Clairimo
ActiveSummary
Clairimo has been active since 1983 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €79,681 and a net result of €11,481. Equity is growing by ~3.7% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.5% (low).
Financials · fiscal year 2025, micro schema
Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.
Peer companies
Historical observationOf the 31,371 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93% are still going.
- Micro
- 20 years or older
- solvency 30% or more
- a profit of 5% of the balance sheet or more
A further 0.1% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 31,371 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Other operating charges640/8 | €1,853 | €1,890 | €2,074 | €1,758 | €2,213 | ▲ 25.9% |
| Gross operating margin9900 | €3,796 | €9,297 | €15,605 | €11,523 | €11,626 | ▲ 0.9% |
| Operating profit (loss)9901 | €1,944 | €7,408 | €13,531 | €9,765 | €9,413 | ▼ 3.6% |
| Financial income75/76B | - | - | - | - | €0 | - |
| Recurring financial income75 | - | - | - | - | €0 | - |
| Financial charges65/66B | €150 | €51 | €12 | €210 | €228 | ▲ 8.2% |
| Recurring financial charges65 | €150 | €51 | €12 | €210 | €228 | ▲ 8.2% |
| Profit (loss) for the period before taxes9903 | €1,794 | €7,357 | €13,519 | €9,554 | €9,185 | ▼ 3.9% |
| Income taxes67/77 | €868 | €1,950 | €3,393 | €2,628 | -€2,296 | ▼ 187% |
| Profit (loss) for the period9904 | €926 | €5,407 | €10,126 | €6,926 | €11,481 | ▲ 65.8% |
| Profit (loss) for the period to be appropriated9905 | €926 | €5,407 | €10,126 | €6,926 | €11,481 | ▲ 65.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €136,394 | €136,235 | €148,449 | €156,040 | €80,124 | ▼ 48.7% |
| Fixed assets21/28 | €19,522 | €19,522 | €19,522 | €19,522 | €19,522 | = |
| Tangible fixed assets22/27 | €19,522 | €19,522 | €19,522 | €19,522 | €19,522 | = |
| Land and buildings22 | €19,522 | €19,522 | €19,522 | €19,522 | €19,522 | = |
| Current assets29/58 | €116,872 | €116,713 | €128,927 | €136,518 | €60,602 | ▼ 55.6% |
| Amounts receivable within one year40/41 | €98,498 | €96,998 | €52,946 | €16,970 | €16,970 | = |
| Trade receivables40 | €1,500 | - | - | - | - | - |
| Other amounts receivable41 | €96,998 | €96,998 | €52,946 | €16,970 | €16,970 | = |
| Cash at bank and in hand54/58 | €18,374 | €19,715 | €75,981 | €119,548 | €43,632 | ▼ 63.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €136,394 | €136,235 | €148,449 | €156,040 | €80,124 | ▼ 48.7% |
| Equity10/15 | €127,234 | €132,641 | €142,766 | €149,693 | €79,681 | ▼ 46.8% |
| Contributions10/11 | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | = |
| Capital10 | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | = |
| Issued capital100 | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | = |
| Reserves13 | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Non-distributable reserves130/1 | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Legal reserve130 | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Profit (loss) carried forward14 | €59,034 | €64,441 | €74,566 | €81,493 | €11,481 | ▼ 85.9% |
| Amounts payable17/49 | €9,160 | €3,594 | €5,682 | €6,347 | €443 | ▼ 93.0% |
| Amounts payable within one year42/48 | €9,160 | €3,594 | €5,682 | €6,347 | €443 | ▼ 93.0% |
| Trade debts44 | €7,289 | €1,170 | €339 | - | - | - |
| Suppliers440/4 | €7,289 | €1,170 | €339 | - | - | - |
| Taxes, remuneration and social security45 | €1,871 | €2,424 | €5,343 | €6,008 | €104 | ▼ 98.3% |
| Taxes450/3 | €1,871 | €2,424 | €5,343 | €6,008 | €104 | ▼ 98.3% |
| Other amounts payable47/48 | - | - | - | €339 | €339 | = |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €926 | €5,407 | €10,126 | €6,926 | €11,481 | ▲ 65.8% |
| Operating cash flow (approximation) | €926 | €5,407 | €10,126 | €6,926 | €11,481 | ▲ 65.8% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €1,341 | €56,266 | €43,567 | -€75,916 | ▼ 274% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.