CimPro (0892.071.584): financials and annual accounts

Annual accounts 2025

abbreviated format, filed on 19-05-2026, 73 days before the deadline

€91,283

▼ 54.3%

-€4,618

▼ €56,539

-€6,262

▼ €42,984

€110,755

▼ 4.7%

39.3%

▼ 6.7 percentage points

1.64

▼ 0.28

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €210,000. Estimated: probably between €180,000 and €270,000.

Balance sheet

balance sheet total €311,290 on 31-12-2025

What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

39.3%

Higher than 44% of 3,405 companies in 2025.

1.64

Higher than 45% of 3,266 companies in 2025.

-2.0%

Higher than 22% of 3,314 companies in 2025.

CimPro Middle half of the sector 80% of the sector Abbreviated accounts in computer programming and consultancy (NACE 62)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€83,727

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Balance sheet: assets
`20/58`	311,290	279,731	199,133	305,762	253,871	259,809	239,285	254,012	301,471	275,461	266,206	269,509	323,677	270,619	124,272	150,178	135,178
`21/28`	28,439	37,217	46,524	7,605	11,395	19,172	17,476	24,611	33,672	14,510	18,525	25,276	6,444	11,934	16,609	20,786	1,802
`22/27`	28,329	37,107	46,414	7,495	11,285	19,062	17,366	24,501	33,562	14,400	18,415	22,713	6,334	11,824	16,499	20,676	1,802
`24`	28,329	37,107	46,414	7,495	11,285	19,062	17,366	24,501	33,562	14,400	18,415	22,713	6,334	11,824	16,499	20,676	1,802
`28`	110	110	110	110	110	110	110	110	110	110	110	2,563	110	110	110	110	-
`29/58`	282,852	242,514	152,609	298,157	242,477	240,637	221,809	229,400	267,799	260,952	247,681	244,233	317,233	258,685	107,663	129,392	133,376
`3`	-	-	-	104,840	85,185	58,274	66,831	80,499	105,126	112,061	101,140	106,070	103,217	102,425	-	-	-
`30/36`	-	-	-	104,840	85,185	58,274	66,831	80,499	105,126	112,061	101,140	106,070	103,217	102,425	-	-	-
`40/41`	251,118	135,302	141,758	187,602	91,089	140,283	110,187	101,631	148,198	123,925	74,574	62,960	212,515	92,067	51,343	106,276	107,323
`40`	241,283	132,473	138,250	180,792	77,990	107,033	95,170	78,088	112,712	102,958	60,423	34,486	179,334	91,553	47,979	104,457	100,788
`41`	9,835	2,829	3,508	6,810	13,099	33,250	15,017	23,543	35,487	20,966	14,151	28,474	33,181	514	3,364	1,819	6,535
`54/58`	31,733	107,212	10,851	5,716	49,736	42,080	44,791	47,271	14,475	24,966	71,966	75,193	1,502	64,193	56,320	23,116	26,053
`490/1`	-	-	-	-	16,466	-	-	-	-	-	-	11	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	311,290	279,731	199,133	305,762	253,871	259,809	239,285	254,012	301,471	275,461	266,206	269,509	323,677	270,619	124,272	150,178	135,178
`10/15`	122,457	128,719	91,997	213,997	153,184	129,659	181,606	196,322	190,251	182,986	168,753	152,156	126,491	108,037	82,143	76,727	45,268
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	6,200
`10`	-	-	-	18,600	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	12,400
`13`	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`130/1`	-	-	-	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`133`	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	101,997	108,259	71,537	193,537	132,724	109,199	161,146	175,862	169,791	162,526	148,293	131,696	106,031	87,577	61,683	56,267	37,208
`16`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	20,000	20,000
`160/5`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	20,000	20,000
`17/49`	188,833	151,012	107,136	91,765	100,687	130,150	57,679	57,690	111,220	92,475	97,453	117,353	197,186	162,581	42,129	53,451	69,910
`17`	16,553	24,668	32,444	-	-	-	6,501	14,149	21,633	4,302	10,587	16,674	2,355	6,270	10,036	13,656	-
`170/4`	16,553	24,668	32,444	-	-	-	6,501	14,149	21,633	4,302	10,587	16,674	2,355	6,270	10,036	13,656	-
`42/48`	172,096	126,344	74,692	91,765	100,687	130,150	51,054	43,541	89,488	88,173	86,866	100,679	194,831	156,311	32,093	39,795	68,005
`42`	8,115	7,776	7,447	-	-	6,501	7,648	7,484	11,626	6,285	6,087	8,253	3,915	3,765	3,620	3,483	-
