CJS PROJECTS
Annual accounts 2022
micro format, filed on 23-06-2023, 38 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €770,000. Estimated: probably between €620,000 and €1.2m.
Money flows
no detail for 2022Balance sheet
balance sheet total €767,100 on 31-12-2022in euro
in euro
Position in the sector
8.5%
Higher than 17% of 7,772 companies in 2022.
1.05
Higher than 25% of 7,549 companies in 2022.
2.9%
Higher than 38% of 7,616 companies in 2022.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half
Staff
€61,872
Staff costs divided by the average number of full-time equivalents.
level
In 2022, 2 people joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
767,100 | 351,984 | 307,122 | 376,602 | 312,141 | 94,648 | 112,488 | 56,977 | 54,189 | 2,238 | 3,283 | 4,528 | 11,058 | 351 | 351 | |
21/28 |
56,174 | 39,829 | 27,872 | 41,525 | 21,407 | 17,177 | 21,270 | 13,108 | 1,239 | - | - | 2,284 | 7,124 | - | - | |
22/27 |
46,830 | 30,485 | 21,633 | 35,286 | 16,227 | 12,497 | 16,590 | 8,038 | 1,239 | - | - | 2,284 | 7,124 | - | - | |
22 |
3,180 | 3,710 | 4,240 | 4,770 | - | - | - | - | - | - | - | - | - | - | - | |
23 |
7,364 | 13,501 | 12,984 | 22,645 | 14,094 | 7,664 | 5,939 | 7,068 | 1,239 | - | - | - | - | - | - | |
24 |
36,286 | 13,274 | 4,409 | 7,871 | 2,133 | 4,833 | 10,651 | 969 | - | - | - | 2,284 | 7,124 | - | - | |
28 |
9,344 | 9,344 | 6,239 | 6,239 | 5,180 | 4,680 | 4,680 | 5,070 | - | - | - | - | - | - | - | |
29/58 |
710,926 | 312,155 | 279,250 | 335,077 | 290,734 | 77,471 | 91,218 | 43,869 | 52,950 | 2,238 | 3,283 | 2,244 | 3,934 | 351 | 351 | |
29 |
- | - | 13,009 | 13,009 | - | - | - | - | - | - | - | - | - | - | - | |
290 |
- | - | 13,009 | 13,009 | - | - | - | - | - | - | - | - | - | - | - | |
3 |
70,436 | 65,835 | 48,173 | 8,000 | 8,000 | 8,000 | 8,220 | - | - | - | 2,050 | 824 | 1,200 | - | - | |
30/36 |
70,436 | 50,585 | 48,173 | 8,000 | 8,000 | 8,000 | 8,220 | - | - | - | 2,050 | 824 | 1,200 | - | - | |
37 |
- | 15,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
624,889 | 91,683 | 206,287 | 121,731 | 180,008 | 61,961 | 70,271 | 41,440 | 42,265 | 29 | 798 | 1,304 | 2,543 | 351 | 351 | |
40 |
545,419 | 42,893 | 186,683 | 59,653 | 163,512 | 56,524 | 64,354 | 41,440 | 41,573 | - | 275 | 471 | 1,723 | - | - | |
41 |
79,471 | 48,790 | 19,604 | 62,077 | 16,497 | 5,437 | 5,917 | - | 692 | 29 | 523 | 833 | 820 | 351 | 351 | |
54/58 |
4,849 | 146,408 | 5,431 | 24,892 | 102,726 | 7,510 | 11,037 | 2,429 | 10,685 | 2,209 | 434 | 115 | 191 | - | - | |
490/1 |
10,751 | 8,228 | 6,350 | 167,446 | - | - | 1,690 | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
767,100 | 351,984 | 307,122 | 376,602 | 312,141 | 94,648 | 112,488 | 56,977 | 54,189 | 2,238 | 3,283 | 4,528 | 11,058 | 351 | 351 | |
10/15 |
65,111 | 42,979 | 20,769 | 47,367 | 45,640 | 43,796 | 19,679 | 6,092 | -23,181 | -52,215 | -55,082 | -54,953 | -57,290 | -52,115 | -52,115 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
