Result
From profit to loss in 2026, after a profit of €602,254 in 2025.
From profit to loss in 2026, after a profit of €602,254 in 2025.
Green is investment, beige is depreciation. Machinery stands 36.5% higher than in 2025.
CIPAPI pays its suppliers 3 days earlier than in 2025. Customers pay 17 days earlier.
Five of the last ten came late. The 2026 accounts came latest: 64 days after the end of the period.
Board changed. Latest change 14-08-2026 · 3 in office.
Lower net result than 89% of companies in food and beverage service. Sector median €1,577 · 43 companies.
The dashed line is the sector median: 0.6% across 68 companies (NACE 56, medium-sized).
About 7 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 56, medium-sized). It does better than 82% of them on solvency, 41% on liquidity, 35% on profitability and 48% on growth.
The bankruptcy probability was computed on 07-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-01-2026.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 830 companies had the same profile as CIPAPI has now. Each dot stands for 3 companies, two years later.
That fits the bankruptcy probability of CIPAPI itself: 0.7% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 830 companies, not a prediction for CIPAPI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 2.25 (2.67 in 2025), above the usual 1.5. Short-term debt is 40.8% and cash 5.9% of total assets. 40.8% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 3 days after the deadline. In the sector (NACE 56), the median for financial year 2024 was 7 days after the deadline, and 53% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| CIPAPI Nivelles | €14.4m | 0.9% | 59.2% | 51.2 |
| CARESQUICK Zaventem | €15.9m | 7.7% | 71.0% | 115.9 |
| PIERRE MARCOLINI BELGIUM Brussels | €11.9m | 11.9% | 43.2% | 34.8 |
| HEB Sint-Martens-Latem | €14.4m | 1.6% | 26.2% | 94 |
| MELUNEX Halle | €6.8m | -0.9% | 18.7% | 31.4 |
| Wasbar Belgium Antwerp | €12.5m | 2.8% | 17.8% | 136.6 |
| Hawaiian Poké Bowl Antwerp | €19.2m | 21.9% | 22.4% | 62.3 |
Grey: the largest companies of the sector (food and beverage service (NACE 56)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as CIPAPI: limited-service restaurants, excluding mobile food services (NACE 56112). They are comparable in size and age: total assets between €2.9m and €16m, founded between 1992 and 2015.
CIPAPI has existed since 1999. Turnover fell from €11.9m in 2020 to €3.7m in 2021.
EXKI holds all the shares. In September 2024, the Official Gazette published the appointment of EXKI SA as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 75% of 959 companies in 2025.
Higher than 82% of 938 companies in 2025.
Higher than 66% of 942 companies in 2025.
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
7.5m | 7.9m | 7.4m | 7.9m | 7.7m | 6.3m | 6.4m | 6.5m | 5.3m | 5.6m | 5.5m | 4.2m | 4.0m | 3.2m | 2.3m | 1.9m | 1.5m | 1.6m | 1.6m | |
21/28 |
637,162 | 484,336 | 726,314 | 1.0m | 1.1m | 1.3m | 1.2m | 1.2m | 1.2m | 1.2m | 1.3m | 1.4m | 1.3m | 1.1m | 1.1m | 1.0m | 1.0m | 1.1m | 1.1m | |
21 |
2,500 | 5,833 | 9,167 | - | - | - | - | 375 | 1,133 | 1,891 | - | - | - | - | - | - | - | - | - | |
22/27 |
624,060 | 466,401 | 705,045 | 1.0m | 1.1m | 1.3m | 1.2m | 1.2m | 1.2m | 1.2m | 1.3m | 1.4m | 1.3m | 1.1m | 1.1m | 1.0m | 1.0m | 1.1m | 1.1m | |