`44`	148,912	102,958	60,081	68,426	82,485	101,115	24,437	26,315	61,152	66,006	71,819	74,104	170,726	140,427	19,366	25,561	44,740
`440/4`	148,912	102,958	60,081	68,426	82,485	101,115	24,437	26,315	61,152	66,006	71,819	74,104	170,726	140,427	19,366	25,561	44,740
`45`	15,069	15,610	7,164	23,065	17,928	22,260	18,730	9,503	16,543	15,715	8,960	18,322	20,190	12,118	9,107	10,751	23,265
`450/3`	8,989	8,826	-	13,611	-	-	-	-	4,705	4,205	588	8,133	10,027	4,315	1,311	6,176	23,265
`454/9`	6,081	6,784	7,164	9,454	17,928	22,260	18,730	9,503	11,838	11,510	8,371	10,189	10,163	7,804	7,796	4,576	-
`47/48`	-	-	-	274	274	274	239	239	167	167	-	-	-	-	-	-	-
`492/3`	184	-	-	-	-	-	124	-	99	-	-	-	-	-	-	-	1,905
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	20,000	-	-
`9900`	91,283	199,927	95,644	189,201	172,560	103,594	116,106	102,674	103,354	104,513	99,095	106,562	94,521	106,803	47,917	65,184	81,591
`62`	83,727	135,370	61,558	109,444	134,357	140,033	118,636	80,789	74,645	73,374	65,092	58,991	58,370	58,014	50,589	25,107	-
`630`	9,995	10,220	5,169	4,418	11,374	12,671	9,882	9,433	10,283	7,557	7,071	6,621	5,490	6,700	6,411	6,178	1,564
`640/8`	2,179	2,416	1,561	1,551	2,638	2,004	1,730	1,693	5,475	1,311	1,407	1,908	1,391	1,408	1,452	978	774
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	20,000
`9901`	-4,618	51,921	27,356	73,787	24,191	-51,114	-14,141	10,758	12,951	22,272	25,525	39,042	29,269	40,681	-10,534	32,921	79,252
`75/76B`	-	0	-	1,034	45	50	498	432	21	13	111	810	66	39	242	189	572
`75`	-	0	-	1,034	45	50	498	432	21	13	111	810	66	39	242	189	572
`65/66B`	1,478	2,021	411	397	351	568	756	947	1,002	844	968	1,044	953	695	811	563	529
`65`	1,478	2,021	411	397	351	568	756	947	1,002	844	968	1,044	953	695	811	563	529
`9903`	-6,097	49,900	26,945	74,424	23,885	-51,631	-14,399	10,243	11,970	21,440	24,667	38,807	28,382	40,025	8,897	32,547	59,295
`67/77`	165	13,178	7,875	13,611	359	315	318	4,173	4,705	7,207	8,070	13,142	9,929	14,131	3,481	13,488	20,227
`9904`	-6,262	36,722	19,071	60,813	23,526	-51,947	-14,716	6,071	7,265	14,233	16,597	25,665	18,453	25,894	5,416	19,059	39,068
`9905`	-6,262	36,722	19,071	60,813	23,526	-51,947	-14,716	6,071	7,265	14,233	16,597	25,665	18,453	25,894	5,416	19,059	39,068
Appropriation of the result
`9906`	101,997	108,259	71,537	193,537	132,724	109,199	161,146	175,862	169,791	162,526	148,293	131,696	106,031	87,577	61,683	56,267	39,068
`14P`	108,259	71,537	52,466	132,724	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,860
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,860
Social balance sheet
`9087`	1	1.8	1.2	1.5	2	2	1.8	1	1	1	1.1	1	1	1	1	0.6	-
Hours worked`1013`	1,738	3,137	1,545	2,777	3,340	3,558	2,940	1,717	1,762	1,676	1,938	1,676	1,747	1,747	1,756	980	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 19-05-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	19-05-2026	2026-00113535	PDF
31-12-2024	abbreviated format	11-06-2025	2025-00130027	PDF
31-12-2023	abbreviated format	11-06-2024	2024-00120805	PDF
31-03-2023	abbreviated format	06-09-2023	2023-00435718	PDF
31-03-2022	abbreviated format	19-09-2022	2022-20431038	PDF
31-03-2021	abbreviated format	10-09-2021	2021-66900063	PDF
31-03-2020	abbreviated format	08-09-2020	2020-51700095	PDF
31-03-2019	abbreviated format	08-09-2020	2020-51700116	PDF
31-03-2018	abbreviated format	07-09-2018	2018-62600164	PDF
31-03-2017	abbreviated format	19-09-2017	2017-61400016	PDF
31-03-2016	abbreviated format	09-09-2016	2016-59500469	PDF
31-03-2015	abbreviated format	11-09-2015	2015-58600204	PDF
31-03-2014	abbreviated format	08-09-2014	2014-58100380	PDF
31-03-2013	abbreviated format	09-09-2013	2013-57900222	PDF
31-03-2012	abbreviated format	04-09-2012	2012-55500578	PDF
31-03-2011	abbreviated format	15-09-2011	2011-54700480	PDF
31-03-2010	abbreviated format	21-09-2010	2010-55000375	PDF
31-03-2009	abbreviated format	07-09-2009	2009-75200382	PDF

