CHIPS
ActiveFinancials · financial year 2025, micro format
2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00467426.
Annual accounts 2025 filed on 31-08-2026 at the NBB all 19 filings
Turnover
≈ €270,000
Estimated: probably between €170,000 and €450,000
Total assets
€225,678▼ 3.0%
2024 · €232,554
Net result
€5,657▲ 79.5%
2024 · €3,152
Working capital
€78,846▲ 38.6%
2024 · €56,872
Multi-year overview
2018 to 2025, 8 financial yearsOperating result
€9,991
▲ 42.0%
2025
20182025
Net result
€5,657
▲ 79.5%
2025
middle half of the sector
20182025
Equity
€113,476
▲ 5.2%
2025
highest quarter of the sector
20182025
Total assets
€225,678
▼ 3.0%
2025
middle half of the sector
20182025
Debt
€112,203
▼ 10.0%
2025
20182025
Working capital
€78,846
▲ 38.6%
2025
highest quarter of the sector
20182025
Solvency
50.3%
▲ 3.9pp
2025
middle half of the sector
20182025
Current ratio
2.18
▲ 0.40
2025
highest quarter of the sector
20182025
Return on assets (ROA)
2.5%
▲ 1.2pp
2025
middle half of the sector
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€14,380-€21,843▲ 51.9%€31,133▲ 42.5%€21,448▼ 31.1%€24,648▲ 14.9%€14,111▼ 42.8%€7,036▼ 50.1%€9,991▲ 42.0%
Net result€8,007-€13,994▲ 74.8%€21,309above the sector's middle half▲ 52.3%€13,927within the sector's middle half▼ 34.6%€16,012within the sector's middle half▲ 15.0%€9,543within the sector's middle half▼ 40.4%€3,152within the sector's middle half▼ 67.0%€5,657within the sector's middle half▲ 79.5%
Equity€35,682-€49,676▲ 39.2%€70,985above the sector's middle half▲ 42.9%€84,912above the sector's middle half▲ 19.6%€100,124above the sector's middle half▲ 17.9%€104,667above the sector's middle half▲ 4.5%€107,819above the sector's middle half▲ 3.0%€113,476above the sector's middle half▲ 5.2%
Total assets€152,214-€161,177▲ 5.9%€204,987above the sector's middle half▲ 27.2%€179,519within the sector's middle half▼ 12.4%€188,032within the sector's middle half▲ 4.7%€204,753within the sector's middle half▲ 8.9%€232,554within the sector's middle half▲ 13.6%€225,678within the sector's middle half▼ 3.0%
Debt€116,533-€111,501▼ 4.3%€134,002▲ 20.2%€94,607▼ 29.4%€87,908▼ 7.1%€100,086▲ 13.9%€124,736▲ 24.6%€112,203▼ 10.0%
Working capital€27,583-€37,824▲ 37.1%€53,378above the sector's middle half▲ 41.1%€72,189above the sector's middle half▲ 35.2%€80,796above the sector's middle half▲ 11.9%€80,613above the sector's middle half▼ 0.2%€56,872above the sector's middle half▼ 29.5%€78,846above the sector's middle half▲ 38.6%
Solvency23.4%-30.8%▲ 7.4pp34.6%within the sector's middle half▲ 3.8pp47.3%within the sector's middle half▲ 12.7pp53.2%within the sector's middle half▲ 5.9pp51.1%within the sector's middle half▼ 2.1pp46.4%within the sector's middle half▼ 4.8pp50.3%within the sector's middle half▲ 3.9pp
Current ratio2.00-2.34▲ 0.341.94within the sector's middle half▼ 0.405.26above the sector's middle half▲ 3.325.10above the sector's middle half▼ 0.162.97above the sector's middle half▼ 2.131.78within the sector's middle half▼ 1.192.18above the sector's middle half▲ 0.40
Return on assets (ROA)5.3%-8.7%▲ 3.4pp10.4%within the sector's middle half▲ 1.7pp7.8%within the sector's middle half▼ 2.6pp8.5%within the sector's middle half▲ 0.8pp4.7%within the sector's middle half▼ 3.9pp1.4%within the sector's middle half▼ 3.3pp2.5%within the sector's middle half▲ 1.2pp
above
within
below
The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2025 is 42% higher than in 2024. It is a recovery after the fall in 2024.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €225,678
Fixed assets
€79,990 ▼ 1.4%
Current assets
€145,688 ▲ 12.6%
Equity and liabilities €225,678
Equity
€113,476 ▲ 5.2%
Debt
€112,203 ▼ 10.0%
Debt's share of the balance-sheet total falls from 53.6% to 49.7%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€14,305▲
2024 · €10,913
Cash flow
€9,971▲
2024 · €7,029
Quick ratio
2.12▲
2024 · 1.78