22 |
156,906 | 195,385 | 245,847 | 296,468 | 347,389 | 390,297 | 439,466 | 488,635 | 539,245 | 590,138 | 642,202 | 694,510 | 745,388 | 779,494 | 828,641 | 877,789 | 926,937 | 994,066 | 1.0m | |
23 |
223,542 | 163,824 | 200,570 | 273,689 | 390,242 | 565,468 | 581,249 | 608,010 | 540,619 | 528,566 | 584,092 | 658,472 | 552,625 | 243,425 | 254,012 | 124,728 | 90,387 | 88,585 | 73,272 | |
24 |
67,758 | 96,029 | 181,540 | 271,103 | 87,445 | 30,243 | 68,103 | 76,666 | 95,445 | 74,873 | 63,232 | 70,043 | 26,794 | 24,805 | 21,839 | 13,897 | 3,309 | 9,519 | 11,462 | |
25 |
- | - | 75,738 | 160,910 | 246,082 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
9,633 | 11,162 | 1,350 | 2,253 | 3,175 | 4,096 | 7,744 | 15,554 | 23,363 | 31,173 | 39,041 | 4,437 | 5,122 | 4,672 | 5,477 | 4,557 | 5,086 | 5,809 | - | |
27 |
166,221 | - | - | 3,190 | - | - | 73,767 | - | 2,500 | - | - | - | - | - | - | - | - | - | - | |
28 |
10,602 | 12,102 | 12,102 | 12,102 | 12,103 | 12,103 | 12,103 | 13,600 | 12,103 | 12,103 | 12,104 | 12,104 | 10,602 | 41,402 | 50 | 50 | 853 | 10,091 | 13,072 | |
280/1 |
- | - | - | - | 1 | 1 | - | - | - | - | - | - | - | 41,352 | - | - | - | - | - | |
280 |
- | - | - | - | 1 | 1 | - | - | - | - | - | - | - | 41,352 | - | - | - | - | - | |
282/3 |
10,602 | 10,602 | 10,602 | 10,602 | 10,602 | 10,602 | 10,603 | 10,603 | 10,603 | 10,603 | 10,604 | 10,604 | 10,602 | - | - | - | - | - | - | |
282 |
10,602 | 10,602 | 10,602 | 10,602 | 10,602 | 10,602 | 10,603 | 10,603 | 10,603 | 10,603 | 10,604 | 10,604 | 10,602 | - | - | - | - | - | - | |
284/8 |
- | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 2,997 | 1,500 | 1,500 | 1,500 | 1,500 | - | 50 | 50 | 50 | - | - | - | |
285/8 |
- | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 2,997 | 1,500 | 1,500 | 1,500 | 1,500 | - | 50 | 50 | 50 | - | - | - | |
29/58 |
6.9m | 7.5m | 6.7m | 6.9m | 6.6m | 5.0m | 5.2m | 5.3m | 4.1m | 4.3m | 4.1m | 2.8m | 2.7m | 2.1m | 1.2m | 913,656 | 503,968 | 453,398 | 460,224 | |
29 |
998,594 | 1.1m | 1.2m | 1.3m | 1.4m | - | - | - | - | - | - | 37,390 | - | - | - | - | - | - | - | |
290 |
998,594 | 1.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | 1.2m | 1.3m | 1.4m | - | - | - | - | - | - | 37,390 | - | - | - | - | - | - | - | |
3 |
293,716 | 338,602 | 574,668 | 472,620 | 227,336 | 142,985 | 118,916 | 173,603 | 181,543 | 212,760 | 179,478 | 156,652 | 124,944 | 97,773 | 88,593 | 62,290 | 55,112 | 55,000 | 63,000 | |
30/36 |
293,716 | 338,602 | 574,668 | 472,620 | 227,336 | 142,985 | 118,916 | 173,603 | 181,543 | 212,760 | 179,478 | 156,652 | 124,944 | 97,773 | 88,593 | 62,290 | 55,112 | 55,000 | 63,000 | |
34 |
293,716 | 338,602 | 574,668 | 472,620 | 227,336 | 142,985 | 118,916 | 173,603 | 181,543 | 212,760 | 179,478 | 156,652 | 124,944 | 97,773 | 88,593 | 62,290 | - | - | - | |
40/41 |
5.1m | 5.4m | 4.7m | 4.6m | 4.8m | 4.8m | 5.0m | 2.4m | 2.9m | 3.6m | 3.2m | 2.3m | 2.3m | 1.8m | 855,853 | 539,355 | 371,770 | 389,443 | 395,074 | |
40 |
4.8m | 5.3m | 3.8m | 3.4m | 1.5m | 341,357 | 2.0m | 1.7m | 1.3m | 1.5m | 1.3m | 827,224 | 1.1m | 756,280 | 415,759 | 383,771 | 341,947 | 327,901 | 363,244 | |
41 |
275,297 | 149,682 | 937,889 | 1.2m | 3.2m | 4.4m | 3.0m | 763,207 | 1.6m | 2.1m | 2.0m | 1.4m | 1.3m | 1.0m | 440,094 | 155,584 | 29,823 | 61,542 | 31,830 | |
54/58 |
