Equity
CINALPHA paid out €140,600 in dividends. That is 41% of the 2017 profit.
CINALPHA paid out €140,600 in dividends. That is 41% of the 2017 profit.
Short-term debts fell from €371,825 to €145,431.
The 2009 accounts came 15 days late. The other nine of the last ten were filed on time.
Inactive. The last annual accounts are for financial year 2017.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover: not included in this filing.
| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
517,794 | 544,796 | 532,648 | 591,330 | 785,324 | 817,564 | 788,400 | 705,202 | 715,231 | 722,548 | 575,935 | |
21/28 |
368,602 | 456,138 | 505,439 | 557,521 | 615,304 | 627,160 | 618,599 | 587,504 | 579,049 | 587,383 | 443,234 | |
21 |
- | - | 2,233 | - | - | - | - | - | - | - | - | |
22/27 |
185,824 | 272,762 | 319,828 | 374,145 | 431,560 | 436,616 | 434,855 | 403,760 | 370,175 | 378,714 | 417,343 | |
22 |
185,824 | 254,073 | 259,095 | 267,419 | 275,743 | 284,068 | 292,392 | 300,717 | 309,041 | 317,366 | 325,690 | |
23 |
- | 18,688 | 57,088 | 95,922 | 133,944 | 111,550 | 85,601 | 68,008 | 27,198 | 39,200 | 64,886 | |
24 |
- | - | 3,646 | 8,895 | 19,297 | 30,755 | 44,950 | 23,018 | 33,080 | 20,064 | 23,223 | |
26 |
- | - | - | 1,908 | 2,576 | 10,244 | 11,911 | 12,017 | 856 | 2,084 | 3,544 | |
28 |
182,778 | 183,377 | 183,377 | 183,377 | 183,744 | 190,544 | 183,744 | 183,744 | 208,874 | 208,668 | 25,890 | |
29/58 |
149,192 | 88,658 | 27,209 | 33,809 | 170,020 | 190,403 | 169,801 | 117,697 | 136,182 | 135,166 | 132,701 | |
29 |
- | - | - | - | - | 8,000 | 8,000 | - | - | - | - | |
291 |
- | - | - | - | - | 8,000 | 8,000 | - | - | - | - | |
40/41 |
1,251 | 4,340 | 16,863 | 24,372 | 80,774 | 110,613 | 92,314 | 61,322 | 45,226 | 59,711 | 100,928 | |
40 |
1,228 | 4,317 | 16,840 | 24,193 | 80,774 | 110,613 | 92,314 | 58,894 | 25,394 | 52,059 | 98,398 | |
41 |
23 | 23 | 23 | 180 | - | - | - | 2,428 | 19,833 | 7,651 | 2,530 | |
50/53 |
- | - | - | 1 | 56,244 | 50,706 | 55,334 | 40,760 | 61,553 | 57,545 | 12,870 | |
54/58 |
147,591 | 83,271 | 7,654 | 5,057 | 28,640 | 14,362 | 6,973 | 8,032 | 22,889 | 10,056 | 11,447 | |
490/1 |
350 | 1,048 | 2,692 | 4,380 | 4,361 | 6,722 | 7,180 | 7,583 | 6,514 | 7,854 | 7,458 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
517,794 | 544,796 | 532,648 | 591,330 | 785,324 | 817,564 | 788,400 | 705,202 | 715,231 | 722,548 | 575,935 | |
10/15 |
372,363 | 172,095 | 496,326 | 525,897 | 573,346 | 513,654 | 470,824 | 434,518 | 450,492 | 410,899 | 394,918 | |
10/11 |
49,584 | 49,584 | 49,584 | 49,584 | 49,584 | 49,584 | 49,584 | 49,584 | 49,584 | 49,584 | 49,584 | |
100 |
49,584 | 49,584 | 49,584 | 49,584 | 49,584 | 49,584 | 49,584 | 49,584 | 49,584 | 49,584 | 49,584 | |
13 |
322,779 | 122,511 | 446,742 | 476,313 | 523,762 | 464,070 | 421,240 | 384,934 | 400,908 | 361,315 | 345,334 | |
130 |
4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | |
132 |
56,250 | 56,250 | 56,250 | 86,250 | 86,250 | 86,250 | 86,250 | 56,250 | 56,250 | 56,250 | 56,250 | |
133 |
261,571 | 61,302 | 385,533 | 385,104 | 432,554 | 372,862 | 330,032 | 323,725 | 339,699 | 300,107 | 284,126 | |
17/49 |
145,431 | 372,702 | 36,322 | 65,434 | 211,977 | 303,909 | 317,576 | 270,684 | 264,739 | 311,649 | 181,017 | |
17 |
- | - | - | 1,601 | 22,932 | 54,478 | 75,514 | 98,922 | 135,091 | 174,896 | 115,661 | |
170/4 |
- | - | - | 1,601 | 22,932 | 54,478 | 75,514 | 98,922 | 135,091 | 174,896 | 115,661 | |
42/48 |
145,431 | 371,825 | 35,522 | 63,445 | 189,046 | 249,431 | 242,062 | 171,761 | 129,648 | 136,754 | 65,356 | |