Debt to equity
0.99▼
2024 · 1.16
ROE
5.0%▲
2024 · 2.9%
Interest coverage
7.06▲
2024 · 4.28
Debt ≤ 1 year
€66,842▼
2024 · €72,565
Debt > 1 year
€45,360▼
2024 · €52,171
Income taxes
€2,311▲
2024 · €1,336
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €476 | €697 | - | €1,720 | €3,186 |
| Intangible fixed assets | - | - | - | - | €22,000 |
| Financial fixed assets | - | €1,650 | - | - | - |
| Depreciation and write-downs of the year | €5,186 | €5,184 | €4,277 | €3,878 | €4,314 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Subsidies and aid
Flemish government
2022 to 2025 · 4 entries · €1,329 awarded · €1,329 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €87 | €87 |
| 2024 | 1 | €413 | €530 |
| 2023 | 1 | €609 | €492 |
| 2022 | 1 | €220 | €220 |
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €4,087 | €4,620 | €5,124 | €5,186 | €5,184 | €4,277 | €3,878 | €4,314 | ▲ 11.3% |
| Other operating charges640/8 | - | - | - | €2,854 | €1,918 | €2,078 | €1,676 | €2,916 | ▲ 74.0% |
| Non-recurring operating charges66A | - | - | - | - | - | - | - | €6,692 | - |
| Gross operating margin9900 | €20,156 | €27,239 | €37,253 | €29,488 | €31,750 | €20,466 | €12,589 | €23,913 | ▲ 89.9% |
| Operating profit (loss)9901 | €14,380 | €21,843 | €31,133 | €21,448 | €24,648 | €14,111 | €7,036 | €9,991 | ▲ 42.0% |
| Financial income75/76B | - | - | - | €704 | €384 | €1,890 | €1 | €4 | ▲ 323% |
| Recurring financial income75 | €52 | €90 | €534 | €704 | €384 | €1,890 | €1 | €4 | ▲ 323% |
| Financial charges65/66B | - | - | - | €3,388 | €2,852 | €2,733 | €2,549 | €2,027 | ▼ 20.5% |
| Recurring financial charges65 | €3,445 | €2,862 | €2,081 | €3,388 | €2,852 | €2,733 | €2,549 | €2,027 | ▼ 20.5% |
| Profit (loss) for the period before taxes9903 | €10,987 | €19,071 | €29,587 | €18,764 | €22,181 | €13,268 | €4,487 | €7,968 | ▲ 77.6% |
| Income taxes67/77 | €2,980 | €5,077 | €8,278 | €4,837 | €6,169 | €3,725 | €1,336 | €2,311 | ▲ 73.0% |
| Profit (loss) for the period9904 | €8,007 | €13,994 | €21,309 | €13,927 | €16,012 | €9,543 | €3,152 | €5,657 | ▲ 79.5% |
| Profit (loss) for the period to be appropriated9905 | €8,007 | €13,994 | €21,309 | €13,927 | €16,012 | €9,543 | €3,152 | €5,657 | ▲ 79.5% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €152,214 | €161,177 | €204,987 | €179,519 | €188,032 | €204,753 | €232,554 | €225,678 | ▼ 3.0% |
| Formation expenses20 | - | - | - | - | - | - | €22,000 | - | - |
| Fixed assets21/28 | €97,177 | €95,223 | €95,100 | €90,390 | €87,553 | €83,275 | €81,118 | €79,990 | ▼ 1.4% |
| Tangible fixed assets22/27 | €97,122 | €95,168 | €95,045 | €90,335 | €85,848 | €81,570 | €79,413 | €78,285 | ▼ 1.4% |
| Land and buildings22 | - | - | - | €86,505 | €83,505 | €80,505 | €77,505 | €74,505 | ▼ 3.9% |
| Plant, machinery and equipment23 | - | - | - | €2,922 | €1,951 | €885 | €1,847 | €997 | ▼ 46.0% |
| Furniture and vehicles24 | - | - | - | €909 | €392 | €181 | €62 | €2,783 | ▲ 45× |
| Financial fixed assets28 | €55 | €55 | €55 | €55 | €1,705 | €1,705 | €1,705 | €1,705 | = |
| Current assets29/58 | €55,037 | €65,954 | €109,887 | €89,129 | €100,479 | €121,477 | €129,437 | €145,688 | ▲ 12.6% |
| Stocks and contracts in progress3 | - | - | - | - | - | - | - | €4,296 | - |
| Stocks30/36 | - | - | - | - | - | - | - | €4,296 | - |
| Amounts receivable within one year40/41 | €50,374 | €44,903 | €93,729 | €78,689 | €92,848 | €116,459 | €121,770 | €126,612 | ▲ 4.0% |
| Trade receivables40 | - | - | - | €62,729 | €72,442 | €100,813 | €104,680 | €104,137 | ▼ 0.5% |
| Other amounts receivable41 | - | - | - | €15,960 | €20,407 | €15,646 | €17,090 | €22,475 | ▲ 31.5% |
| Cash at bank and in hand54/58 | €3,738 | €18,926 | €11,593 | €9,459 | €6,631 | €119 | €5,785 | €12,491 | ▲ 116% |
