CIRCLE PROJECTS
Overview
Lifetime
13 annual accounts with figures on one time axis, 18 filings since 2001Key points
from the 2019 annual accounts, the last ones filedFilings
Three of the last ten came late. The 2009 accounts came latest: 31 days after the end of the period.
Recent changes
Official details
Source: KBO- Status
- Absorbed by REDERIJ INTERMASmerger by absorption, September 2020
- Activity
- “Verkoop van roomijs en consumptie-ijs” (deed in Dutch)From the articles, 38 activitiesNo NACE code in the KBO yet
- Financial year end
- 30 September
- Peppol
- Not found in the Peppol Directory
Companies linked to CIRCLE PROJECTS
Parent and group
Insights on CIRCLE PROJECTS
Absorbed by REDERIJ INTERMAS in September 2020. The last annual accounts are for financial year 2019. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Financials
Annual accounts 2019
abbreviated format, filed on 27-03-2020, 34 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them.
Balance sheet
balance sheet total €842,990 on 30-09-2019in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 201521 months | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
842,990 | 848,001 | 838,824 | 1.0m | 1.0m | 3.0m | 1.5m | 934,682 | 1.1m | 1.3m | 637,966 | 3,498 | 12,226 | |
21/28 |
777,941 | 777,941 | 777,941 | - | 777,941 | 777,941 | - | - | - | - | - | - | - | |
28 |
777,941 | 777,941 | 777,941 | 777,941 | 777,941 | 777,941 | - | - | - | - | - | - | - | |
29/58 |
65,049 | 70,061 | 60,884 | 225,144 | 242,388 | 2.3m | 1.5m | 934,682 | 1.1m | 1.3m | 637,966 | 3,498 | 12,226 | |
3 |
- | - | - | - | - | 1.4m | 1.4m | 527,435 | 945,210 | 1.2m | 432,031 | - | - | |
30/36 |
- | - | - | - | - | 1.4m | 1.4m | 527,435 | 945,210 | 1.2m | 432,031 | - | - | |
40/41 |
- | 24,000 | 1,511 | 564 | - | 856,830 | 36,095 | 407,079 | 95,087 | 88,566 | 86,129 | 3,219 | 11,379 | |
40 |
- | 24,000 | - | - | - | - | 237 | 374,275 | 72,283 | 84,719 | 718 | 605 | 8,833 | |
41 |
- | - | 1,511 | 564 | - | 856,830 | 35,858 | 32,804 | 22,804 | 3,848 | 85,411 | 2,614 | 2,546 | |
50/53 |
- | - | - | - | - | 168 | 12,648 | 168 | - | 15,574 | 115,163 | - | - | |
54/58 |
65,049 | 46,061 | 59,373 | 224,580 | 242,388 | 89 | 6,846 | - | 20,879 | 685 | 4,644 | 279 | 847 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
842,990 | 848,001 | 838,824 | 1.0m | 1.0m | 3.0m | 1.5m | 934,682 | 1.1m | 1.3m | 637,966 | 3,498 | 12,226 | |
10/15 |
157,649 | 160,495 | 143,065 | 97,486 | 87,779 | -101,607 | 49,200 | 158,621 | 81,145 | 3,204 | 4,332 | -127,968 | -120,049 | |
10/11 |
168,600 | 168,600 | 168,600 | - | 168,600 | 168,600 | 168,600 | 168,600 | 168,600 | 168,600 | 168,600 | 6,200 | 6,200 | |
10 |
- | - | - | 168,600 | - | - | - | - | - | - | - | - | - | |
100 |
168,600 | 168,600 | 168,600 | 168,600 | 168,600 | 168,600 | 168,600 | 168,600 | 168,600 | 168,600 | 168,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | |
14 |
-10,951 | -8,106 | -25,535 | -71,114 | -80,821 | -270,207 | -119,400 | -9,979 | -87,455 | -165,396 | -164,268 | -134,168 | -126,249 | |
17/49 |
685,341 | 687,507 | 695,759 | 905,599 | 932,550 | 3.1m | 1.4m | 776,061 | 980,031 | 1.3m | 633,634 | 131,466 | 132,275 | |
17 |
- | - | - | - | - | 1.4m | 1.4m | 450,000 | 450,000 | 450,000 | - | - | - | |