46,519 | 24,387 | 2,177 | 28,775 | 27,048 | 25,204 | 1,087 | - | - | - | - | - | - | - | - | |
130/1 |
1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,859 | 1,859 | 1,859 | 54 | - | - | - | - | - | - | - | - | |
1311 |
1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
44,660 | 22,528 | 318 | 26,916 | 25,189 | 23,344 | 1,033 | - | - | - | - | - | - | - | - | |
14 |
- | - | - | - | - | - | - | -12,500 | -41,773 | -70,807 | -73,674 | -73,545 | -75,882 | -70,707 | -70,707 | |
17/49 |
701,989 | 309,005 | 286,352 | 329,235 | 266,501 | 50,853 | 92,809 | 50,885 | 77,370 | 54,453 | 58,365 | 59,481 | 68,348 | 52,466 | 52,466 | |
17 |
25,364 | 9,250 | 13,569 | 22,371 | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
25,364 | 9,250 | 13,569 | 22,371 | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
676,625 | 299,755 | 272,783 | 306,865 | 226,501 | 50,853 | 92,809 | 50,885 | 77,370 | 54,453 | 58,365 | 59,481 | 68,348 | 52,466 | 52,466 | |
42 |
11,015 | 4,319 | 4,858 | 1,728 | - | - | - | - | - | - | - | - | - | - | - | |
43 |
184 | - | 8,494 | 870 | - | 430 | - | - | - | - | - | - | - | - | - | |
430/8 |
184 | - | 8,494 | 870 | - | 430 | - | - | - | - | - | - | - | - | - | |
44 |
572,321 | 239,041 | 225,772 | 248,377 | 171,641 | 18,554 | 64,943 | 29,104 | 33,186 | - | 1,451 | 215 | 2,821 | - | - | |
440/4 |
572,321 | 239,041 | 225,772 | 248,377 | 171,641 | 18,554 | 64,943 | 29,104 | 33,186 | - | 1,451 | 215 | 2,821 | - | - | |
46 |
- | - | - | - | 3,000 | 14,545 | 13,899 | - | 9,803 | - | - | - | - | - | - | |
45 |
93,105 | 55,876 | 32,891 | 55,890 | 51,860 | 17,324 | 13,673 | 20,597 | - | - | - | - | - | - | - | |
450/3 |
42,029 | 21,247 | 11,414 | 46,328 | 51,258 | 17,324 | 9,718 | 18,328 | - | - | - | - | - | - | - | |
454/9 |
51,076 | 34,629 | 21,476 | 9,562 | 602 | - | 3,955 | 2,269 | - | - | - | - | - | - | - | |
47/48 |
- | 519 | 769 | - | - | - | 294 | 1,184 | 34,380 | 54,453 | 56,914 | 59,266 | 65,527 | 52,466 | 52,466 | |
492/3 |
- | - | - | - | 40,000 | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | 10,194 | 11,081 | - | - | - | |
76A |
- | 12,400 | - | - | - | - | - | - | - | 2,009 | - | 3,768 | 1,200 | - | - | |
9900 |
340,536 | 308,176 | 216,643 | 242,042 | 225,960 | 195,792 | 151,548 | 146,145 | 128,131 | 1,517 | 2,742 | 3,987 | 2,362 | - | - | |
60/61 |
- | - | - | - | - | - | - | - | - | - | 11,663 | 11,017 | - | - | - | |
62 |
266,051 | 195,586 | 183,743 | 180,883 | 113,513 | 120,175 | 99,261 | 99,078 | 93,768 | - | - | - | - | - | - | |
630 |
16,435 | 9,696 | 13,653 | 18,351 | 15,470 | 10,624 | 8,447 | 2,614 | 310 | - | 2,374 | 2,374 | 2,374 | - | - | |
640/8 |
5,813 | 8,270 | 9,185 | 6,660 | 5,050 | 3,533 | 2,066 | 688 | 142 | 487 | 442 | 482 | 665 | - | - | |
66A |
- | - | 18,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
