Skip to content

CJ Consult

Active
Private limited companyfounded 2018active for 8 yearsPierstraat 417, 2840 Rumst, BelgiumKBO/BCE: BE 0690.898.732
Summary

CJ Consult has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €55,766 and a net result of €68,354. Equity is growing by about 18% per year across the filed financial years. Its solvency ranks better than 37% of 2,547 sector peers (NACE 85, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€55,766▼ 58.6%
2024 · €134,833
Total assets
€205,204▲ 10.5%
2024 · €185,758
Net result
€68,354▼ 7.0%
2024 · €73,510
Working capital
€23,815▼ 77.6%
2024 · €106,346
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 7% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€93,782 2025 Net result€68,354 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 85, Education: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€28,094-€42,013▲ 49.5%€73,240▲ 74.3%€54,470▼ 25.6%€95,898▲ 76.1%€101,297▲ 5.6%€93,782▼ 7.4%
Net result€19,005-€32,311above the sector's middle half▲ 70.0%€56,642above the sector's middle half▲ 75.3%€37,166above the sector's middle half▼ 34.4%€72,099above the sector's middle half▲ 94.0%€73,510above the sector's middle half▲ 2.0%€68,354above the sector's middle half▼ 7.0%
Equity€25,205-€57,516within the sector's middle half▲ 128%€114,158above the sector's middle half▲ 98.5%€151,324above the sector's middle half▲ 32.6%€94,323within the sector's middle half▼ 37.7%€134,833above the sector's middle half▲ 42.9%€55,766within the sector's middle half▼ 58.6%
Total assets€31,009-€71,732within the sector's middle half▲ 131%€129,632within the sector's middle half▲ 80.7%€172,050within the sector's middle half▲ 32.7%€236,940within the sector's middle half▲ 37.7%€185,758within the sector's middle half▼ 21.6%€205,204within the sector's middle half▲ 10.5%
Debt€5,804-€14,217▲ 145%€15,474▲ 8.8%€20,726▲ 33.9%€142,617▲ 588%€50,925▼ 64.3%€149,438▲ 193%
Working capital€16,158-€53,416within the sector's middle half▲ 231%€109,255above the sector's middle half▲ 105%€147,913above the sector's middle half▲ 35.4%€90,097above the sector's middle half▼ 39.1%€106,346above the sector's middle half▲ 18.0%€23,815within the sector's middle half▼ 77.6%
Solvency81.3%-80.2%above the sector's middle half▼ 1.1pp88.1%above the sector's middle half▲ 7.9pp88.0%above the sector's middle half▼ 0.1pp39.8%within the sector's middle half▼ 48.1pp72.6%within the sector's middle half▲ 32.8pp27.2%within the sector's middle half▼ 45.4pp
Current ratio3.78-4.76above the sector's middle half▲ 0.978.06above the sector's middle half▲ 3.308.14above the sector's middle half▲ 0.081.63within the sector's middle half▼ 6.503.09within the sector's middle half▲ 1.461.16within the sector's middle half▼ 1.93
Return on assets (ROA)61.3%-45.0%above the sector's middle half▼ 16.2pp43.7%above the sector's middle half▼ 1.3pp21.6%within the sector's middle half▼ 22.1pp30.4%above the sector's middle half▲ 8.8pp39.6%above the sector's middle half▲ 9.1pp33.3%above the sector's middle half▼ 6.3pp
above within below the middle half of NACE 85, Education: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €205,204
Fixed assets €31,951 ▲ 12.2%
Current assets €173,253 ▲ 10.2%
Equity and liabilities €205,204
Equity €55,766 ▼ 58.6%
Debt €149,438 ▲ 193%
Debt's share of the balance-sheet total rises from 27.4% to 72.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€96,617▼