170/4 |
- | - | - | - | - | 1.4m | 1.4m | 450,000 | 450,000 | 450,000 | - | - | - | |
42/48 |
685,341 | 687,507 | 695,759 | 905,599 | 932,550 | 1.7m | 2,285 | 322,391 | 527,266 | 883,365 | 633,634 | 131,466 | 132,275 | |
42 |
- | - | - | - | - | - | - | 30,000 | 18,285 | - | - | - | - | |
43 |
- | - | - | - | - | 1.3m | - | 2,980 | - | 128,674 | 246,500 | - | - | |
430/8 |
- | - | - | - | - | 1.3m | - | 2,980 | - | 128,674 | 246,500 | - | - | |
44 |
- | - | - | 40 | 40 | 1,366 | 2,285 | 11,183 | 103,578 | 417,611 | 2,404 | 562 | 151 | |
440/4 |
- | - | - | 40 | 40 | 1,366 | 2,285 | 11,183 | 103,578 | 417,611 | 2,404 | 562 | 151 | |
45 |
- | 2,166 | - | - | 25,935 | - | - | 7,430 | 33,761 | 18,401 | - | - | - | |
450/3 |
- | 2,166 | - | - | 25,935 | - | - | 7,430 | 33,761 | 18,401 | - | - | - | |
47/48 |
685,341 | 685,341 | 695,759 | 905,559 | 906,575 | 451,972 | - | 270,799 | 371,643 | 318,680 | 384,730 | 130,904 | 132,124 | |
492/3 |
- | - | - | - | - | - | - | 3,670 | 2,764 | 792 | - | - | - | |
| Income statement | ||||||||||||||
9900 |
-2,271 | 21,399 | 45,810 | 9,828 | 289,745 | -87,403 | -106,738 | 88,452 | 97,371 | 26,965 | -30,744 | -1,173 | -5,669 | |
630 |
- | - | - | - | - | - | - | - | - | - | - | - | 420 | |
640/8 |
62 | 1,573 | 124 | 62 | 15,158 | 4,731 | 78 | 3,437 | 15 | 6,917 | 1,386 | 6,718 | 62 | |
9901 |
-2,333 | 19,826 | 45,686 | 9,766 | 274,587 | -92,134 | -106,816 | 85,015 | 97,356 | 20,048 | -32,129 | -7,890 | -6,151 | |
75/76B |
- | 0 | 40 | - | 0 | 165 | 1,359 | 117 | 883 | 2,310 | 2,778 | - | - | |
75 |
- | 0 | 40 | - | 0 | 165 | 1,359 | 117 | 883 | 2,310 | 2,778 | - | - | |
65/66B |
154 | 231 | 146 | - | 85,201 | 58,839 | 3,555 | 7,656 | 20,296 | 23,487 | 749 | 28 | 494 | |
65 |
154 | 231 | 146 | 59 | 85,201 | 58,839 | 3,555 | 7,656 | 20,296 | 23,487 | 749 | 28 | 494 | |
9903 |
-2,487 | 19,596 | 45,580 | 9,707 | 189,386 | -150,807 | -109,012 | 77,476 | 77,942 | -1,128 | -30,100 | -7,918 | -6,645 | |
67/77 |
358 | 2,166 | - | - | 0 | - | 409 | 1 | 1 | - | - | - | - | |
9904 |
-2,845 | 17,429 | 45,580 | 9,707 | 189,386 | -150,807 | -109,420 | 77,475 | 77,942 | -1,128 | -30,100 | -7,918 | -6,645 | |
9905 |
-2,845 | 17,429 | 45,580 | 9,707 | 189,386 | -150,807 | -109,420 | 77,475 | 77,942 | -1,128 | -30,100 | -7,918 | -6,645 | |
| Appropriation of the result | ||||||||||||||
9906 |
-10,951 | -8,106 | -25,535 | -71,114 | -80,821 | -270,207 | -119,400 | -9,979 | -87,455 | -165,396 | -164,268 | -134,168 | -126,249 | |
14P |
- | - | - | -80,821 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||
The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 27-03-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2019 | abbreviated format | 27-03-2020 | 2020-08000002 | |
| 30-09-2018 | abbreviated format | 30-04-2019 | 2019-12000235 | |
| 30-09-2017 | abbreviated format | 10-04-2018 | 2018-09700199 | |
| 30-09-2016 | abbreviated format | 02-05-2017 | 2017-11000108 | |
| 30-09-2015 | abbreviated format | 31-03-2016 | 2016-09000383 | |
| 31-12-2013 | abbreviated format | 28-06-2014 | 2014-26300137 | |
| 31-12-2012 | abbreviated format | 30-06-2013 | 2013-25400147 | |
| 31-12-2011 | abbreviated format | 29-06-2012 | 2012-25100574 | |
