CHRYSALIDE
ActiveSummary
CHRYSALIDE has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €32k and a net result of €8k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 57% of 19356 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2024
Axes · tick = 2023
Profitability77▲+77
Solvency65=
Growth62▲+4
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1.5k at 30 days acceptable
Liquidity short (current ratio 0.61 against 0.22 in 2023; short-term debt: 59.6% and cash: 0% of total assets), and 59.6% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
40.4%
Return on assets
10.7%
Age of the figures
21 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 29-09-2025, 60 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
60 d late
2023
26 d late
2022
31 d late
2021
22 d late
2020
16 d late
2019
92 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Turnover
€148k▼ 34.9%
2022 · €227k
2018: €150k
2019: €178k▲ +18.3% vs 2018
2020: €176k▼ -1.2% vs 2019
2021: €157k▼ -10.7% vs 2020
2022: €227k▲ +44.6% vs 2021highest value
2024: €148klowest value
2018 → 2024
EBIT margin
13.7%▼ 8.2pp
2022 · 21.9%
2018: -19.7%lowest value
2019: 17.7%▲ +190% vs 2018
2020: 25.7%▲ +45.1% vs 2019highest value
2021: 2.0%▼ -92.4% vs 2020
2022: 21.9%▲ +1019% vs 2021
2024: 13.7%
2018 → 2024
Net result
€8k
2023 · €-41k
2018: €-30k
2019: €27k▲ +188% vs 2018
2020: €31k▲ +18.5% vs 2019highest in 7 years
2021: €-4k▼ -111% vs 2020
2022: €31k▲ +958% vs 2021
2023: €-41k▼ -232% vs 2022lowest in 7 years
2024: €8k▲ +121% vs 2023
2018 → 2024
Working capital
€-18k▲ 33.7%
2023 · €-27k
2018: €-11k
2019: €9k▲ +177% vs 2018
2020: €23k▲ +163% vs 2019highest in 7 years
2021: €-4k▼ -115% vs 2020
2022: €5k▲ +236% vs 2021
2023: €-27k▼ -674% vs 2022lowest in 7 years
2024: €-18k▲ +33.7% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Turnover€176k-€157k▼ 10.7%€227k▲ 44.6%€148k
2020: €176k
2021: €157k▼ -10.7% vs 2020
2022: €227k▲ +44.6% vs 2021highest value
2024: €148klowest value
Equity€37k-€33k▼ 9.8%€64k▲ 92.8%€23k▼ 63.6%€32k▲ 35.9%
2020: €37k
2021: €33k▼ -9.8% vs 2020
2022: €64k▲ +92.8% vs 2021highest in 5 years
2023: €23k▼ -63.6% vs 2022lowest in 5 years
2024: €32k▲ +35.9% vs 2023
Operating result€45k-€3k▼ 93.2%€50k▲ 1,518%€-38k€20k
2020: €45k
2021: €3k▼ -93.2% vs 2020
2022: €50k▲ +1518% vs 2021highest in 5 years
2023: €-38k▼ -176% vs 2022lowest in 5 years
2024: €20k▲ +153% vs 2023
Net result€31k-€-4k€31k€-41k€8k
2020: €31khighest in 5 years
2021: €-4k▼ -111% vs 2020
2022: €31k▲ +958% vs 2021
2023: €-41k▼ -232% vs 2022lowest in 5 years
2024: €8k▲ +121% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2024: €20k after a loss of €38k in 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €78k
Fixed assets
€50k ▼ 1.7%
Current assets
€28k ▲ 265%
Equity and liabilities €78k
Equity
€32k ▲ 35.9%
Debt
€47k ▲ 32.4%
Debt's share of the balance-sheet total falls from 60.2% to 59.6%. Equity and debt are higher.