2024 · €103,602
Cash flow
€71,189▼
2024 · €75,814
Debt to equity
2.68▲
2024 · 0.38
ROE
122.6%▲
2024 · 54.5%
Interest coverage
71.39▼
2024 · over 100
Debt ≤ 1 year
€149,438▲
2024 · €50,925
Income taxes
€25,051▼
2024 · €27,552
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€185,758€205,204▲
Fixed assets21/28€28,487€31,951▲
Tangible fixed assets22/27€3,487€6,951▲
Land and buildings22-€996
Furniture and vehicles24€3,487€5,955▲
Financial fixed assets28€25,000€25,000=
Current assets29/58€157,271€173,253▲
Amounts receivable after more than one year29€15,348-
Other amounts receivable291€15,348-
Amounts receivable within one year40/41€11,615€12,997▲
Trade receivables40€11,615€12,997▲
Cash at bank and in hand54/58€127,021€160,201▲
Deferred charges and accrued income490/1€3,287€55▼
Equity and liabilities
Total equity and liabilities10/49€185,758€205,204▲
Equity10/15€134,833€55,766▼
Contributions10/11€18,600€18,600=
Reserves13€116,233€37,166▼
Distributable reserves133€116,233€37,166▼
Amounts payable17/49€50,925€149,438▲
Amounts payable within one year42/48€50,925€149,438▲
Current portion of amounts payable after more than one year42€3,597€4,073▲
Trade debts44€2,340€1,918▼
Suppliers440/4€2,340€1,918▼
Advances received on contracts in progress46€3,878€484▼
Taxes, remuneration and social security45€11,110€6,708▼
Taxes450/3€11,110€6,708▼
Other amounts payable47/48€30,000€136,254▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,305€2,835▲
Other operating charges640/8€1,053€1,085▲
Gross operating margin9900€104,655€97,702▼
Operating profit (loss)9901€101,297€93,782▼
Financial income75/76B€632€976▲
Recurring financial income75€632€976▲
Financial charges65/66B€867€1,353▲
Recurring financial charges65€161€1,353▲
Non-recurring financial charges66B€706-
Profit (loss) for the period before taxes9903€101,062€93,405▼
Income taxes67/77€27,552€25,051▼
Profit (loss) for the period9904€73,510€68,354▼
Profit (loss) for the period to be appropriated9905€73,510€68,354▼
Appropriation of the result
Profit (loss) to be appropriated9906€73,510€68,354▼
Transfer from equity791/2-€79,067
Transfer to equity691/2€43,510-
To other reserves6921€43,510-
Profit to be distributed694/7€30,000€147,421▲
Return on contributions (dividend)694€30,000€147,421▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A--€4,049€3,465----
Remuneration, social security and pensions62--€162-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,117€7,266€1,754€2,702€1,890€2,305€2,835▲ 23.0%
Other operating charges640/8--€973€905€915€1,053€1,085▲ 3.0%
Gross operating margin9900€44,356€49,886€76,128€58,077€98,703€104,655€97,702▼ 6.6%
Operating profit (loss)9901€28,094€42,013€73,240€54,470€95,898€101,297€93,782▼ 7.4%
Financial income75/76B--€138€0€64€632€976▲ 54.5%
Recurring financial income75€51€277€138€0€64€632€976▲ 54.5%
Financial charges65/66B--€828€866€990€867€1,353▲ 56.1%
Recurring financial charges65€1,592€208€828€866€990€161€1,353▲ 739%
Non-recurring financial charges66B-----€706--
Profit (loss) for the period before taxes9903€26,553€42,082€72,550€53,604€94,972€101,062€93,405▼ 7.6%
Income taxes67/77€7,548€9,771€15,908€16,438€22,873€27,552€25,051▼ 9.1%
Profit (loss) for the period9904€19,005€32,311€56,642€37,166€72,099€73,510€68,354▼ 7.0%
Profit (loss) for the period to be appropriated9905€19,005€32,311€56,642€37,166€72,099€73,510€68,354▼ 7.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€31,009€71,732€129,632€172,050€236,940€185,758€205,204▲ 10.5%
