Skip to content

CIC

Active
Public limited companyfounded 1985active for 41 yearsBoeregemstraat 25, 9840 Nazareth-De Pinte, BelgiumKBO/BCE: BE 0427.669.238
Summary

CIC has been active since 1985 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €41,511 and a net result of €11,279. Equity is shrinking by about 16% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €130,000
Estimated: probably between €58,000 and €300,000
Total assets
€78,507▲ 18.3%
2024 · €66,380
Net result
€11,279
2024 · -€17,863
Working capital
-€19,207▲ 39.3%
2024 · -€31,644
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €11,359 after a loss of €17,794 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€11,359 2025 Net result€11,279 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€11,576--€14,278▼ 23.3%-€10,483▲ 26.6%-€14,785▼ 41.0%-€18,496▼ 25.1%-€17,794▲ 3.8%€11,359
Net result-€11,610--€14,257▼ 22.8%-€10,534▲ 26.1%-€14,847▼ 40.9%-€18,563▼ 25.0%-€17,863▲ 3.8%€11,279
Equity€106,295-€92,038▼ 13.4%€81,504▼ 11.4%€66,658▼ 18.2%€48,095▼ 27.8%€30,232▼ 37.1%€41,511▲ 37.3%
Total assets€108,095-€95,947▼ 11.2%€83,928▼ 12.5%€71,561▼ 14.7%€70,310▼ 1.7%€66,380▼ 5.6%€78,507▲ 18.3%
Debt€1,800-€3,909▲ 117%€2,424▼ 38.0%€4,904▲ 102%€22,216▲ 353%€36,148▲ 62.7%€36,996▲ 2.3%
Working capital€27,949€16,336▼ 41.6%€3,528▼ 78.4%-€13,728-€31,644▼ 131%-€19,207▲ 39.3%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €78,507
Fixed assets €65,434 ▼ 0.6%
Current assets €13,073 ▲ 24×
Equity and liabilities €78,507
Equity €41,511 ▲ 37.3%
Debt €36,996 ▲ 2.3%
Debt's share of the balance-sheet total falls from 54.5% to 47.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€11,767▲
2024 · -€17,386
Cash flow
€11,687▲
2024 · -€17,455
Current ratio
0.40▲
2024 · 0.02
Debt to equity
0.89▼
2024 · 1.20
ROE
27.2%▲
2024 · -59.1%
ROA
14.4%▲
2024 · -26.9%
Interest coverage
over 100▲
2024 · -251.97
Debt ≤ 1 year
€32,280▲
2024 · €32,182
Debt > 1 year
€1,800=
2024 · €1,800
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€66,380€78,507▲
Fixed assets21/28€65,842€65,434▼
Tangible fixed assets22/27€65,842€65,434▼
Land and buildings22€65,842€65,434▼
Current assets29/58€538€13,073▲
Cash at bank and in hand54/58€538€7,100▲
Deferred charges and accrued income490/1-€5,973
Equity and liabilities
Total equity and liabilities10/49€66,380€78,507▲
Equity10/15€30,232€41,511▲
Contributions10/11€61,973€61,973=
Capital10€61,973€61,973=
Issued capital100€61,973€61,973=
Reserves13€6,197€6,197=
Non-distributable reserves130/1€6,197€6,197=
Legal reserve130€6,197€6,197=
Profit (loss) carried forward14-€37,939-€26,660▲
Amounts payable17/49€36,148€36,996▲
Amounts payable after more than one year17€1,800€1,800=
Other amounts payable178/9€1,800€1,800=
Amounts payable within one year42/48€32,182€32,280▲
Trade debts44€1,998€294▼
Suppliers440/4€1,998€294▼
Other amounts payable47/48€30,184€31,986▲
Accrued charges and deferred income492/3€2,166€2,916▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€408€408=
Other operating charges640/8€3,366€4,756▲
Gross operating margin9900-€14,020€16,523▲
Operating profit (loss)9901-€17,794€11,359▲
Financial charges65/66B€69€79▲
Recurring financial charges65€69€79▲
Profit (loss) for the period before taxes9903-€17,863€11,279▲
Profit (loss) for the period9904-€17,863€11,279▲
Profit (loss) for the period to be appropriated9905-€17,863€11,279▲
Appropriation of the result
Profit (loss) to be appropriated9906-€37,939-€26,660▲
Profit (loss) brought forward from the previous period14P-€20,076-€37,939▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€408€408€408€408€408€408€408=
