-06
NBB filing Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ciney · 1 establishment unit since 2002
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue des Stations 1325590 Ciney
Ground area
7,047 m²
Building footprint
1,406 m²
2 parcels, Wallonia. Linked by address, not a title deed.
1 establishment unit
Rue du Parc Industriel d'Achêne 20, 5590 Ciney
NACE 3720002
since 20022.093.396.689
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
91001C0131/00K002 Wallonia 5,305 m² 1 · 982 m² -
91030A0353/00W002 Wallonia 1,742 m² 1 · 424 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 24,503 companies in sector 82990 we hold annual accounts for 9,402. 7,150 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded30-10-2001
Fiscal year end31-12
Activities, NACEBEL
82990Other business support services
43240Other construction installation
43299Specialised construction activities
46872Wholesale trade
47521Retail sale of hardware, building materials, paint and glass (general range)
47789Other retail sale of new goods
51570
52461
Sources
Crossroads Bank for EnterprisesNational Bank · 23 filingsAddress and cadastre registers

Data from official sources, last processed on 18-09-2026. Scores and ratios are computed by Checked and are not a credit decision.