Fixed assets21/28€9,047€4,099€4,903€3,411€4,226€28,487€31,951▲ 12.2%
Tangible fixed assets22/27€9,047€4,099€4,903€3,411€4,226€3,487€6,951▲ 99.3%
Land and buildings22------€996-
Plant, machinery and equipment23--€1,113€299----
Furniture and vehicles24--€3,790€3,112€4,226€3,487€5,955▲ 70.8%
Financial fixed assets28-----€25,000€25,000=
Current assets29/58€21,962€67,633€124,729€168,638€232,714€157,271€173,253▲ 10.2%
Amounts receivable after more than one year29----€25,000€15,348--
Other amounts receivable291----€25,000€15,348--
Amounts receivable within one year40/41€19,153€21,824€25,710€6,186€18,674€11,615€12,997▲ 11.9%
Trade receivables40--€25,295€6,186€14,547€11,615€12,997▲ 11.9%
Other amounts receivable41--€415-€4,127---
Cash at bank and in hand54/58€2,016€45,247€92,734€157,504€185,129€127,021€160,201▲ 26.1%
Deferred charges and accrued income490/1--€6,285€4,948€3,911€3,287€55▼ 98.3%
Equity and liabilities
Total equity and liabilities10/49€31,009€71,732€129,632€172,050€236,940€185,758€205,204▲ 10.5%
Equity10/15€25,205€57,516€114,158€151,324€94,323€134,833€55,766▼ 58.6%
Contributions10/11€6,200-€6,200€6,200€18,600€18,600€18,600=
Reserves13€19,005€51,316€107,958€145,124€75,723€116,233€37,166▼ 68.0%
Non-distributable reserves130/1--€1,860€1,860----
Reserves not available under the articles1311--€1,860€1,860----
Distributable reserves133--€106,098€143,264€75,723€116,233€37,166▼ 68.0%
Amounts payable17/49€5,804€14,217€15,474€20,726€142,617€50,925€149,438▲ 193%
Amounts payable within one year42/48€5,804€14,217€15,474€20,726€142,617€50,925€149,438▲ 193%
Current portion of amounts payable after more than one year42--€4,029€4,029€4,000€3,597€4,073▲ 13.3%
Trade debts44€2,429€3,918€624€1,041€4,388€2,340€1,918▼ 18.1%
Suppliers440/4--€624€1,041€4,388€2,340€1,918▼ 18.1%
Advances received on contracts in progress46----€9,051€3,878€484▼ 87.5%
Taxes, remuneration and social security45--€10,821€12,576€7,315€11,110€6,708▼ 39.6%
Taxes450/3--€10,821€12,576€7,315€11,110€6,708▼ 39.6%
Other amounts payable47/48---€3,079€117,862€30,000€136,254▲ 354%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€19,005€32,311€56,642€37,166€72,099€73,510€68,354▼ 7.0%
+ Depreciation and write-downs630€15,117€7,266€1,754€2,702€1,890€2,305€2,835▲ 23.0%
Operating cash flow (approximation)€34,122€39,577€58,396€39,868€73,989€75,814€71,189▼ 6.1%
Investment in fixed assets (approximation)--€2,319-€2,557-€1,210-€2,705-€26,566-€6,299▲ 76.3%
Change in cash-€43,232€47,486€64,771€27,625-€58,108€33,180-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 micro format 14-05-2026 2026-00111986
31-12-2024 micro format 28-02-2025 2025-00042135
31-12-2023 micro format 05-07-2024 2024-00211411
31-12-2022 micro format 01-09-2023 2023-00406270
31-12-2021 micro format 31-08-2022 2022-20390443
31-12-2020 micro format 27-08-2021 2021-59000140
31-12-2019 micro format 15-08-2020 2020-42300065

Similar companies · same sector, comparable size

Of the 11,630 active companies whose main activity is other education (NACE 85599), figures are known for 1,337. 1,028 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2024 · 2 entries · €1,383 awarded · €1,383 paid
Year Entries AwardedPaid
2024 1 €498€498
2022 1 €885€885
Schemes
2 entries · €1,383 · €1,383 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.