Other operating charges640/8--€3,003€3,055€3,315€3,366€4,756▲ 41.3%
Gross operating margin9900-€8,380-€10,920-€7,073-€11,322-€14,773-€14,020€16,523-
Operating profit (loss)9901-€11,576-€14,278-€10,483-€14,785-€18,496-€17,794€11,359-
Recurring financial income75-€58------
Financial charges65/66B--€50€62€67€69€79▲ 15.2%
Recurring financial charges65€34€38€50€62€67€69€79▲ 15.2%
Profit (loss) for the period before taxes9903-€11,610-€14,257-€10,534-€14,847-€18,563-€17,863€11,279-
Profit (loss) for the period9904-€11,610-€14,257-€10,534-€14,847-€18,563-€17,863€11,279-
Profit (loss) for the period to be appropriated9905-€11,610-€14,257-€10,534-€14,847-€18,563-€17,863€11,279-
Line2019202020212022202320242025Change
Assets
Total assets20/58€108,095€95,947€83,928€71,561€70,310€66,380€78,507▲ 18.3%
Fixed assets21/28€67,882€67,474€67,066€66,658€66,250€65,842€65,434▼ 0.6%
Tangible fixed assets22/27€67,882€67,474€67,066€66,658€66,250€65,842€65,434▼ 0.6%
Land and buildings22--€67,066€66,658€66,250€65,842€65,434▼ 0.6%
Current assets29/58€40,213€28,473€16,862€4,903€4,060€538€13,073▲ 24×
Amounts receivable within one year40/41€38,617€27,680€13,079-----
Other amounts receivable41--€13,079-----
Cash at bank and in hand54/58€1,312€792€492€1,706€524€538€7,100▲ 13×
Deferred charges and accrued income490/1--€3,291€3,197€3,537-€5,973-
Equity and liabilities
Total equity and liabilities10/49€108,095€95,947€83,928€71,561€70,310€66,380€78,507▲ 18.3%
Equity10/15€106,295€92,038€81,504€66,658€48,095€30,232€41,511▲ 37.3%
Contributions10/11€61,973€61,973€61,973€61,973€61,973€61,973€61,973=
Capital10--€61,973€61,973€61,973€61,973€61,973=
Issued capital100--€61,973€61,973€61,973€61,973€61,973=
Reserves13€55,209€6,197€6,197€6,197€6,197€6,197€6,197=
Non-distributable reserves130/1--€6,197€6,197€6,197€6,197€6,197=
Legal reserve130--€6,197€6,197€6,197€6,197€6,197=
Profit (loss) carried forward14-€10,887€23,867€13,334-€1,513-€20,076-€37,939-€26,660▲ 29.7%
Amounts payable17/49€1,800€3,909€2,424€4,904€22,216€36,148€36,996▲ 2.3%
Amounts payable after more than one year17€1,800€1,800€1,800€1,800€1,800€1,800€1,800=
Other amounts payable178/9--€1,800€1,800€1,800€1,800€1,800=
Amounts payable within one year42/48-€523€526€1,375€17,788€32,182€32,280▲ 0.3%
Trade debts44-€523€526€234-€1,998€294▼ 85.3%
Suppliers440/4--€526€234-€1,998€294▼ 85.3%
Other amounts payable47/48---€1,141€17,788€30,184€31,986▲ 6.0%
Accrued charges and deferred income492/3--€98€1,729€2,628€2,166€2,916▲ 34.6%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€11,610-€14,257-€10,534-€14,847-€18,563-€17,863€11,279-
+ Depreciation and write-downs630€408€408€408€408€408€408€408=
Operating cash flow (approximation)-€11,202-€13,849-€10,126-€14,439-€18,155-€17,455€11,687-
Investment in fixed assets (approximation)-€0€0€0€0€0€0-
Change in cash--€520-€301€1,215-€1,183€14€6,562▲ 456×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 39 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 24-03-2026 2026-00063361
30-09-2024 micro format 16-04-2025 2025-00073892
30-09-2023 micro format 29-04-2024 2024-00081273
30-09-2022 micro format 28-04-2023 2023-00079839
30-09-2021 micro format 25-04-2022 2022-20014606
30-09-2020 micro format 23-03-2021 2021-08500236
30-09-2019 micro format 29-04-2020 2020-10600169
30-09-2018 micro format 29-03-2019 2019-08600455
30-09-2017 micro format 29-03-2018 2018-08400065
30-09-2016 abbreviated format 24-03-2017 2017-07200370

Show all 39 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.