447,042 | 458,133 | 112,084 | 447,967 | 189,054 | 32,275 | 6,624 | 2.6m | 902,598 | 449,058 | 668,554 | 333,817 | 169,696 | 73,400 | 225,447 | 296,559 | 65,703 | 8,955 | 2,150 | |
490/1 |
100,318 | 100,163 | 74,926 | 52,892 | 63,413 | 52,693 | 73,355 | 77,528 | 121,529 | 69,874 | 83,336 | 0 | 53,723 | 133,035 | 35,466 | 15,452 | 11,383 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
7.5m | 7.9m | 7.4m | 7.9m | 7.7m | 6.3m | 6.4m | 6.5m | 5.3m | 5.6m | 5.5m | 4.2m | 4.0m | 3.2m | 2.3m | 1.9m | 1.5m | 1.6m | 1.6m | |
10/15 |
4.5m | 4.6m | 4.0m | 3.2m | 2.9m | 3.5m | 4.5m | 3.3m | 2.8m | 1.7m | 2.3m | 2.3m | 1.7m | 913,496 | 565,640 | 242,590 | 207,253 | 2,392 | 158,043 | |
10/11 |
181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | |
10 |
181,250 | 181,250 | 181,250 | 181,250 | 181,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | 181,250 | |
13 |
762,125 | 917,125 | 917,125 | 917,125 | 917,125 | 917,125 | 917,125 | 917,125 | 917,125 | 452,125 | 452,125 | 18,125 | 18,125 | 18,125 | 18,125 | 4,125 | 1,830 | 558 | 558 | |
130/1 |
18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 18,125 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 18,125 | 4,125 | 1,830 | 558 | 558 | |
132 |
- | 155,000 | 155,000 | 155,000 | 465,000 | 465,000 | 465,000 | 899,000 | 899,000 | 434,000 | 434,000 | - | - | - | - | - | - | - | - | |
133 |
744,000 | 744,000 | 744,000 | 744,000 | 434,000 | 434,000 | 434,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
3.5m | 3.5m | 2.9m | 2.1m | 1.8m | 2.4m | 3.4m | 2.2m | 1.7m | 1.1m | 1.6m | 2.1m | 1.5m | 714,121 | 366,265 | 57,215 | 24,173 | -179,416 | -23,765 | |
16 |
- | - | - | - | - | - | 22,229 | 22,229 | - | - | 30,000 | 62,000 | 30,000 | 163,239 | 174,250 | - | - | - | - | |
160/5 |
- | - | - | - | - | - | 22,229 | 22,229 | - | - | 30,000 | 62,000 | 30,000 | 163,239 | 174,250 | - | - | - | - | |
162 |
- | - | - | - | - | - | - | - | - | - | 30,000 | 30,000 | 30,000 | 163,239 | 174,250 | - | - | - | - | |
164/5 |
- | - | - | - | - | - | 22,229 | 22,229 | - | - | - | 32,000 | - | - | - | - | - | - | - | |
17/49 |
3.1m | 3.4m | 3.4m | 4.7m | 4.8m | 2.8m | 1.9m | 3.2m | 2.5m | 3.8m | 3.2m | 1.9m | 2.3m | 2.1m | 1.6m | 1.7m | 1.3m | 1.6m | 1.4m | |
17 |
- | 555,869 | 1.1m | 1.8m | 2.4m | 1.6m | 103,718 | 174,188 | 242,970 | 349,700 | 500,703 | 656,022 | 811,729 | 636,347 | 727,956 | 751,279 | 813,888 | 899,340 | 814,618 | |
170/4 |
- | 555,869 | 1.1m | 1.8m | 2.4m | 1.6m | 103,718 | 174,188 | 242,970 | 349,700 | 500,703 | 656,022 | 811,729 | 636,347 | 727,956 | 751,279 | 813,888 | 899,340 | 814,618 | |
170 |
- | 222,116 | 444,444 | 666,667 | 888,889 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
172 |
- | - | - | 79,135 | 160,821 | 242,229 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
173 |
- | 333,753 | 692,461 | 1.0m | 1.4m | 1.3m | 103,718 | 174,188 | 242,970 | 349,700 | 500,703 | 656,022 | 811,729 | 636,347 | 727,956 | 751,279 | - | - | - | |
42/48 |
3.1m | 2.8m | 2.3m | 2.9m | 2.3m | 1.3m | 1.8m | 3.0m | 2.2m | 3.5m | 2.7m | 1.2m | 1.5m | 1.2m | 631,098 | 656,400 | 380,141 | 657,472 | 627,239 | |
42 |
555,975 | 581,036 | 654,652 | 651,629 | 534,141 | 100,879 | 70,469 | 68,782 | 106,730 | 149,946 | 155,319 | 155,379 | 164,127 | 88,907 | 83,385 | 77,278 | 65,483 | 89,833 | 176,528 | |
43 |
