Skip to content

CLAIRIMMEX

Active Risk: not assessed
Private limited companyfounded 2012active for 14 yearsZeegrasstraat 14, 8301 Knokke-Heist, BelgiumKBO/BCE: BE 0844.858.221
Summary

CLAIRIMMEX has a registered holding activity and consists mainly of financial fixed assets; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €257,657 and a net result of €13,429. Equity is growing by about 8.1% per year across the filed financial years. Its solvency ranks better than 67% of 2,795 sector peers (NACE 82, financial year 2025). The company has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (3 days) Filed on 3 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00032561.

Equity
€257,657▲ 5.5%
2024 · €244,228
Total assets
€413,176▼ 7.7%
2024 · €447,663
Net result
€13,429▲ 57.8%
2024 · €8,511
Working capital
-€38,596▲ 49.6%
2024 · -€76,649
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 49% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€33,326 2025 Net result€13,429 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€4,681-€7,566▲ 61.6%€1,612▼ 78.7%€53,101▲ 33×€50,608▼ 4.7%€22,339▼ 55.9%€33,326▲ 49.2%
Net result€1,071-€2,921within the sector's middle half▲ 173%€32below the sector's middle half▼ 98.9%€32,778within the sector's middle half▲ 1,014×€30,986within the sector's middle half▼ 5.5%€8,511within the sector's middle half▼ 72.5%€13,429within the sector's middle half▲ 57.8%
Equity€169,000-€171,920within the sector's middle half▲ 1.7%€171,953within the sector's middle half=€204,731within the sector's middle half▲ 19.1%€235,717within the sector's middle half▲ 15.1%€244,228within the sector's middle half▲ 3.6%€257,657within the sector's middle half▲ 5.5%
Total assets€319,874-€299,977within the sector's middle half▼ 6.2%€295,475below the sector's middle half▼ 1.5%€375,713within the sector's middle half▲ 27.2%€458,898within the sector's middle half▲ 22.1%€447,663within the sector's middle half▼ 2.4%€413,176within the sector's middle half▼ 7.7%
Debt€150,874-€128,057▼ 15.1%€123,522▼ 3.5%€170,982▲ 38.4%€223,181▲ 30.5%€203,435▼ 8.8%€155,520▼ 23.6%
Working capital-€84,779--€98,099below the sector's middle half▼ 15.7%-€100,767below the sector's middle half▼ 2.7%-€92,494below the sector's middle half▲ 8.2%-€97,681below the sector's middle half▼ 5.6%-€76,649below the sector's middle half▲ 21.5%-€38,596within the sector's middle half▲ 49.6%
Solvency52.8%-57.3%within the sector's middle half▲ 4.5pp58.2%within the sector's middle half▲ 0.9pp54.5%within the sector's middle half▼ 3.7pp51.4%within the sector's middle half▼ 3.1pp54.6%within the sector's middle half▲ 3.2pp62.4%within the sector's middle half▲ 7.8pp
Current ratio0.23-0.05below the sector's middle half▼ 0.180.01below the sector's middle half▼ 0.040.25below the sector's middle half▲ 0.240.26below the sector's middle half▲ 0.010.41below the sector's middle half▲ 0.150.54below the sector's middle half▲ 0.14
Return on assets (ROA)0.3%-1.0%within the sector's middle half▲ 0.6pp0.0%below the sector's middle half▼ 1.0pp8.7%within the sector's middle half▲ 8.7pp6.8%within the sector's middle half▼ 2.0pp1.9%within the sector's middle half▼ 4.9pp3.3%within the sector's middle half▲ 1.3pp
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €413,176
Fixed assets €367,407 ▼ 7.0%
Current assets €45,769 ▼ 12.6%
Equity and liabilities €413,176
Equity €257,657 ▲ 5.5%
Debt €155,520 ▼ 23.6%