52,236 | 94,625 | -7,938 | 36,149 | 91,926 | 61,460 | 41,773 | 43,765 | 33,911 | 1,029 | -75 | 1,131 | -677 | - | - | |
75/76B |
- | 699 | 1,856 | 3,958 | 56 | 17,033 | 463 | 4,746 | 92 | - | - | 1 | - | - | - | |
75 |
- | 699 | 1,856 | 3,958 | 56 | 17,033 | 463 | 4,746 | 92 | - | - | 1 | - | - | - | |
65/66B |
13,305 | 57,283 | 19,656 | 30,761 | 26,806 | 37,109 | 18,931 | 11,482 | 4,969 | 172 | 55 | 47 | 197 | - | - | |
65 |
13,305 | 57,283 | 19,656 | 30,761 | 26,806 | 37,109 | 18,931 | 11,482 | 4,969 | 172 | 55 | 47 | 197 | - | - | |
9903 |
38,931 | 38,040 | -25,738 | 9,346 | 65,176 | 41,384 | 23,305 | 37,029 | 29,035 | 2,867 | -129 | 4,853 | 326 | - | - | |
67/77 |
16,800 | 15,830 | 860 | 7,619 | 18,332 | 17,268 | 9,718 | 7,756 | - | - | - | - | - | - | - | |
9904 |
22,132 | 22,210 | -26,598 | 1,727 | 46,845 | 24,116 | 13,587 | 29,273 | 29,035 | 2,867 | -129 | 4,853 | 326 | - | - | |
9905 |
22,132 | 22,210 | -26,598 | 1,727 | 46,845 | 24,116 | 13,587 | 29,273 | 29,035 | 2,867 | -129 | 4,853 | 326 | - | - | |
| Appropriation of the result | ||||||||||||||||
9906 |
22,132 | 22,210 | -26,598 | 1,727 | 46,845 | 24,116 | 1,087 | -12,500 | -41,773 | -70,807 | -73,674 | -73,545 | -75,882 | -70,707 | -70,707 | |
791/2 |
- | - | 26,598 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
22,132 | 22,210 | - | 1,727 | 1,845 | 24,116 | 1,087 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | 1,805 | 54 | - | - | - | - | - | - | - | - | |
6921 |
22,132 | 22,210 | - | 1,727 | 1,845 | 22,312 | 1,033 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | 45,000 | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | 45,000 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
4.3 | 4 | 4 | 3.6 | 3 | 3 | 3 | 3 | 3 | - | - | - | - | - | - | |
Hours worked1013 |
7,085 | 5,626 | 2,680 | 5,220 | 3,792 | 4,496 | 3,912 | 3,906 | 3,618 | - | - | - | - | - | - | |
| Document | ||||||||||||||||
The accounts for 11 older financial years (1992-2004) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 23-06-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 23-06-2023 | 2023-00154859 | |
| 31-12-2021 | micro format | 07-06-2022 | 2022-20048649 | |
| 31-12-2020 | micro format | 27-07-2021 | 2021-40500287 | |
| 31-12-2019 | micro format | 04-08-2020 | 2020-38800103 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-59700472 | |
| 31-12-2017 | micro format | 27-06-2018 | 2018-23500414 | |
| 31-12-2016 | micro format | 21-06-2017 | 2017-19700117 | |
| 31-12-2015 | abbreviated format | 10-08-2016 | 2016-41400285 | |
| 31-12-2014 | abbreviated format | 17-08-2015 | 2015-42600544 | |
| 31-12-2013 | abbreviated format | 23-07-2014 | 2014-33200163 | |
| 31-12-2012 | abbreviated format | 30-07-2013 | 2013-37300170 | |
| 31-12-2011 | abbreviated format | 28-09-2012 | 2012-59100221 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-52600499 | |
| 31-12-2007 | abbreviated format | 18-09-2008 | 2008-73900389 | |