| 31-12-2010 | abbreviated format | 31-08-2011 | 2011-53500108 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-52800123 | |
| 31-12-2008 | abbreviated format | 31-08-2009 | 2009-73100220 | |
| 31-12-2007 | abbreviated format | 28-07-2008 | 2008-49400401 | |
| 31-12-2006 | abbreviated format | 30-08-2007 | 2007-70100396 | |
| 31-12-2005 | abbreviated format | 20-07-2006 | 2006-50601655 | |
| 31-12-2004 | abbreviated format | 19-07-2005 | 2005-52003798 | |
| 31-12-2003 | abbreviated format | 30-06-2004 | 2004-36600503 | |
| 31-12-2002 | abbreviated format | 29-01-2004 | 2004-03004304 | |
| 31-12-2001 | abbreviated format | 06-09-2002 | 2002-54600533 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 201521 months | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | - | - | - | -5,731 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | -6,225 | ||
| - | - | - | - | - | 777,941 | - | - | - | - | - | - | - | ||
| 18,989 | -13,312 | -165,207 | -17,808 | 242,299 | -6,757 | - | - | 20,194 | -3,959 | 4,365 | -568 | - | ||
| -620,292 | -617,446 | -634,876 | -680,455 | -690,162 | 520,452 | 1.4m | 612,291 | 533,910 | 453,996 | 4,332 | -127,968 | -120,049 | ||
| 18.7% | 18.9% | 17.1% | 9.7% | 8.6% | -3.4% | 3.4% | 17.0% | 7.6% | 0.2% | 0.7% | - | -982.0% | ||
| 0.09 | 0.10 | 0.09 | 0.25 | 0.26 | 1.30 | - | 2.90 | 2.01 | 1.51 | 1.01 | - | 0.09 | ||
| 0.09 | 0.10 | 0.09 | 0.25 | 0.26 | 0.49 | 24.32 | 1.26 | 0.22 | 0.12 | 0.33 | - | 0.09 | ||
| 4.35 | 4.28 | 4.86 | 9.29 | 10.62 | - | 28.50 | 4.89 | 12.08 | - | - | - | - | ||
| -1.8% | 10.9% | 31.9% | 10.0% | 215.8% | - | -222.4% | 48.8% | 96.1% | -35.2% | -694.8% | - | - | ||
| -0.3% | 2.1% | 5.4% | 1.0% | 18.6% | -5.0% | -7.5% | 8.3% | 7.3% | -0.1% | -4.7% | - | -54.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CIRCLE PROJECTS
The operating result for 2019 is a loss of €2,333, after a profit of €19,826 in 2018. It is the lowest result since 2013.
Debt's share of the balance-sheet total rises from 81.1% to 81.3%. Equity and debt are lower.
- 2016 Net result -95% on 2015. The previous financial year ran 21 months, this one 12.
Board & ownership
Mandates through the years
4 namesDirector
Manager (not named in the articles)
Manager (not named in the articles)
Manager (not named in the articles)
Mandates as a list
-
- Director, until 31-07-2020
-
- Manager (not named in the articles), appointed by deed of 14-09-2015, last mentioned in 2015
-
- Manager (not named in the articles), appointed by deed of 14-09-2015, last mentioned in 2015
-
- Manager (not named in the articles), appointed by deed of 14-09-2015, last mentioned in 2015
Control
Further up the chain 100%
Capital
- Capital
- €168,600
- Source
- 2019 annual accounts
Owners through the years
as the annual accounts name themOwners as a list
-
- 2018: 99.46%
- 2019: 100%
Source: parent in its own accounts, lists of holdings in the owners' accounts
Articles of association
deed of 02-02-2015 (in Dutch)- Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
- First Monday of March at 20:00
Capital transactions
- all shares
Network & group
Holdings
own accounts to 30-09-2019Belgium 1 Equity Result
- BE no longer active €1.1m result €194,822
Source: list of holdings in its own 30-09-2019 accounts. Every holding stands with its own latest accounts.
