CimPro Holding
Annual accounts 2025
abbreviated format, filed on 18-05-2026, 74 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €62,000. Estimated: probably between €49,000 and €94,000.
Balance sheet
balance sheet total €1.5m on 31-12-2025in €m
in euro
Position in the sector
94.5%
Higher than 93% of 2,829 companies in 2025.
8.2%
Higher than 64% of 2,776 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
1.5m | 1.5m | 1.6m | 1.1m | 1.1m | 1.2m | 1.2m | 1.1m | 942,493 | 853,433 | 1.2m | 1.0m | 900,440 | 803,953 | 804,001 | 803,637 | 803,664 | |
21/28 |
762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | |
28 |
762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | 762,400 | |
29/58 |
734,810 | 725,836 | 878,808 | 287,865 | 386,537 | 418,243 | 432,458 | 317,439 | 180,093 | 91,033 | 393,947 | 263,066 | 138,040 | 41,553 | 41,601 | 41,237 | 41,264 | |
3 |
132,845 | 68,353 | 149,425 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
132,845 | 68,353 | 149,425 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
245,206 | 146,226 | 140,683 | - | 28 | 20,397 | - | - | - | - | 14 | - | - | - | 23,716 | 24,358 | 22,551 | |
40 |
231,273 | 136,463 | 104,411 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
41 |
13,933 | 9,763 | 36,272 | - | 28 | 20,397 | - | - | - | - | 14 | - | - | - | 23,716 | 24,358 | 22,551 | |
50/53 |
300,000 | 400,000 | 550,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
56,759 | 111,257 | 38,700 | 287,865 | 386,509 | 397,846 | 432,458 | 317,439 | 180,093 | 91,033 | 393,933 | 263,066 | 138,040 | 41,553 | 17,885 | 16,878 | 18,713 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
1.5m | 1.5m | 1.6m | 1.1m | 1.1m | 1.2m | 1.2m | 1.1m | 942,493 | 853,433 | 1.2m | 1.0m | 900,440 | 803,953 | 804,001 | 803,637 | 803,664 | |
10/15 |
1.4m | 1.4m | 1.5m | 1.0m | 1.1m | 1.2m | 1.2m | 1.1m | 929,358 | 841,502 | 1.1m | 1.0m | 896,904 | 799,470 | 804,001 | 803,422 | 802,384 | |
10/11 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 450,000 | 450,000 | 450,000 | 450,000 | 750,000 | 750,000 | 750,000 | |
10 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 450,000 | 450,000 | 450,000 | 450,000 | 750,000 | 750,000 | 750,000 | |
13 |
1.2m | 1.2m | 1.1m | 450,912 | 538,786 | 567,836 | 567,836 | 459,934 | 325,753 | 237,047 | 149,172 | 29,850 | 23,350 | 18,350 | 3,350 | 3,300 | 3,000 | |
130/1 |
29,850 | 29,850 | 29,850 | 29,850 | 29,850 | 36,413 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
29,850 | 29,850 | 29,850 | 29,850 | 29,850 | 36,413 | 36,413 | 36,413 | 36,413 | 36,413 | 36,413 | 29,850 | 23,350 | 18,350 | 3,350 | 3,300 | 3,000 | |
133 |
1.2m | 1.2m | 1.1m | 421,062 | 508,936 | 531,423 | 531,423 | 423,521 | 289,340 | 200,634 | 112,760 | - | - | - | - | - | - | |
14 |