42 |
- | - | 1,601 | 22,938 | 31,547 | 45,036 | 57,310 | 36,169 | 38,216 | 46,631 | 22,922 | |
43 |
4 | - | 13 | - | - | - | - | - | - | - | 10,931 | |
430/8 |
4 | - | 13 | - | - | - | - | - | - | - | 10,931 | |
44 |
2,034 | 4,213 | 7,108 | 6,326 | 58,883 | 51,938 | 38,925 | 19,237 | 37,458 | 24,375 | 18,159 | |
440/4 |
2,034 | 4,213 | 7,108 | 6,326 | 58,883 | 51,938 | 38,925 | 19,237 | 37,458 | 24,375 | 18,159 | |
45 |
2,793 | 2,337 | 1,041 | - | 37,463 | 51,215 | 31,865 | 33,437 | 24,268 | 29,472 | 10,397 | |
450/3 |
2,793 | 2,337 | 1,041 | - | 37,463 | 51,215 | 31,865 | 33,437 | 24,268 | 29,472 | 10,397 | |
47/48 |
140,600 | 365,275 | 25,759 | 34,181 | 61,153 | 101,242 | 113,962 | 82,917 | 29,706 | 36,275 | 2,947 | |
492/3 |
- | 877 | 800 | 388 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | 265,769 | |
9900 |
-25,286 | 58,734 | 17,143 | -4,147 | 167,318 | 203,343 | 170,787 | 169,272 | 162,155 | 156,415 | 161,335 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | 157,520 | |
630 |
- | 17,588 | 52,375 | 60,236 | 74,578 | 58,415 | 52,764 | 51,720 | 43,816 | 49,996 | 75,106 | |
631/4 |
- | - | - | -5,453 | - | - | - | - | - | - | - | |
640/8 |
2,433 | 5,418 | 6,554 | 9,352 | 10,706 | 6,510 | 7,884 | 4,299 | 7,243 | 5,592 | 5,279 | |
66A |
- | - | - | 6,230 | - | - | 117 | - | - | - | - | |
9901 |
-27,719 | 35,727 | -41,786 | -68,282 | 82,034 | 138,418 | 110,139 | 113,254 | 111,096 | 100,828 | 80,950 | |
75/76B |
522,081 | 6,459 | 13,518 | 31,504 | 20,364 | 1,430 | 21,784 | 12,625 | 12,870 | 564 | 1,002 | |
75 |
18 | 6,459 | 13,518 | 31,504 | 20,364 | 1,430 | 21,784 | 12,625 | 12,870 | 564 | 1,002 | |
76B |
522,063 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
700 | 138 | 1,294 | 2,538 | 11,890 | 6,965 | 7,933 | 33,794 | 11,142 | 12,831 | 9,312 | |
65 |
700 | 138 | 1,294 | 2,538 | 11,890 | 6,965 | 7,933 | 33,794 | 11,142 | 12,831 | 9,312 | |
9903 |
493,662 | 42,049 | -29,562 | -45,546 | 90,508 | 132,884 | 123,873 | 92,085 | 112,823 | 88,560 | 72,641 | |
67/77 |
152,793 | 5,900 | 9 | 1,904 | 30,815 | 35,054 | 19,233 | 33,059 | 31,563 | 24,246 | 15,218 | |
9904 |
340,869 | 36,149 | -29,571 | -47,450 | 59,692 | 97,830 | 104,640 | 59,026 | 81,260 | 64,314 | 57,423 | |
689 |
- | - | - | - | - | - | 30,000 | - | - | - | - | |
9905 |
340,869 | 36,149 | -29,571 | -47,450 | 59,692 | 97,830 | 74,640 | 59,026 | 81,260 | 64,314 | 57,423 | |
| Appropriation of the result | ||||||||||||
9906 |
340,869 | 36,149 | -29,571 | -47,450 | 59,692 | 97,830 | 74,640 | 59,026 | 81,260 | 64,314 | 57,423 | |
791/2 |
- | 324,231 | 29,571 | 47,450 | - | - | - | 15,974 | - | - | - | |
691/2 |
200,269 | - | - | - | 59,692 | 42,830 | 6,306 | - | 39,593 | 15,981 | 42,423 | |
6921 |
200,269 | - | - | - | 59,692 | 42,830 | 6,306 | - | 39,593 | 15,981 | 42,423 | |
694/7 |
140,600 | 360,380 | - | - | - | 55,000 | 68,333 | 75,000 | 41,667 | 48,333 | 15,000 | |
694 |
140,600 | 360,380 | - | - | - | 40,000 | 53,333 | 60,000 | 26,667 | 33,333 | - | |
695 |
- | - | - | - | - | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | |
| Document | ||||||||||||
The accounts for 21 older financial years (1985-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2017 (PDF), filed on 19-12-2017.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2017 | micro format | 19-12-2017 | 2017-72100288 | |
| 30-06-2016 | full format | 02-12-2016 | 2016-69000329 | |
| 30-06-2015 | full format | 18-12-2015 | 2015-69200388 | |
| 30-06-2014 | full format | 20-11-2014 | 2014-67200333 | |