Key figures and ratios
EBITDA
€21k▲
2023 · €-37k
Cash flow
€9k▲
2023 · €-40k
Current ratio
0.61▲
2023 · 0.22
Debt to equity
1.47▼
2023 · 1.51
ROE
26.4%▲
2023 · -174.6%
ROA
10.7%▲
2023 · -69.5%
Interest coverage
5.30▲
2023 · -14.74
Debt ≤ 1 year
€47k▲
2023 · €35k
Income taxes
€8k▲
2023 · €173
Staff costs
€6k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
Balance sheet
Code20232024
Assets
Total assets20/58€59k€78k▲
Fixed assets21/28€51k€50k▼
Tangible fixed assets22/27€3k€2k▼
Furniture and vehicles24€2k€1k▼
Other tangible fixed assets26€695€433▼
Assets under construction and advance payments27€0-
Financial fixed assets28€48k€48k=
Current assets29/58€8k€28k▲
Amounts receivable within one year40/41€7k€28k▲
Trade receivables40-€16k
Other amounts receivable41€7k€13k▲
Cash at bank and in hand54/58€458€0▼
Equity and liabilities
Total equity and liabilities10/49€59k€78k▲
Equity10/15€23k€32k▲
Contributions10/11€20k€20k=
Profit (loss) carried forward14€3k€12k▲
Amounts payable17/49€35k€47k▲
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€35k€47k▲
Current portion of amounts payable after more than one year42€11k€10k▼
Financial debts43€5k€15k▲
Credit institutions430/8€5k€10k▲
Other loans439-€5k
Trade debts44€11k€0▼
Suppliers440/4€11k€0▼
Taxes, remuneration and social security45€6k€9k▲
Taxes450/3€5k€5k▲
Remuneration and social security454/9€1k€4k▲
Other amounts payable47/48€3k€13k▲
Income statement
Code20232024
Turnover70-€148k
Goods, raw materials, services and sundry goods60/61-€120k
Remuneration, social security and pensions62-€6k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1k€864▼
Other operating charges640/8€390€2k▲
Gross operating margin9900€-37k€29k▲
Operating profit (loss)9901€-38k€20k▲
Financial income75/76B-€301
Recurring financial income75-€301
Financial charges65/66B€3k€4k▲
Recurring financial charges65€3k€4k▲
Profit (loss) for the period before taxes9903€-41k€17k▲
Income taxes67/77€173€8k▲
Profit (loss) for the period9904€-41k€8k▲
Profit (loss) for the period to be appropriated9905€-41k€8k▲
Appropriation of the result
Profit (loss) to be appropriated9906€3k€12k▲
Profit (loss) brought forward from the previous period14P€44k€3k▼
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €176k | €157k | €227k | - | €148k | - |
| Goods, raw materials, services and sundry goods60/61 | - | €168k | €163k | - | €120k | - |
| Remuneration, social security and pensions62 | - | - | €17k | - | €6k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €331 | €423 | €725 | €1k | €864 | ▼ 20.0% |
| Other operating charges640/8 | - | €771 | €4k | €390 | €2k | ▲ 432% |
| Gross operating margin9900 | €49k | €4k | €71k | €-37k | €29k | ▲ 181% |
| Operating profit (loss)9901 | €45k | €3k | €50k | €-38k | €20k | ▲ 153% |
| Financial income75/76B | - | €1 | €1 | - | €301 | - |
| Recurring financial income75 | - | €1 | €1 | - | €301 | - |
| Financial charges65/66B | - | €5k | €4k | €3k | €4k | ▲ 58.7% |
| Recurring financial charges65 | €2k | €5k | €4k | €3k | €4k | ▲ 58.7% |
| Profit (loss) for the period before taxes9903 | €43k | €-2k | €46k | €-41k | €17k | ▲ 141% |
| Income taxes67/77 | €11k | €2k | €15k | €173 | €8k | ▲ 4,616% |
| Profit (loss) for the period9904 | €31k | €-4k | €31k | €-41k | €8k | ▲ 121% |
| Profit (loss) for the period to be appropriated9905 | €31k | €-4k | €31k | €-41k | €8k | ▲ 121% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €64k | €97k | €94k | €59k | €78k | ▲ 33.8% |
| Fixed assets21/28 | €14k | €60k | €61k | €51k | €50k | ▼ 1.7% |
| Tangible fixed assets22/27 | €11k | €12k | €13k | €3k | €2k | ▼ 32.0% |
| Furniture and vehicles24 | - | €0 | €2k | €2k | €1k | ▼ 30.0% |
| Other tangible fixed assets26 | - | €2k | €1k | €695 | €433 | ▼ 37.7% |
| Assets under construction and advance payments27 | - | €10k | €10k | €0 | - | - |
| Financial fixed assets28 | €3k | €48k | €48k | €48k | €48k | = |
| Current assets29/58 | €51k | €37k | €32k | €8k | €28k | ▲ 265% |
| Amounts receivable within one year40/41 | €20k | €34k | €19k | €7k | €28k | ▲ 287% |
| Trade receivables40 | - | €34k | €12k | - | €16k | - |
| Other amounts receivable41 | - | €0 | €7k | €7k | €13k | ▲ 74.7% |
| Current investments50/53 | €5k | €0 | - | - | - | - |
| Cash at bank and in hand54/58 | €25k | €2k | €14k | €458 | €0 | ▼ 100% |