Subsidies and aid

Flemish government 2022 to 2025, 5 entries, €38,817 awarded, €36,250 paid

Kmo-groeisubsidie: steun voor groeitrajecten bij kmo's (discontinued)

€25,000

Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)

€9,317

Subsidies voor internationaal ondernemen

€4,500

Year	Entries	Awarded	Paid
2025	3	-€10,783	€11,250
2024	1	€0	€25,000
2022	1	€49,600	€0

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
5,377	62,141	32,525	78,205	35,565	-38,443	-4,259	20,191	23,234	29,828	32,596	45,662	34,759	47,381	-4,124	39,098	80,816
3,733	46,942	24,239	65,231	34,900	-39,276	-4,835	15,504	17,548	21,790	23,669	32,286	23,943	32,594	11,827	25,236	40,632
1,217	912	47,437	628	3,597	14,366	2,747	372	40,275	3,541	2,774	29,526	0	2,025	2,234	25,162	3,016
-75,479	96,362	5,135	-44,020	7,656	-2,710	-2,480	32,796	-10,491	-47,000	-3,226	73,691	-62,691	7,873	33,204	-2,937	-
110,755	116,170	77,917	206,393	141,790	110,487	170,755	185,860	178,311	172,779	160,815	143,554	122,402	102,374	75,570	89,597	65,371
39.3%	46.0%	46.2%	70.0%	60.3%	49.9%	75.9%	77.3%	63.1%	66.4%	63.4%	56.5%	39.1%	39.9%	66.1%	51.1%	33.5%
1.64	1.92	2.04	3.25	2.41	1.85	4.34	5.27	2.99	2.96	2.85	2.43	1.63	1.65	3.35	3.25	1.96
1.64	1.92	2.04	2.11	1.56	1.40	3.04	3.42	1.82	1.69	1.69	1.37	1.10	1.00	3.35	3.25	1.96
1.54	1.17	1.16	0.43	0.66	1.00	0.32	0.29	0.58	0.51	0.58	0.77	1.56	1.50	0.51	0.70	1.54
-5.1%	28.5%	20.7%	28.4%	15.4%	-40.1%	-8.1%	3.1%	3.8%	7.8%	9.8%	16.9%	14.6%	24.0%	6.6%	24.8%	86.3%
-2.0%	13.1%	9.6%	19.9%	9.3%	-20.0%	-6.2%	2.4%	2.4%	5.2%	6.2%	9.5%	5.7%	9.6%	4.4%	12.7%	28.9%
3.64	30.75	79.20	over 100	-	-	-	-	-	-	-	-	-	-	-	-	-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2025	31-12-2024	31-12-2023	31-03-2023	31-03-2022
Employees at the balance-sheet date	1	1	2	1	1
full-time	1	1	2	1	1
in full-time equivalents	1	1	2	1	1
	1	1.8	1.2	1	1.5
On a permanent contract	1	1	2	1	1
Joined	-	0	1	-	0
Left	-	1	0	-	1

Source: social balance sheet in the 2022 to 2025 annual accounts

Investments

fixed assets acquired

Item	2025	2024	2023	31-03-2023	31-03-2022
Tangible fixed assets	€1,217	€912	€47,437	€908	€628
	€9,995	€10,220	€5,169	€4,257	€4,418

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on CimPro

The operating result for 2025 is a loss of €4,618, after a profit of €51,921 in 2024. It is the lowest result since 2020.

Debt's share of the balance-sheet total rises from 54.0% to 60.7%. Equity is lower and debt is higher.

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency39.3%

Current ratio1.64

Return on assets-2.0%

Staff

Staff cost per FTE€83,727

Joined and left

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 5 entries, €38,817 awarded, €36,250 paid

Key figures and ratios

Social balance sheet

Investments

Insights on CimPro

Next steps

in euro

in euro

39.3%

1.64

-2.0%

€83,727