- | - | - | - | - | - | 133,521 | 133,480 | 132,412 | 125,000 | 125,000 | 125,000 | 50,000 | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | 133,521 | 133,480 | 132,412 | 125,000 | 125,000 | 125,000 | 50,000 | - | - | - | - | - | - | |
44 |
1.8m | 1.8m | 1.2m | 1.2m | 744,215 | 557,126 | 1.2m | 1.6m | 1.5m | 1.3m | 970,905 | 452,017 | 1.0m | 501,422 | 342,560 | 454,621 | 220,196 | 516,815 | 404,346 | |
440/4 |
1.8m | 1.8m | 1.2m | 1.2m | 744,215 | 557,126 | 1.2m | 1.6m | 1.5m | 1.3m | 970,905 | 452,017 | 1.0m | 501,422 | 342,560 | 454,621 | 220,196 | 516,815 | 404,346 | |
45 |
704,138 | 430,523 | 469,843 | 912,466 | 949,634 | 602,562 | 381,739 | 471,812 | 312,507 | 258,032 | 267,889 | 167,040 | 237,384 | 298,818 | 205,153 | 124,502 | 94,462 | 40,696 | 33,488 | |
450/3 |
62,558 | 16,385 | 15,108 | 8,674 | 41,012 | 58,479 | 116,066 | 171,787 | 70,129 | 26,057 | 21,044 | 18,709 | 110,951 | 195,810 | 133,616 | 37,392 | 29,448 | 11,808 | 9,923 | |
454/9 |
641,580 | 414,138 | 454,735 | 903,791 | 908,622 | 544,083 | 265,673 | 300,025 | 242,378 | 231,975 | 246,845 | 148,331 | 126,433 | 103,008 | 71,537 | 87,110 | 65,014 | 28,888 | 23,565 | |
47/48 |
- | 3,000 | 1,385 | 150,894 | 105,789 | - | - | 700,000 | 150,000 | 1.6m | 1.1m | 300,000 | 125 | 300,000 | - | - | - | 10,128 | 12,877 | |
492/3 |
- | - | - | - | 170 | - | - | 9,975 | 21,798 | - | 13,745 | 0 | - | 258,718 | 216,434 | 284,406 | 129,257 | 2,264 | 1 | |
| Income statement | ||||||||||||||||||||
70/76A |
14.5m | 14.0m | 14.2m | 12.4m | 7.1m | 3.7m | 11.9m | 11.9m | 11.0m | 9.9m | 8.5m | 7.7m | 6.4m | 5.4m | 4.5m | 3.6m | - | - | - | |
70 |
14.4m | 13.9m | 14.1m | 12.3m | 7.1m | 3.7m | 11.9m | 11.8m | 11.0m | 9.9m | 8.4m | 7.7m | 6.3m | 5.3m | 4.4m | 3.5m | - | - | - | |
74 |
29,438 | 70,203 | 66,882 | 101,980 | 35,355 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
5,917 | - | - | - | - | 21,469 | 7,488 | 6,059 | 10,889 | 1 | - | - | 500 | - | - | - | 551 | 6,489 | 123,451 | |
9900 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.2m | 517,801 | 455,784 | |
60/66A |
14.3m | 13.1m | 13.2m | 11.8m | 7.6m | 4.6m | 10.2m | 10.1m | 9.3m | 8.2m | 7.0m | 6.5m | 5.1m | 4.5m | 4.0m | 3.4m | - | - | - | |
60 |
7.0m | 7.3m | 7.2m | 5.9m | 3.4m | 1.6m | 5.1m | 5.1m | 4.6m | 4.0m | 3.5m | 3.0m | 2.6m | 2.2m | 1.9m | 1.6m | - | - | - | |
600/8 |
6.9m | 7.0m | 7.3m | 6.1m | 3.5m | 1.7m | 5.0m | 5.1m | 4.6m | 4.1m | 3.5m | 3.1m | 2.6m | 2.2m | 1.9m | 1.6m | - | - | - | |
609 |
44,886 | 236,066 | -102,048 | -245,284 | -84,351 | -24,070 | 54,687 | 7,940 | 30,562 | -33,282 | -22,827 | -31,707 | -27,172 | -9,180 | -26,302 | -7,179 | - | - | - | |
61 |
3.9m | 2.9m | 3.2m | 2.7m | 1.9m | 1.2m | 2.7m | 2.5m | 2.5m | 2.2m | 1.7m | 2.0m | 1.5m | 1.2m | 872,520 | 1.0m | - | - | - | |
62 |
2.6m | 2.6m | 2.5m | 2.7m | 1.9m | 1.5m | 2.2m | 2.3m | 1.9m | 1.8m | 1.7m | 1.2m | 1.1m | 969,629 | 804,604 | 751,218 | 822,803 | 538,557 | 470,123 | |
630 |
169,691 | 325,755 | 392,645 | 397,757 | 343,559 | 283,915 | 267,608 | 243,306 | 219,156 | 226,119 | 237,688 | 223,015 | 151,128 | 123,557 | 103,134 | 77,281 | 94,200 | 72,168 | 73,429 | |
631/4 |
-54,290 | - | -62,681 | 79,596 | 63,405 | 43,300 | - | - | 17,233 | - | -37,637 | -41,519 | -56,672 | 0 | 147,992 | - | - | - | - | |
635/8 |