| Deferred charges and accrued income490/1 | - | - | €0 | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €64k | €97k | €94k | €59k | €78k | ▲ 33.8% |
| Equity10/15 | €37k | €33k | €64k | €23k | €32k | ▲ 35.9% |
| Contributions10/11 | - | €20k | €20k | €20k | €20k | = |
| Profit (loss) carried forward14 | €17k | €13k | €44k | €3k | €12k | ▲ 253% |
| Amounts payable17/49 | €28k | €63k | €30k | €35k | €47k | ▲ 32.4% |
| Amounts payable after more than one year17 | €0 | €22k | €2k | €0 | - | - |
| Financial debts170/4 | - | €22k | €2k | €0 | - | - |
| Amounts payable within one year42/48 | €28k | €40k | €28k | €35k | €47k | ▲ 32.4% |
| Current portion of amounts payable after more than one year42 | - | €16k | €4k | €11k | €10k | ▼ 7.9% |
| Financial debts43 | - | €1 | €1 | €5k | €15k | ▲ 219% |
| Credit institutions430/8 | - | €1 | €1 | €5k | €10k | ▲ 113% |
| Other loans439 | - | - | - | - | €5k | - |
| Trade debts44 | €7k | €3k | €12k | €11k | €0 | ▼ 100% |
| Suppliers440/4 | - | €3k | €12k | €11k | €0 | ▼ 100% |
| Taxes, remuneration and social security45 | - | €19k | €11k | €6k | €9k | ▲ 53.5% |
| Taxes450/3 | - | €18k | €11k | €5k | €5k | ▲ 2.9% |
| Remuneration and social security454/9 | - | €666 | €0 | €1k | €4k | ▲ 246% |
| Other amounts payable47/48 | - | €2k | €0 | €3k | €13k | ▲ 387% |
| Accrued charges and deferred income492/3 | - | €775 | €0 | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €31k | €-4k | €31k | €-41k | €8k | ▲ 121% |
| + Depreciation and write-downs630 | €331 | €423 | €725 | €1k | €864 | ▼ 20.0% |
| Operating cash flow (approximation) | €32k | €-3k | €32k | €-40k | €9k | ▲ 123% |
| Investment in fixed assets (approximation) | - | €-47k | €-2k | €9k | €0 | ▼ 100% |
| Change in cash | - | €-23k | €11k | €-13k | €-458 | ▲ 96.6% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
29-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 60 days late
2024
31-12
Financial
Back to profitnet €8k
Net result €8k after one loss-making year.
26-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 26 days late
2023
31-12
Financial
Weakest financial yearnet €-41k
Net result drops to €-41k, the lowest in the series; recovery starts the following year.
31-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
2022
31-12
Financial
Back to profitnet €31k
Net result €31k after one loss-making year.
22-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 22 days late
2021
16-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 16 days late
2020
31-12
Financial
Highest result since 2018net €31k ▲18.5%
Net result €31k, the highest in the series.
31-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 92 days late
2019
31-12
Financial
Back to profitnet €27k
Net result €27k after one loss-making year.
30-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
Show earlier events
2018
31-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 31 days late
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 31 days late
2016
30-08
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 7 acts read
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
7 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Oudergem · 1 establishment unit since 2012
Ground area
356 m²
Building footprint
322 m²
Volume, LiDAR
4,086 m³
Parcel 21002A0094/00D009, Brussels · tallest building 18.9 m, ±5 floors. Linked by address, not a title deed.
5
companies at this address
See who is registered here
1 establishment unit
Henri Strauvenlaan 1, 1160 Oudergem
since 20122.214.582.155
1 parcel
Brussels
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21002A0094/00D009 | Brussels | 356 m² | 1 · 322 m² | 18.9 m · 5 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ELPRO
BE 0893.879.348
Merchtem · Eq €31,694
Lea Projects
BE 0694.911.166
Veurne · Eq €31,699
MOOI VERBLIJF 23
BE 0802.478.030
Kortrijk · Eq €31,654
Gevelplus
BE 0793.590.553
Edegem · Eq €31,780
IMMOCON
BE 0840.841.728
Beringen · Eq €31,593
Of 7,321 companies in sector 68110 we hold annual accounts for 5,384. 2,902 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded25-10-2012
Fiscal year end31-12
Activities, NACEBEL 2025
68110Buying and selling of own real estate
68310Real estate agency activities
Scores and ratios are computed by Checked and are not a credit decision.