Debt's share of the balance-sheet total falls from 45.4% to 37.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
5.2%▲
2024 · 3.5%
Debt ≤ 1 year
€84,365▼
2024 · €129,042
Debt > 1 year
€32,315▼
2024 · €66,517
Income taxes
€14,102▲
2024 · €6,739
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€447,663€413,176▼
Fixed assets21/28€395,270€367,407▼
Tangible fixed assets22/27€100,770€72,907▼
Furniture and vehicles24€100,770€72,907▼
Financial fixed assets28€294,500€294,500=
Current assets29/58€52,393€45,769▼
Amounts receivable within one year40/41€31,384€23,228▼
Trade receivables40€18,924€19,627▲
Other amounts receivable41€12,460€3,600▼
Cash at bank and in hand54/58€466€1,387▲
Deferred charges and accrued income490/1€20,543€21,154▲
Equity and liabilities
Total equity and liabilities10/49€447,663€413,176▼
Equity10/15€244,228€257,657▲
Contributions10/11€170,000€170,000=
Reserves13€74,228€87,657▲
Distributable reserves133€74,228€87,657▲
Amounts payable17/49€203,435€155,520▼
Amounts payable after more than one year17€66,517€32,315▼
Financial debts170/4€66,517€32,315▼
Amounts payable within one year42/48€129,042€84,365▼
Current portion of amounts payable after more than one year42€57,757€28,993▼
Financial debts43€4,912€12,500▲
Credit institutions430/8€4,912€12,500▲
Trade debts44€49,307€21,493▼
Suppliers440/4€49,307€21,493▼
Taxes, remuneration and social security45€11,702€16,759▲
Taxes450/3€11,702€16,759▲
Other amounts payable47/48€5,364€4,620▼
Accrued charges and deferred income492/3€7,876€38,840▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€29,251€29,086▼
Other operating charges640/8€4,167€12,736▲
Gross operating margin9900€55,757€75,148▲
Operating profit (loss)9901€22,339€33,326▲
Financial income75/76B€91€0▼
Recurring financial income75€91€0▼
Financial charges65/66B€7,180€5,795▼
Recurring financial charges65€7,180€5,795▼
Profit (loss) for the period before taxes9903€15,249€27,531▲
Income taxes67/77€6,739€14,102▲
Profit (loss) for the period9904€8,511€13,429▲
Profit (loss) for the period to be appropriated9905€8,511€13,429▲
Appropriation of the result
Profit (loss) to be appropriated9906€8,511€13,429▲
Transfer to equity691/2€8,511€13,429▲
To other reserves6921€8,511€13,429▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€462€11,023€29,251€29,086▼ 0.6%
Other operating charges640/8---€1,872€3,126€4,167€12,736▲ 206%
Gross operating margin9900€6,114€8,450€2,219€55,435€64,758€55,757€75,148▲ 34.8%
Operating profit (loss)9901€4,681€7,566€1,612€53,101€50,608€22,339€33,326▲ 49.2%
Financial income75/76B----€14€91€0▼ 100.0%
Recurring financial income75€33€0--€14€91€0▼ 100.0%
Financial charges65/66B---€3,028€1,405€7,180€5,795▼ 19.3%
Recurring financial charges65€2,913€2,912€1,395€3,028€1,405€7,180€5,795▼ 19.3%
Profit (loss) for the period before taxes9903€1,801€4,654€217€50,072€49,217€15,249€27,531▲ 80.5%
Income taxes67/77€730€1,733€185€17,294€18,231€6,739€14,102▲ 109%
Profit (loss) for the period9904€1,071€2,921€32€32,778€30,986€8,511€13,429▲ 57.8%
Profit (loss) for the period to be appropriated9905€1,071€2,921€32€32,778€30,986€8,511€13,429▲ 57.8%
Line2019202020212022202320242025Change
Assets
Total assets20/58€319,874€299,977€295,475€375,713€458,898€447,663€413,176▼ 7.7%
Fixed assets21/28€294,500€294,500€294,500€344,916€424,521€395,270€367,407▼ 7.0%
Tangible fixed assets22/27---€50,416€130,021€100,770€72,907▼ 27.6%
Furniture and vehicles24---€50,416€130,021€100,770€72,907▼ 27.6%