| 30-06-2013 | full format | 29-01-2014 | 2014-01600225 | |
| 30-06-2012 | full format | 25-01-2013 | 2013-01400037 | |
| 30-06-2011 | full format | 31-01-2012 | 2012-01900431 | |
| 30-06-2010 | full format | 26-01-2011 | 2011-01300481 | |
| 30-06-2009 | full format | 15-02-2010 | 2010-04200211 | |
| 30-06-2008 | full format | 30-01-2009 | 2009-02500286 | |
| 30-06-2007 | full format | 31-01-2008 | 2008-03100031 | |
| 30-06-2006 | full format | 13-12-2006 | 2006-90405270 | |
| 30-06-2005 | full format | 13-01-2006 | 2006-00700157 | |
| 30-06-2004 | full format | 17-01-2005 | 2005-01300161 | |
| 30-06-2003 | full format | 22-01-2004 | 2004-02100083 | |
| 30-06-2002 | full format | 18-12-2002 | 2002-76600270 | |
| 30-06-2001 | full format | 23-01-2002 | 2002-02100035 | |
| 30-06-2000 | full format | 17-01-2001 | 2001-01200276 | |
| 30-06-1999 | full format | 16-02-2000 | 2000-03703188 | |
| 30-06-1998 | full format | 15-01-1999 | 1999-00900648 | |
| 30-06-1997 | full format | 23-12-1997 | 1997-57901858 | |
| 31-12-1995 | full format | 25-06-1996 | 1996-21504061 | |
| 31-12-1994 | full format | 31-10-1995 | 1995-55802347 | |
| 31-12-1993 | full format | 10-02-1995 | 1995-02204783 | |
| 31-12-1992 | full format | 19-10-1993 | 1993-40402937 | |
| 31-12-1991 | full format | 13-10-1992 | 1992-35201062 | |
| 31-12-1990 | full format | 25-07-1991 | 1991-19800660 | |
| 31-12-1989 | full format | 18-07-1990 | 1990-18100151 | |
| 31-12-1988 | full format | 14-09-1989 | 1989-22200602 | |
| 31-12-1987 | full format | 21-06-1988 | 1988-09301348 | |
| 31-12-1986 | full format | 15-06-1987 | 1987-10101601 | |
| 31-12-1985 | full format | 29-07-1986 | 1986-32301616 |
| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 53,315 | 10,589 | -8,046 | 156,612 | 196,833 | 162,902 | 164,974 | 154,911 | 150,824 | 156,056 | ||
| - | 53,737 | 22,804 | 12,787 | 134,271 | 156,245 | 157,403 | 110,746 | 125,075 | 114,310 | 132,529 | ||
| - | -31,712 | 3,350 | 7,621 | 69,522 | 66,976 | 83,859 | 85,305 | 35,482 | 201,627 | 239,923 | ||
| 64,320 | 75,616 | 2,598 | -23,584 | 14,278 | 7,389 | -1,059 | -14,857 | 12,833 | -1,391 | - | ||
| 3,761 | -283,167 | -8,313 | -29,636 | -19,026 | -59,028 | -72,262 | -54,064 | 6,534 | -1,588 | 67,346 | ||
| - | - | - | - | - | - | - | - | - | - | 30.5% | ||
| 71.9% | 31.6% | 93.2% | 88.9% | 73.0% | 62.8% | 59.7% | 61.6% | 63.0% | 56.9% | 68.6% | ||
| 1.03 | 0.24 | 0.77 | 0.53 | 0.90 | 0.76 | 0.70 | 0.69 | 1.05 | 0.99 | 2.03 | ||
| 0.39 | 2.17 | 0.07 | 0.12 | 0.37 | 0.59 | 0.67 | 0.62 | 0.59 | 0.76 | 0.46 | ||
| 91.5% | 21.0% | -6.0% | -9.0% | 10.4% | 19.0% | 22.2% | 13.6% | 18.0% | 15.7% | 14.5% | ||
| 65.8% | 6.6% | -5.6% | -8.0% | 7.6% | 12.0% | 13.3% | 8.4% | 11.4% | 8.9% | 10.0% | ||
| - | - | - | - | - | - | - | - | - | - | 135 days | ||
| - | - | - | - | - | - | - | - | - | - | 42 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2017 is a loss of €27,719, after a profit of €35,727 in 2016.
Debt's share of the balance-sheet total falls from 68.4% to 28.1%. Equity is higher and debt is lower.
Source: list of holdings in its own 30-06-2017 accounts. Every holding stands with its own latest accounts.
| Name | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| KEY GRIP SYSTEMS DEVELOPMENT | 17.22% | |||||||||
| HOVERLORD | 4.18% | |||||||||
Source: list of holdings in its own accounts
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
CINALPHA is no longer in the KBO register.
If something looks wrong or is missing, please tell us.