134,781 | 134,781 | 334,781 | 534,781 | 537,293 | 538,393 | 540,205 | 541,255 | 542,105 | 542,955 | 542,955 | 542,955 | 423,554 | 331,120 | 50,651 | 50,122 | 49,384 | |
17/49 |
82,898 | 53,340 | 163,955 | 3,073 | 11,358 | 12,914 | 25,317 | 17,150 | 13,134 | 11,930 | 14,219 | 2,661 | 3,537 | 4,483 | - | 215 | 1,280 | |
42/48 |
82,898 | 53,340 | 163,955 | 3,073 | 11,358 | 12,914 | 25,317 | 17,150 | 13,134 | 11,930 | 14,219 | 2,661 | 3,537 | 4,483 | - | 215 | 1,280 | |
44 |
67,826 | 32,472 | 109,335 | - | - | - | - | - | 100 | - | - | 100 | - | - | - | 215 | 1,280 | |
440/4 |
67,826 | 32,472 | 109,335 | - | - | - | - | - | 100 | - | - | 100 | - | - | - | 215 | 1,280 | |
45 |
12,329 | 18,126 | 51,877 | 330 | 9,357 | 11,105 | 11,105 | 13,673 | 10,152 | 9,643 | 11,932 | 274 | 1,250 | 2,196 | - | - | - | |
450/3 |
12,329 | 18,126 | 51,877 | 330 | 9,357 | 11,105 | 11,105 | 13,673 | 10,152 | 9,643 | 11,932 | 274 | 1,250 | 2,196 | - | - | - | |
47/48 |
2,743 | 2,743 | 2,743 | 2,743 | 2,001 | 1,808 | 14,212 | 3,477 | 2,882 | 2,287 | 2,287 | 2,287 | 2,287 | 2,287 | - | - | - | |
| Income statement | ||||||||||||||||||
9900 |
31,454 | 47,595 | 5,437 | -1,043 | -941 | -941 | -940 | -2,038 | -936 | -2,124 | -1,175 | -1,022 | -1,021 | -1,892 | -996 | -487 | -7,375 | |
640/8 |
342 | 411 | 232 | 222 | 220 | 119 | 233 | 230 | 327 | 225 | 125 | 224 | 173 | 322 | 166 | 164 | 163 | |
9901 |
31,112 | 47,185 | 5,206 | -1,265 | -1,161 | -1,060 | -1,173 | -2,268 | -1,264 | -2,349 | -1,300 | -1,246 | -1,194 | -2,214 | -1,162 | -651 | -7,538 | |
75/76B |
117,491 | 120,660 | 565,633 | - | 100,606 | 435 | 120,000 | 150,000 | 100,000 | 100,000 | 132,555 | 127,571 | 100,012 | 300,046 | 1,874 | 1,821 | 60,055 | |
75 |
117,491 | 120,660 | 565,633 | - | 100,606 | 435 | 120,000 | 150,000 | 100,000 | 100,000 | 132,555 | 127,571 | 100,012 | 300,046 | 1,874 | 1,821 | 60,055 | |
65/66B |
1,117 | 448 | 195 | 147 | 145 | 138 | 135 | 133 | 133 | 133 | 0 | 132 | 132 | 157 | 134 | 132 | 133 | |
65 |
1,117 | 448 | 195 | 147 | 145 | 138 | 135 | 133 | 133 | 133 | 0 | 132 | 132 | 157 | 134 | 132 | 133 | |
9903 |
147,486 | 167,397 | 570,644 | -1,412 | 99,300 | -762 | 118,693 | 147,599 | 98,603 | 97,518 | 131,254 | 126,193 | 98,686 | 297,675 | 578 | 1,038 | 52,384 | |
67/77 |
24,200 | 30,847 | 51,877 | - | 9,027 | - | 10,790 | 13,418 | 9,897 | 9,643 | 11,932 | 292 | 1,253 | 2,205 | - | - | - | |
9904 |
123,286 | 136,550 | 518,767 | -1,412 | 90,273 | -762 | 107,902 | 134,181 | 88,706 | 87,875 | 119,322 | 125,902 | 97,433 | 295,470 | 578 | 1,038 | 52,384 | |
9905 |
123,286 | 136,550 | 518,767 | -1,412 | 90,273 | -762 | 107,902 | 134,181 | 88,706 | 87,875 | 119,322 | 125,902 | 97,433 | 295,470 | 578 | 1,038 | 52,384 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
258,067 | 471,331 | 1.1m | 535,881 | 628,665 | 539,443 | 649,158 | 676,286 | 631,661 | 630,830 | 662,277 | 549,455 | 428,554 | 346,120 | 50,701 | 50,422 | 52,384 | |
