Equity
Equity rose in 2025 from €250,946 to €554,783.
Equity rose in 2025 from €250,946 to €554,783.
Debts rose by €1.7m in 2025.
Green is investment, beige is depreciation. Land and buildings stand 279.0% higher than in 2024.
Short-term debts rose from €182,511 to €769,632.
Eight of the last ten came late. The 2019 accounts came latest: 52 days after the end of the period.
Higher net result than 95% of companies in rental and leasing. Sector median €5,256 · 1,848 companies.
The dashed line is the sector median: 0.2% across 466 companies (NACE 77, small).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 77, small). It does better than 31% of them on solvency, 42% on liquidity, 82% on profitability and 96% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 2,609 companies had the same profile as CIPAS has now. Each dot stands for 7 companies, two years later.
That fits the bankruptcy probability of CIPAS itself: 0.2% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,609 companies, not a prediction for CIPAS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.09 (0.86 in 2024), below 1. Short-term debt is 26.8% and cash 1.8% of total assets. 80.7% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 22 days after the deadline. In the sector (NACE 77), the median for financial year 2024 was 3 days before the deadline, and 39% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| CIPAS Dessel | €2.9m | €0.6m | 19.3% | - |
| PRICE & QUALITY FUN & CONSTRUCTION Zwevegem | €3.3m | €0.5m | 9.8% | 5 |
| M-Fitness Deinze | €2.6m | €0.6m | 8.6% | - |
| EUROPACENTER Kluisbergen | €2.6m | €0.4m | 21.1% | 2.4 |
| ALL PARTY TENTS Bilzen-Hoeselt | €1.7m | €0.6m | 22.6% | - |
| AA-RODEO Koksijde | €1.8m | €0.3m | 29.2% | - |
| SATELLITE ICE BENELUX Ostend | €2.4m | €1.4m | 35.2% | 8.2 |
These companies have the same main activity as CIPAS: renting and leasing of sports and recreation goods (NACE 77210). They are comparable in size and age: total assets between €1.7m and €3.3m, founded between 2007 and 2014.
CIPAS files the micro format. That format states no turnover. The gross margin rose from €68,752 in 2013 to €555,213 in 2025.
The balance sheet grew most in 2025 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette. Click a figure with a dotted line for the item and the filing.
See how customers, suppliers and banks see your own company and what to improve first.
If something looks wrong or is missing, please tell us.