- | - | - | - | - | -22,229 | - | - | - | -30,000 | -32,000 | 32,000 | -133,239 | -11,011 | 174,250 | - | - | - | - | |
640/8 |
82,355 | 22,283 | 17,459 | 33,049 | 16,151 | 18,562 | 45,478 | 5,784 | 23,618 | 13,658 | 13,715 | 19,927 | 16,894 | 6,309 | 6,568 | 7,288 | 16,230 | 7,855 | 5,079 | |
66A |
599,031 | 14,442 | - | - | - | 1,004 | - | 22,229 | - | 2 | - | - | - | - | - | - | 2,539 | 5,814 | 5,551 | |
9901 |
125,347 | 862,681 | 933,523 | 565,814 | -530,124 | -922,519 | 1.7m | 1.7m | 1.7m | 1.7m | 1.5m | 1.2m | 1.2m | 901,552 | 494,470 | 161,425 | 306,407 | -100,779 | -92,847 | |
75/76B |
2,388 | 2,998 | 38,786 | 76,520 | 16,542 | 15,892 | 14,029 | 3,385 | 2,243 | 3,389 | 7,429 | 7,642 | 7,661 | 4,927 | 4,471 | 280 | 32 | 708 | 687 | |
75 |
2,388 | 2,998 | 38,786 | 76,520 | 16,542 | 15,892 | 14,029 | 3,385 | 2,243 | 3,388 | 7,429 | 7,642 | 7,661 | 4,927 | 4,471 | 280 | 32 | 708 | 687 | |
751 |
2,388 | 1,503 | 36,986 | 76,520 | 16,542 | 15,734 | 11,066 | 3,385 | 2,243 | 3,388 | 7,356 | 7,642 | 7,661 | 4,927 | 4,471 | 273 | - | - | - | |
752/9 |
- | 1,494 | 1,799 | - | - | 158 | 2,963 | - | - | - | 73 | - | - | - | - | 7 | - | - | - | |
76B |
- | - | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | |
65/66B |
24,458 | 37,422 | 53,538 | 419,630 | 53,821 | 61,654 | 9,390 | 13,000 | 16,396 | 23,394 | 24,165 | 36,511 | 35,202 | 33,175 | 43,583 | 53,069 | 70,140 | 56,259 | 57,452 | |
65 |
22,958 | 37,422 | 53,538 | 413,828 | 53,821 | 30,453 | 9,390 | 13,000 | 16,396 | 23,392 | 24,165 | 36,511 | 35,202 | 33,175 | 43,583 | 53,069 | 70,140 | 56,259 | 57,452 | |
650 |
18,829 | 30,253 | 43,955 | 54,529 | 36,005 | 29,548 | 8,450 | 12,040 | 15,140 | 21,895 | 22,697 | 36,511 | 35,202 | 33,175 | 43,583 | 53,069 | - | - | - | |
651 |
- | - | - | 303,608 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
652/9 |
4,129 | 7,170 | 9,583 | 55,691 | 17,816 | 906 | 940 | 960 | 1,256 | 1,497 | 1,468 | - | - | - | - | - | - | - | - | |
66B |
1,500 | - | - | 5,801 | - | 31,201 | - | - | - | 2 | - | - | - | - | - | - | - | - | - | |
9903 |
103,277 | 828,257 | 918,771 | 222,704 | -567,403 | -968,282 | 1.7m | 1.7m | 1.7m | 1.6m | 1.5m | 1.2m | 1.2m | 873,304 | 455,358 | 108,636 | 234,311 | -155,655 | -31,712 | |
67/77 |
223,458 | 226,002 | 96,753 | 2,252 | - | 1,197 | 539,509 | 532,593 | 609,686 | 562,712 | 488,141 | 282,199 | 402,844 | 225,448 | 132,308 | 37,302 | 29,450 | -4 | 2,497 | |
670/3 |
223,458 | 226,002 | 96,753 | 2,252 | - | 1,197 | 539,509 | 532,593 | 609,686 | 562,712 | 488,141 | 282,199 | 402,844 | 225,448 | 132,317 | 37,302 | - | - | - | |
77 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - | - | - | |
9904 |
-120,181 | 602,254 | 822,017 | 220,452 | -567,403 | -969,479 | 1.2m | 1.2m | 1.1m | 1.1m | 970,122 | 898,350 | 792,638 | 647,856 | 323,050 | 71,334 | 204,861 | -155,651 | -34,209 | |
789 |
155,000 | - | - | 310,000 | - | - | 434,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | 465,000 | - | 434,000 | - | - | - | - | - | - | - | - | |
9905 |
34,819 | 602,254 | 822,017 | 530,452 | -567,403 | -969,479 | 1.6m | 1.2m | 645,044 | 1.1m | 536,122 | 898,350 | 792,638 | 647,856 | 323,050 | 71,334 | 204,861 | -155,651 | -34,209 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
3.5m | 3.5m | 2.9m | 2.4m | 1.8m | 2.4m | 3.8m | 2.9m | 1.7m | 2.7m | 2.6m | 2.4m | 1.5m | 1.0m | 380,265 | 60,782 | 25,445 | -179,416 | -23,607 | |