| 31-12-2006 | abbreviated format | 17-07-2007 | 2007-42300311 | |
| 31-12-2004 | abbreviated format | 24-10-2005 | 2005-83303138 | |
| 31-12-2002 | abbreviated format | 31-07-2003 | 2003-57303365 | |
| 31-12-2001 | abbreviated format | 14-10-2002 | 2002-65601890 | |
| 31-12-2000 | abbreviated format | 18-12-2001 | 2001-76502436 | |
| 31-12-1999 | abbreviated format | 18-10-2000 | 2000-66605088 | |
| 31-12-1998 | abbreviated format | 26-01-2000 | 2000-02301893 | |
| 31-12-1996 | abbreviated format | 29-08-1997 | 1997-40404270 | |
| 31-12-1995 | abbreviated format | 31-07-1996 | 1996-38204658 | |
| 31-12-1994 | abbreviated format | 30-04-1996 | 1996-07004948 | |
| 31-12-1993 | abbreviated format | 08-02-1995 | 1995-02104193 | |
| 31-12-1992 | abbreviated format | 13-01-1994 | 1994-00604690 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 68,671 | 104,321 | 5,715 | 54,500 | 107,396 | 72,085 | 50,221 | 46,379 | 34,221 | - | 2,300 | 3,506 | 1,697 | - | - | ||
| 38,567 | 31,906 | -12,945 | 20,078 | 62,315 | 34,741 | 22,035 | 31,887 | 29,344 | - | 2,245 | 7,227 | 2,700 | - | - | ||
| 32,780 | 21,652 | 0 | 38,469 | 19,700 | 6,531 | 17,000 | 14,483 | 1,549 | - | 90 | - | - | - | - | ||
| -141,559 | 140,978 | -19,461 | -77,834 | 95,216 | -3,527 | 8,608 | -8,256 | 8,476 | 1,775 | 319 | - | - | - | - | ||
| 34,301 | 12,400 | 6,466 | 28,213 | 64,233 | 26,618 | -1,591 | -7,016 | -24,419 | -52,215 | -55,082 | -57,237 | -64,414 | -52,115 | -52,115 | ||
| - | - | - | - | - | - | - | - | - | - | -0.7% | 10.2% | - | - | - | ||
| 8.5% | 12.2% | 6.8% | 12.6% | 14.6% | 46.3% | 17.5% | 10.7% | -42.8% | - | - | - | -518.1% | - | - | ||
| 1.05 | 1.04 | 1.02 | 1.09 | 1.28 | 1.52 | 0.98 | 0.86 | 0.68 | - | - | - | 0.06 | - | - | ||
| 0.95 | 0.82 | 0.85 | 1.07 | 1.25 | 1.37 | 0.89 | 0.86 | 0.68 | - | - | - | 0.04 | - | - | ||
| 10.78 | 7.19 | 13.79 | 6.95 | 5.84 | 1.16 | 4.72 | 8.35 | - | - | - | - | - | - | - | ||
| 34.0% | 51.7% | -128.1% | 3.6% | 102.6% | 55.1% | 69.0% | 480.5% | - | - | - | - | - | - | - | ||
| 2.9% | 6.3% | -8.7% | 0.5% | 15.0% | 25.5% | 12.1% | 51.4% | 53.6% | - | - | - | 2.9% | - | - | ||
| 5.16 | 1.82 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 10 days | 16 days | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 45 days | 7 days | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 4 | 4 |
| full-time | 4 | 4 |
| in full-time equivalents | 4 | 4 |
| 4.3 | 4 | |
| On a permanent contract | 4 | 4 |
| Joined | 2 | - |
| Left | 2 | - |
Source: social balance sheet in the 2021 to 2022 annual accounts
Investments
fixed assets acquired| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | €32,780 | €18,547 |
| Financial fixed assets | - | €3,105 |
| €16,435 | €9,696 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on CJS PROJECTS
The operating result for 2022 is 45% lower than in 2021.
Debt's share of the balance-sheet total rises from 87.8% to 91.5%. Equity and debt are higher.