14P |
134,781 | 334,781 | 534,781 | 537,293 | 538,393 | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
143,870 | 178,907 | 88,706 | 87,875 | 119,322 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
123,286 | 336,550 | 718,767 | - | 90,273 | - | 107,902 | 134,181 | 88,706 | 87,875 | 119,322 | 6,500 | 5,000 | 15,000 | 50 | 300 | 3,000 | |
6920 |
- | - | - | - | - | - | - | - | - | - | 6,563 | 6,500 | 5,000 | 15,000 | 50 | 300 | 3,000 | |
6921 |
123,286 | 336,550 | 718,767 | - | 90,273 | - | 107,902 | 134,181 | 88,706 | 87,875 | 112,760 | - | - | - | - | - | - | |
694/7 |
143,870 | 178,907 | 88,706 | 88,975 | 120,422 | 1,050 | 1,050 | 850 | 850 | - | - | - | - | - | - | - | - | |
694 |
143,870 | 178,907 | 88,706 | 88,975 | 120,422 | 1,050 | 1,050 | 850 | 850 | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 18-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 18-05-2026 | 2026-00112550 | |
| 31-12-2024 | abbreviated format | 11-06-2025 | 2025-00130245 | |
| 31-12-2023 | abbreviated format | 12-06-2024 | 2024-00123735 | |
| 31-12-2022 | abbreviated format | 06-06-2023 | 2023-00109087 | |
| 31-12-2021 | abbreviated format | 07-06-2022 | 2022-20048639 | |
| 31-12-2020 | abbreviated format | 16-06-2021 | 2021-20400457 | |
| 31-12-2019 | abbreviated format | 13-07-2020 | 2020-29500207 | |
| 31-12-2018 | abbreviated format | 30-07-2019 | 2019-42800034 | |
| 31-12-2017 | abbreviated format | 25-06-2018 | 2018-23900362 | |
| 31-12-2016 | abbreviated format | 15-06-2017 | 2017-18100237 | |
| 31-12-2015 | abbreviated format | 24-06-2016 | 2016-22200164 | |
| 31-12-2014 | abbreviated format | 23-06-2015 | 2015-20900248 | |
| 31-12-2013 | abbreviated format | 10-06-2014 | 2014-17000356 | |
| 31-12-2012 | abbreviated format | 28-06-2013 | 2013-24000433 | |
| 31-12-2011 | abbreviated format | 19-06-2012 | 2012-19000545 | |
| 31-12-2010 | abbreviated format | 21-06-2011 | 2011-20000032 | |
| 31-12-2009 | abbreviated format | 22-06-2010 | 2010-20500337 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 762,400 | ||
| -54,498 | 72,557 | -249,165 | -98,644 | -11,336 | -34,613 | 115,020 | 137,346 | 89,060 | -302,900 | 130,867 | 125,026 | 96,488 | 23,668 | 1,007 | -1,834 | - | ||
| 94.5% | 96.4% | 90.0% | 99.7% | 99.0% | 98.9% | 97.9% | 98.4% | 98.6% | 98.6% | 98.8% | 99.7% | 99.6% | 99.4% | 100.0% | 100.0% | 99.8% | ||
| 8.7% | 9.5% | 35.1% | -0.1% | 7.9% | -0.1% | 9.2% | 12.6% | 9.5% | 10.4% | 10.4% | 12.3% | 10.9% | 37.0% | 0.1% | 0.1% | 6.5% | ||
| 8.2% | 9.2% | 31.6% | -0.1% | 7.9% | -0.1% | 9.0% | 12.4% | 9.4% | 10.3% | 10.3% | 12.3% | 10.8% | 36.8% | 0.1% | 0.1% | 6.5% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CimPro Holding
The operating result for 2025 is 34% lower than in 2024.
Debt's share of the balance-sheet total rises from 3.6% to 5.5%. Equity is lower and debt is higher.