14P |
3.5m | 2.9m | 2.1m | 1.8m | 2.4m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 310,000 | - | - | 434,000 | - | - | - | - | - | - | - | 14,000 | 3,567 | 1,272 | - | 158 | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 158 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,000 | 3,567 | 1,272 | - | - | |
6921 |
- | - | - | 310,000 | - | - | 434,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | 700,000 | - | 1.6m | 1.0m | 300,000 | - | 300,000 | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | 700,000 | - | 1.6m | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | 40,000 | 1.0m | 300,000 | - | 300,000 | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
51.2 | 50 | 54.7 | 54.5 | 49.4 | 49.4 | 50.2 | 51.1 | 45.3 | 40.9 | 37.7 | 29.6 | 26 | 22.8 | 20.4 | 18 | 17.5 | 18.1 | 14.1 | |
Men (FTE)1003 |
- | 28.1 | 30.1 | 30.5 | 27.8 | 28 | 28.2 | 29 | 28.8 | 26.4 | 24.3 | 16.5 | 12.7 | 11 | - | - | - | - | - | |
Women (FTE)1003 |
- | 21.9 | 24.6 | 24 | 21.6 | 21.4 | 22 | 22.1 | 16.5 | 14.5 | 13.4 | 13.1 | 13.3 | 11.8 | - | - | - | - | - | |
Agency workers1501 |
- | 15 | 15.1 | 20.2 | 12.6 | 1.3 | 26.6 | 24.7 | 26.1 | 25.7 | 19 | 23.3 | 16.3 | 13.3 | 11.6 | 6.4 | - | - | - | |
Hours worked1013 |
- | 67,821 | 79,221 | 79,184 | 60,528 | 42,880 | 76,487 | 78,980 | 71,221 | 64,950 | 61,391 | 44,802 | 39,691 | 35,365 | 28,637 | 28,321 | 31,571 | 27,583 | 24,084 | |
| Document | ||||||||||||||||||||
The accounts for 7 older financial years (2000-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 79 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2026 at the NBB, filed on 03-11-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-01-2026 | full format | 03-11-2026 | 2026-00601714 | |
| 31-01-2025 | full format | 30-10-2025 | 2025-00558436 | |
| 31-01-2024 | full format | 29-08-2024 | 2024-00415556 | |
| 31-01-2023 | full format | 11-08-2023 | 2023-00327802 | |
| 31-01-2022 | full format | 26-08-2022 | 2022-20324799 | |
| 31-01-2021 | full format | 19-08-2021 | 2021-51200347 | |
| 31-01-2020 | full format | 11-09-2020 | 2020-52500258 | |
| 31-01-2019 | full format | 16-08-2019 | 2019-47600188 | |
| 31-01-2018 | full format | 21-09-2018 | 2018-64000153 | |
| 31-01-2017 | full format | 15-09-2017 | 2017-61200086 | |
| 31-01-2016 | full format | 13-09-2016 | 2016-60100262 | |
| 31-01-2015 | full format | 29-07-2015 | 2015-37200123 | |
| 31-01-2014 | full format | 07-07-2014 | 2014-29000336 | |
| 31-01-2013 | full format | 11-07-2013 | 2013-30400028 | |
| 31-01-2012 | full format | 28-09-2012 | 2012-60100206 | |
| 31-01-2011 | full format | 23-06-2011 | 2011-20200048 | |
| 31-01-2010 | full format | 29-09-2010 | 2010-55600569 | |
| 30-09-2008 | full format | 20-02-2009 | 2009-05200105 | |
| 30-09-2007 | full format | 30-04-2008 | 2008-12700327 | |
| 30-09-2006 | full format | 06-03-2007 | 2007-06700386 | |
| 30-09-2005 | full format | 30-05-2006 | 2006-17504023 | |
| 30-09-2004 | full format | 27-04-2005 | 2005-13002795 | |
| 30-09-2003 | full format | 28-05-2004 | 2004-17601330 | |
| 30-09-2002 | full format | 25-06-2003 | 2003-31003576 | |
| 30-09-2001 | full format | 20-09-2002 | 2002-57604212 | |
| 30-09-2000 | full format | 22-05-2001 | 2001-14004882 |
| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 295,038 | 1.2m | 1.3m | 963,572 | -186,565 | -638,605 | 2.0m | 2.0m | 2.0m | 1.9m | 1.7m | 1.4m | 1.4m | 1.0m | 597,603 | 238,706 | 400,608 | -28,611 | -19,418 | ||
| 49,510 | 928,009 | 1.2m | 618,210 | -223,843 | -685,564 | 1.5m | 1.4m | 1.3m | 1.3m | 1.2m | 1.1m | 943,767 | 771,413 | 426,184 | 148,615 | 299,061 | -83,483 | 39,220 | ||
| 624,931 | 83,778 | 102,434 | 331,037 | 98,586 | 444,380 | 248,697 | 232,741 | 194,821 | 124,193 | 138,791 | 320,551 | 428,663 | 107,336 | 192,132 | 72,533 | 27,044 | 43,866 | 1.1m | ||
| -11,091 | 346,049 | -335,884 | 258,914 | 156,779 | 25,651 | -2.6m | 1.7m | 453,540 | -219,496 | 334,737 | 164,121 | 96,295 | -152,047 | -71,111 | 230,856 | - | 6,805 | - | ||
| 3.8m | 4.7m | 4.4m | 3.9m | 4.3m | 3.7m | 3.4m | 2.3m | 1.9m | 819,974 | 1.5m | 1.6m | 1.2m | 878,002 | 574,260 | 257,256 | 123,827 | -204,074 | -167,015 | ||
| 0.9% | 6.2% | 6.6% | 4.6% | -7.5% | -25.1% | 14.4% | 14.5% | 15.8% | 16.8% | 17.5% | 15.8% | 19.4% | 16.9% | 11.1% | 4.5% | - | - | - | ||
| 59.2% | 57.8% | 53.7% | 40.1% | 38.1% | 55.3% | 70.4% | 50.5% | 53.0% | 30.8% | 41.5% | 54.6% | 42.3% | 28.9% | 24.4% | 12.5% | 13.5% | 0.2% | 9.9% | ||
| 2.25 | 2.67 | 2.91 | 2.34 | 2.84 | 3.97 | 2.95 | 1.76 | 1.84 | 1.23 | 1.56 | 2.32 | 1.82 | 1.74 | 1.91 | 1.39 | 1.33 | 0.69 | 0.73 | ||
| 2.15 | 2.55 | 2.66 | 2.18 | 2.74 | 3.85 | 2.88 | 1.70 | 1.76 | 1.17 | 1.49 | 2.19 | 1.73 | 1.66 | 1.77 | 1.30 | 1.18 | 0.61 | 0.63 | ||
| 0.69 | 0.73 | 0.86 | 1.50 | 1.62 | 0.81 | 0.42 | 0.97 | 0.89 | 2.25 | 1.40 | 0.81 | 1.34 | 2.28 | 2.79 | 6.98 | 6.38 | - | 9.12 | ||
| -2.7% | 13.1% | 20.6% | 7.0% | -19.3% | -27.6% | 26.4% | 35.7% | 39.4% | 62.9% | 42.7% | 39.0% | 46.5% | 70.9% | 57.1% | 29.4% | 98.8% | - | -21.6% | ||
| -1.6% | 7.6% | 11.1% | 2.8% | -7.4% | -15.3% | 18.6% | 18.0% | 20.9% | 19.3% | 17.7% | 21.3% | 19.7% | 20.5% | 14.0% | 3.7% | 13.4% | -10.0% | -2.1% | ||
| 15.67 | 39.28 | 30.17 | 17.67 | -5.18 | -21.61 | over 100 | over 100 | over 100 | 86.02 | 75.46 | 39.23 | 39.02 | 30.90 | 13.71 | 4.50 | - | - | - | ||
| 121 days | 138 days | 97 days | 101 days | 79 days | 34 days | 62 days | 52 days | 44 days | 55 days | 54 days | 39 days | 62 days | 52 days | 34 days | 39 days | - | - | - | ||
| 61 days | 64 days | 41 days | 52 days | 51 days | 71 days | 55 days | 79 days | 79 days | 77 days | 69 days | 33 days | 93 days | 54 days | 45 days | 64 days | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Total €13,883,518
Revenue in the income statement €13,888,797
Source: 2025 accounts, page 29, filing 2025-00558436
Total €3,671,261
Source: 2021 accounts, page 26, filing 2021-51200347
| By activity | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Production de plat | €9,424,363 | €10,498,536 | €11,267,421 | €11,288,140 | €3,349,190 | €6,635,299 | €11,735,735 | €12,218,461 | €13,015,703 |
| logistique | €439,640 | €487,601 | €567,765 | €613,498 | €322,071 | €423,939 | €534,109 | €1,883,721 | €867,815 |
| Total | €9,864,003 | €10,986,137 | €11,835,186 | €11,901,638 | €3,671,261 | €7,059,238 | €12,269,845 | €14,102,182 | €13,883,518 |
| By geographic market | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Belgique | €5,116,647 | €5,133,216 | €5,433,172 | €5,119,796 | €2,157,127 |
| France | €5,120,909 | €5,138,200 | €5,666,813 | €6,145,892 | €1,278,844 |
| Luxembourg | €550,315 | €552,173 | €536,997 | €465,569 | €204,366 |
