Skip to content

Circular Timber

Active
Private limited companyfounded 2024active for 2 yearsRue d'Anogrune 154 A, 1380 Lasne, BelgiumKBO/BCE: BE 1010.597.072
Summary

The computed 12-month bankruptcy probability of Circular Timber is 3.8% (moderate). The 2025 annual accounts show equity of €8,610 and a net result of €15,610. Its solvency ranks better than 29% of 651 sector peers (NACE 16, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€8,610
Total assets
€42,713
Net result
€15,610
Working capital
€1,542

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €42,713
Fixed assets €24,968
Current assets €17,745
Equity and liabilities €42,713
Equity €8,610
Debt €34,103
Debt finances 79.8% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€43,985
Cash flow
€43,073
Current ratio
1.10
Debt to equity
3.96
ROE
181.3%
ROA
36.5%
Interest coverage
over 100
Debt ≤ 1 year
€16,203
Income taxes
€903

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.3% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€42,713
Fixed assets21/28€24,968
Tangible fixed assets22/27€24,968
Plant, machinery and equipment23€24,625
Furniture and vehicles24€343
Current assets29/58€17,745
Amounts receivable within one year40/41€3,070
Trade receivables40€2,921
Other amounts receivable41€149
Current investments50/53€14,675
Equity and liabilities
Total equity and liabilities10/49€42,713
Equity10/15€8,610
Contributions10/11€5,000
Profit (loss) carried forward14€3,610
Amounts payable17/49€34,103
Amounts payable within one year42/48€16,203
Trade debts44€3,300
Suppliers440/4€3,300
Taxes, remuneration and social security45€903
Taxes450/3€903
Other amounts payable47/48€12,000
Accrued charges and deferred income492/3€17,900
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27,463
Gross operating margin9900€43,985
Operating profit (loss)9901€16,521
Financial charges65/66B€8
Recurring financial charges65€8
Profit (loss) for the period before taxes9903€16,513
Income taxes67/77€903
Profit (loss) for the period9904€15,610
Profit (loss) for the period to be appropriated9905€15,610
Appropriation of the result
Profit (loss) to be appropriated9906€15,610
Profit to be distributed694/7€12,000
Directors or managers695€12,000

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27,463
Gross operating margin9900€43,985
Operating profit (loss)9901€16,521
Financial charges65/66B€8
Recurring financial charges65€8
Profit (loss) for the period before taxes9903€16,513
Income taxes67/77€903
Profit (loss) for the period9904€15,610
Profit (loss) for the period to be appropriated9905€15,610
Line2025
Assets
Total assets20/58€42,713
Fixed assets21/28€24,968
Tangible fixed assets22/27€24,968
Plant, machinery and equipment23€24,625
Furniture and vehicles24€343
Current assets29/58€17,745
Amounts receivable within one year40/41€3,070
Trade receivables40€2,921
Other amounts receivable41€149
Current investments50/53€14,675
Equity and liabilities
Total equity and liabilities10/49€42,713
Equity10/15€8,610
Contributions10/11€5,000
Profit (loss) carried forward14€3,610
Amounts payable17/49€34,103
Amounts payable within one year42/48€16,203
Trade debts44€3,300
Suppliers440/4€3,300
Taxes, remuneration and social security45€903
Taxes450/3€903
Other amounts payable47/48€12,000
Accrued charges and deferred income492/3€17,900
Line2025
Profit (loss) for the period9904€15,610
+ Depreciation and write-downs630€27,463
Operating cash flow (approximation)€43,073

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-03-2025 micro format 09-10-2025 2025-00537277

Similar companies · same sector, comparable size

Of the 654 active companies whose main activity is sawmilling and planing of wood (NACE 16110), figures are known for 317. 84 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.