Financial fixed assets28€294,500€294,500€294,500€294,500€294,500€294,500€294,500=
Current assets29/58€25,374€5,477€975€30,797€34,378€52,393€45,769▼ 12.6%
Amounts receivable within one year40/41€24,200€4,325-€15,922€14,520€31,384€23,228▼ 26.0%
Trade receivables40---€15,173€14,520€18,924€19,627▲ 3.7%
Other amounts receivable41---€749-€12,460€3,600▼ 71.1%
Cash at bank and in hand54/58€128€189€172€694€17,571€466€1,387▲ 198%
Deferred charges and accrued income490/1---€14,181€2,286€20,543€21,154▲ 3.0%
Equity and liabilities
Total equity and liabilities10/49€319,874€299,977€295,475€375,713€458,898€447,663€413,176▼ 7.7%
Equity10/15€169,000€171,920€171,953€204,731€235,717€244,228€257,657▲ 5.5%
Contributions10/11€170,000--€170,000€170,000€170,000€170,000=
Reserves13€1,006€1,920€1,953€34,731€65,717€74,228€87,657▲ 18.1%
Non-distributable reserves130/1---€50€50---
Reserves not available under the articles1311---€50€50---
Distributable reserves133---€34,681€65,667€74,228€87,657▲ 18.1%
Profit (loss) carried forward14-€2,006-------
Amounts payable17/49€150,874€128,057€123,522€170,982€223,181€203,435€155,520▼ 23.6%
Amounts payable after more than one year17€32,721€24,481€20,780€42,417€88,944€66,517€32,315▼ 51.4%
Financial debts170/4---€42,417€88,944€66,517€32,315▼ 51.4%
Amounts payable within one year42/48€110,153€103,576€101,742€123,291€132,059€129,042€84,365▼ 34.6%
Current portion of amounts payable after more than one year42---€19,067€49,382€57,757€28,993▼ 49.8%
Financial debts43---€4,162-€4,912€12,500▲ 154%
Credit institutions430/8---€4,162-€4,912€12,500▲ 154%
Trade debts44€70,480€46,380€29,768€30,217€45,702€49,307€21,493▼ 56.4%
Suppliers440/4---€30,217€45,702€49,307€21,493▼ 56.4%
Taxes, remuneration and social security45---€18,485€17,037€11,702€16,759▲ 43.2%
Taxes450/3---€18,485€17,037€11,702€16,759▲ 43.2%
Other amounts payable47/48---€51,360€19,938€5,364€4,620▼ 13.9%
Accrued charges and deferred income492/3---€5,274€2,179€7,876€38,840▲ 393%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€1,071€2,921€32€32,778€30,986€8,511€13,429▲ 57.8%
+ Depreciation and write-downs630---€462€11,023€29,251€29,086▼ 0.6%
Operating cash flow (approximation)€1,071€2,921€32€33,240€42,009€37,761€42,515▲ 12.6%
Investment in fixed assets (approximation)-€0€0-€50,878-€90,628€0-€1,223-
Change in cash-€61-€17€522€16,878-€17,106€921-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 abbreviated format 03-02-2026 2026-00032561
30-06-2024 abbreviated format 04-02-2025 2025-00030141
30-06-2023 abbreviated format 02-02-2024 2024-00026700
30-06-2022 abbreviated format 16-12-2022 2022-20541275
30-06-2021 abbreviated format 01-02-2022 2022-04400579
30-06-2020 abbreviated format 04-12-2020 2020-74900426
30-06-2019 abbreviated format 31-01-2020 2020-04100598
30-06-2018 abbreviated format 09-01-2019 2019-00900388
30-06-2017 abbreviated format 26-01-2018 2018-02900069
30-06-2016 abbreviated format 16-01-2017 2017-01400588

Show all 13 filings

Similar companies · same sector, comparable size

Of the 11,121 active companies whose main activity is office administrative and support services (NACE 82100), figures are known for 3,563. 2,367 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2023 · 2 entries · €4,259 awarded · €5,063 paid
Year Entries AwardedPaid
2023 1 €0€804
2022 1 €4,259€4,259
Schemes
2 entries · €4,259 · €5,063 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.