Parent
Earlier ties
via , at CIRCLE PROJECTS, last mentioned in 2015 · Permanent representative · deed of 05-07-2019 founded in 1996 |
total assets €6.8m (2025) |
via (at CIRCLE PROJECTS, last mentioned in 2015), (at CIRCLE PROJECTS, last mentioned in 2015) and (at CIRCLE PROJECTS, last mentioned in 2015) · Manager (not named in the articles) · deed of 14-09-2015 No longer active |
total assets €3.3m (2019) |
via , at CIRCLE PROJECTS, last mentioned in 2015 · Director · deed of 25-04-2016 No longer active |
Holdings through the years
2013 to 2019Acquisitions and mergers
2 transactionsConnections & network
Timeline
Timeline
33 events since 2001- General meeting, 31-07-2020, mentioned twice in the deed
- Accounting effect, 01-01-2020
- The deed holds 2 more points.
Merger: CIRCLE PROJECTS takes over IMMO VPResignations: , , and CIRCLE PROJECTS · Permanent representative: ) · Director discharge: · General meeting of 31-07-202011 points ▸
- General meeting, 31-07-2020, mentioned twice in the deed
- Accounting effect, 01-01-2020
- Director resignation,
- Director resignation,
- Director resignation,
- Director resignation, CIRCLE PROJECTS
- Permanent representative, )
- Director discharge,
- Director discharge,
- Director discharge,
- Director discharge, CIRCLE PROJECTS
- The deed holds 3 more points.
Merger: CIRCLE PROJECTS takes over BV IMMO VPPermanent representative: · REDERIJ INTERMAS holds all the shares · The company holds 100% of the shares of BV IMMO VP4 points ▸
- REDERIJ INTERMAS holds all the shares
- Accounting effect, 01-01-2020
- Permanent representative,
- The company holds 100% of the shares of BV IMMO VP
- The deed holds 10 more points.
- Board composition, (director), mentioned twice in the deed
- Board composition, (director), mentioned twice in the deed
- Board composition, (director), mentioned twice in the deed
- Board composition, (director)
- Board composition, (director)
- Permanent representative,
- Incorporation, 20-12-2007
- Accounting effect, 01-01-2020
- The deed holds 11 more points.
Registered office moved from Hasselt to KalkenNew registered office: Kalkendorp 23 te B-9270 KALKEN · Previous registered office: Kolonel Dusartplein 36 bus 5.02 te 3500 Hasselt · General meeting of 16-03-20202 points ▸
- General meeting, 16-03-2020
- Registered-office move, Kalkendorp 23 te B-9270 KALKEN
3 managers appointed, and · General meeting of 27-05-20154 points ▸
- General meeting, 27-05-2015
- Director appointment, (manager (not named in the articles))
- Director appointment, (manager (not named in the articles))
- Director appointment, (manager (not named in the articles))
Registered office moved within HasseltNew registered office: Kolonel Dusartplein 36 bus 5.02 te B-3500 Hasselt · Previous registered office: Lazarijstraat 156 bus 5 te B-3500 Hasselt1 point ▸
- Registered-office move, Kolonel Dusartplein 36 bus 5.02 te B-3500 Hasselt
- The deed holds 1 more point.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Purpose, financial year and meetings according to the articles of association
Name, seat, purpose and duration
- PurposeThe purpose describes the activities the company may carry out under its articles.