| Pays-Bas | €162,001 | €162,548 | €175,493 | €126,717 | €30,924 |
| Allemagne | - | - | €22,711 | €42,133 | €0 |
| Espagne | - | - | - | €1,532 | €0 |
| Total | €10,949,870 | €10,986,137 | €11,835,186 | €11,901,639 | €3,671,261 |
| Item | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 51 | 56 | 60 | 54 |
| full-time | 42 | 48 | 53 | 48 |
| part-time | 9 | 8 | 7 | 6 |
| in full-time equivalents | 48.6 | 53.1 | 57.8 | 51.7 |
| 50 | 54.7 | 54.5 | 49.4 | |
| On a permanent contract | 43 | 42 | 44 | 45 |
| Joined | 63 | 59 | 62 | 22 |
| Left | 68 | 61 | 56 | 17 |
| Agency workers, average number | 15 | 15.1 | 20.2 | 12.6 |
| Training hours | - | - | 319 | 30 |
Source: social balance sheet in the 2022 to 2025 annual accounts
| Item | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €333,753 | €692,460 | €1.0m | - | €1.7m |
| - | €1.3m | €1.3m | €1.3m | €1.3m | |
| Mandates to pledge the business | - | €770,000 | €770,000 | €770,000 | €660,000 |
Source: notes to the 2022 to 2026 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | €624,931 | €83,778 | €92,434 | €331,037 | €98,586 |
| Intangible fixed assets | - | - | €10,000 | - | - |
| €169,691 | €325,755 | €392,645 | €397,757 | €343,559 |
Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)
The auditor is LERUSSE & Co.
| Item | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
|---|---|---|---|---|---|
| Fee for the audit | €12,100 | €12,100 | €12,389 | €13,023 | €11,684 |
Source: notes to the 2022 to 2026 annual accounts (relations with the auditor)
The operating result for 2026 is 85% lower than in 2025 and the lowest since 2022. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 42.2% to 40.8%. Equity and debt are lower.
Further up the chainIRIS BELGIUM 80%
Source: shareholder structure in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 31-01-2025 accounts. Every holding stands with its own latest accounts.
Part of the group IRIS BELGIUM Group, risk and exposure| NFR 2001 via DRINKS, FOOD AND HEALTH, at CIPAPI until 2026 · Director · deed of 17-08-2023 No longer active |
total assets €74,064 (2023) |
| Name | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| KENGANI | 24% | ||||||||||||
| EXKI INTERNATIONAL | 50% | ||||||||||||
Source: list of holdings in its own accounts
Deadline for the 2027 accounts: 31-08-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number | FASFC approval |
|---|---|---|---|
| Vieille Cour 76 registered office 1402 Nivelles 10130 Manufacture of food products | 30-09-1999 | 2.092.044.431 | Manufacturer of other drinks Manufacturer of prepared meals Manufacturer of condiments, spices, sauces Cold storage foodstuffs Cold storage of milk - dairy products Cold store for fish Meat cold store |
| CIPAPI T.Edison Avenue Thomas Edison 14, 1402 Nivelles 10130 Manufacture of food products | 15-06-2020 | 2.302.054.973 | Manufacturer of other foodstuffs Manufacturer of prepared meals Manufacturer of condiments, spices, sauces Manufacturer of products derived from fruit Manufacturer of products derived from vegetables Manufacturer of meat products Processing of fishery products |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25099D0044/00V002 | 4,001 m² | 1 · 1,484 m² | 9.0 m · 2 |
If something looks wrong or is missing, please tell us.