CINEREGIE
ActiveSummary
CINEREGIE has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-54k) and a net result of €-35k. Equity is shrinking by ~52.8% per year across the filed fiscal years. Its solvency ranks better than 5% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €19k | €20k | €12k | €8k | - | - |
| Other operating charges640/8 | €915 | €568 | €1k | €632 | €27k | ▲ 4,159% |
| Non-recurring operating charges66A | €8k | - | - | - | €10k | - |
| Gross operating margin9900 | €-19k | €-14k | €-12k | €-3k | €2k | ▲ 171% |
| Operating profit (loss)9901 | €-47k | €-34k | €-25k | €-12k | €-35k | ▼ 189% |
| Financial income75/76B | €0 | - | - | - | - | - |
| Recurring financial income75 | €0 | - | - | - | - | - |
| Financial charges65/66B | €178 | €233 | €308 | €625 | €339 | ▼ 45.7% |
| Recurring financial charges65 | €178 | €233 | €308 | €625 | €339 | ▼ 45.7% |
| Profit (loss) for the period before taxes9903 | €-47k | €-34k | €-25k | €-13k | €-35k | ▼ 177% |
| Profit (loss) for the period9904 | €-47k | €-34k | €-25k | €-13k | €-35k | ▼ 177% |
| Transfer from tax-exempt reserves789 | €62k | - | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €15k | €-34k | €-25k | €-13k | €-35k | ▼ 177% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €125k | €148k | €57k | €47k | €14k | ▼ 70.5% |
| Fixed assets21/28 | €50k | €30k | €18k | €10k | - | - |
| Tangible fixed assets22/27 | €50k | €30k | €18k | €10k | - | - |
| Plant, machinery and equipment23 | €50k | €30k | €18k | €10k | - | - |
| Current assets29/58 | €75k | €118k | €39k | €37k | €14k | ▼ 62.5% |
| Amounts receivable within one year40/41 | €74k | €92k | €39k | €37k | €14k | ▼ 62.3% |
| Trade receivables40 | €64k | €62k | €12k | €10k | - | - |
| Other amounts receivable41 | €10k | €30k | €27k | €26k | €14k | ▼ 47.5% |
| Cash at bank and in hand54/58 | €453 | €26k | €3 | €242 | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €125k | €148k | €57k | €47k | €14k | ▼ 70.5% |
| Equity10/15 | €54k | €19k | €-6k | €-19k | €-54k | ▼ 187% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | €62k | €62k | €62k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €62k | €62k | €62k | = |
| Reserves13 | €3k | €3k | €3k | €3k | €3k | = |
| Non-distributable reserves130/1 | €3k | €3k | €3k | €3k | €3k | = |
| Legal reserve130 | €3k | €3k | €3k | €3k | €3k | = |
| Profit (loss) carried forward14 | €-11k | €-46k | €-71k | €-84k | €-119k | ▼ 41.7% |
| Amounts payable17/49 | €71k | €129k | €63k | €66k | €67k | ▲ 2.7% |
| Amounts payable within one year42/48 | €71k | €129k | €63k | €66k | €67k | ▲ 2.7% |
| Financial debts43 | - | - | - | - | €57 | - |
| Credit institutions430/8 | - | - | - | - | €57 | - |
| Trade debts44 | €70k | €67k | €12k | €10k | €14k | ▲ 42.1% |
| Suppliers440/4 | €70k | €67k | €12k | €10k | €14k | ▲ 42.1% |
| Taxes, remuneration and social security45 | - | - | - | - | €14k | - |
| Taxes450/3 | - | - | - | - | €14k | - |
| Other amounts payable47/48 | €699 | €62k | €51k | €56k | €40k | ▼ 28.2% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-47k | €-34k | €-25k | €-13k | €-35k | ▼ 177% |
| + Depreciation and write-downs630 | €19k | €20k | €12k | €8k | - | - |
| Operating cash flow (approximation) | €-28k | €-14k | €-13k | €-5k | €-35k | ▼ 662% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | - | - |
| Change in cash | - | €26k | €-26k | €240 | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62817B0418/00G002 | Wallonia | 1.3 ha | 1 · 4,913 m² | 16.3 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.