- “Verkoop van roomijs en consumptie-ijs; Uitbaten van een copy-center; Organiseren van modeshows en evenementen; De uitgave en de distributie…”
38 activities
- Verkoop van roomijs en consumptie-ijs
- Uitbaten van een copy-center
- Organiseren van modeshows en evenementen
- De uitgave en de distributie van films op allerhande geluids- en beelddragers bestemd voor het publiek
- De distributie (verkoop of verhuur) van bioscoopfilms en video-opnamen aan andere eenheden, maar niet aan het publiek
- De activiteiten die aan de filmindustrie verwant zijn: reserveren, afleveren, opslaan, enzovoorts
- Het beheer van filmrechten en rechten op audiovisuele producties
- Verkoop van lederwaren
- Verkoop van sigaren, sigaretten, tabak en rookartikelen
- Verkoop van boeken, tijdschriften, dagbladen, papierwaren en kantoorbenodigdheden
- Uitgeverij van grammafoonplaten, compactdiscs en andere geluidsdragers met muziek of geluidsopnamen
- De bewerking van digitale gegevens
- Reproductie van opgenomen media, van video-opnamen, en van computermedia
- Verkoop van huishoud en tafellinnen
- Verkoop van producten van de suikerbakkerij
- Verkoop van uitzet voor heren-jongens en dames-meisjes
- Verkoop van zuivelproducten
- Verkoop van wijn, geestrijke en andere dranken
- Projectontwikkeling
- Verkoop van telecommunicatie artikelen en elektronische apparatuur
- Verkoop van algemene voedingswaren en huishoudelijke artikelen
- Groot- en kleinhandel met meer dan een afdeling
- Terbeschikking stellen van databank door het leveren van gegevens in een bepaalde volgorde on-line of door gegevens, op verzoek gesorteerd, toegankelijk te maken voor iedereen of voor bepaalde groep gebruikers door middel van listings, enzovoorts
- Het toestaan van leningen en kredietopeningen aan vennootschappen en particulieren, onder om het even welke vorm. In dit kader kan zij zich ook borg stellen of aval verlenen, in de meest ruime zin, alle handels- en financiële operaties verrichten behalve die welke wettelijk voorbehouden zijn aan deposito banken, houders van deposito's op korte termijn, spaarbanken, hypotheekmaatschappijen en kapitalisatieondernemingen
- Realisatie van computerprogramma's en gebruiksklare systemen, en het verdelen ervan
- Het beheer van en de handel in onroerende goederen voor eigen rekening en voor rekening van derden. Zo kan de vennootschap onroerende goederen bouwen, renoveren, kopen en verkopen, huren en verhuren en alle mogelijke onroerende handelingen verrichten die daarmee verband houden. De vennootschap kan als waarborg voor eigen verbintenissen en voor verbintenissen van derden borg staan, onder meer door haar goederen in hypotheek of in pand te geven, inclusief de eigen handelszaak
- De aan- en verkoop, de in- en uitvoer, de groot- en kleinhandel, het huren verhuren en het ter beschikking stellen op alle mogelijke wijzen van geluids- en videobanden, films, diareeksen, videospellen, computers en andere audiovisuele middelen
- Verkoop van schoonheidsproducten en toiletartikelen
- Verkoop van speelgoed
- Terbeschikking stellen van streaming video via internet en meer in het algemeen het terbeschikking stellen van allerhande beeld- en geluidsfragmenten via Internet aan het publiek
- Groot- en kleinhandel in alle hierbij aanverwante producten en promotiemateriaal
- Groot- en kleinhandel in geluids- en beelddragers, zoals onder meer grammafoonplaten, CD's, DVD's, al dan niet bespeelde audio- en videocassettes, enzovoorts
- Houder van een depot van kans- en weddenschapsspelen in de meest ruime zin van het woord
- Handel in nieuwe en/of gebruikte gemotoriseerde voertuigen
- Commissionair in publiciteit en diversen
- Verhuren van licht en geluidsinstallaties
- Verkoop van snuisterijen, fantasieartikelen, fantasiejuwelen en uurwerken
- Verrichten van diensten in de mediasector
- Registered office clauseThe articles name the region of the registered office. The language of official documents depends on that region, among other things.
- “Kalkendorp 23, 9270 Kalken”
deed of 22-06-2020 (in Dutch)
General meeting and financial year
- Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
- First Monday of March at 20:00
deed of 02-02-2015 (in Dutch)
Absorbed by REDERIJ INTERMAS in September 2020
CIRCLE PROJECTS is no longer in the KBO register. REDERIJ INTERMAS took it over in a merger by absorption, published in the Belgian Official Gazette on 2 September 2020.
- Status
- Inactive
- Reason
- Merger by absorption"operation treated as a merger by absorption", Belgian Official Gazette, 2 September 2020 · deed
- Absorbed by
- REDERIJ INTERMAS · 0400.038.391
- Last annual accounts
- financial year to 30 September 2019
- Last registered office
- Kalkendorp 23, 9270 Kalkenas published on 2 September 2020
- Legal form
- Private limited company
- First annual accounts
- financial year 2001