| Deferred charges and accrued income490/1 | - | - | - | €981 | €1,000 | €4,900 | €1,882 | €2,290 | ▲ 21.6% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €152,214 | €161,177 | €204,987 | €179,519 | €188,032 | €204,753 | €232,554 | €225,678 | ▼ 3.0% |
| Equity10/15 | €35,682 | €49,676 | €70,985 | €84,912 | €100,124 | €104,667 | €107,819 | €113,476 | ▲ 5.2% |
| Contributions10/11 | €18,600 | €18,600 | - | €18,600 | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Contributions outside capital11 | - | - | - | - | €18,600 | - | - | - | - |
| Other1109/19 | - | - | - | - | €18,600 | - | - | - | - |
| Reserves13 | €7,759 | €17,759 | €37,759 | €47,759 | €62,959 | €67,499 | €70,599 | €76,249 | ▲ 8.0% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Distributable reserves133 | - | - | - | €45,899 | €61,099 | €65,639 | €68,739 | €74,389 | ▲ 8.2% |
| Profit (loss) carried forward14 | €9,322 | €13,317 | €14,626 | €18,553 | €18,565 | €18,568 | €18,619 | €18,627 | = |
| Amounts payable17/49 | €116,533 | €111,501 | €134,002 | €94,607 | €87,908 | €100,086 | €124,736 | €112,203 | ▼ 10.0% |
| Amounts payable after more than one year17 | €89,078 | €83,371 | €77,493 | €76,979 | €68,224 | €59,221 | €52,171 | €45,360 | ▼ 13.1% |
| Financial debts170/4 | - | - | - | €76,979 | €68,224 | €59,221 | €52,171 | €45,360 | ▼ 13.1% |
| Amounts payable within one year42/48 | €27,455 | €28,130 | €56,509 | €16,940 | €19,684 | €40,865 | €72,565 | €66,842 | ▼ 7.9% |
| Current portion of amounts payable after more than one year42 | - | - | - | €11,534 | €13,857 | €32,763 | €30,291 | €37,844 | ▲ 24.9% |
| Financial debts43 | - | - | - | - | - | €378 | - | - | - |
| Credit institutions430/8 | - | - | - | - | - | €378 | - | - | - |
| Trade debts44 | €9,367 | €7,284 | €32,736 | - | €4,548 | €5,860 | €11,330 | €6,155 | ▼ 45.7% |
| Suppliers440/4 | - | - | - | - | €4,548 | €5,860 | €11,330 | €6,155 | ▼ 45.7% |
| Taxes, remuneration and social security45 | - | - | - | €1,039 | €1,279 | €1,289 | €8,388 | €12,204 | ▲ 45.5% |
| Taxes450/3 | - | - | - | €1,039 | €1,279 | €1,289 | €1,701 | €1,701 | = |
| Remuneration and social security454/9 | - | - | - | - | - | - | €6,687 | €10,503 | ▲ 57.1% |
| Other amounts payable47/48 | - | - | - | €4,367 | - | €574 | €22,555 | €10,639 | ▼ 52.8% |
| Accrued charges and deferred income492/3 | - | - | - | €688 | - | - | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €8,007 | €13,994 | €21,309 | €13,927 | €16,012 | €9,543 | €3,152 | €5,657 | ▲ 79.5% |
| + Depreciation and write-downs630 | €4,087 | €4,620 | €5,124 | €5,186 | €5,184 | €4,277 | €3,878 | €4,314 | ▲ 11.3% |
| Operating cash flow (approximation) | €12,094 | €18,615 | €26,433 | €19,113 | €21,196 | €13,820 | €7,029 | €9,971 | ▲ 41.9% |
| Investment in fixed assets (approximation) | - | -€2,666 | -€5,001 | -€476 | -€2,347 | €0 | -€1,720 | -€3,186 | ▼ 85.3% |
| Change in cash | - | €15,188 | -€7,333 | -€2,134 | -€2,828 | -€6,511 | €5,665 | €6,706 | ▲ 18.4% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 10,904 companies had the same profile as CHIPS has now. Two years later, 95.1% were still going and 0.7% had gone bankrupt.
- Micro
- 10 to 20 years old
- solvency 30% or more
- a profit under 5% of the balance sheet
95.1%
was still going
4.0%
stopped otherwise
0.7%
went bankrupt
The bankruptcy probability of CHIPS itself is higher: 1.1% within 12 months. It rests on far more data about CHIPS than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 10,904 companies, not a prediction for CHIPS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 19 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-08-2026 | 2026-00467426 | |
| 31-12-2024 | micro format | 27-08-2025 | 2025-00469254 | |
| 31-12-2023 | micro format | 31-07-2024 | 2024-00310064 | |
| 31-12-2022 | micro format | 30-06-2023 | 2023-00185886 | |
| 31-12-2021 | micro format | 25-08-2022 | 2022-20320731 | |
| 31-12-2020 | micro format | 26-08-2021 | 2021-55700445 | |
| 31-12-2019 | micro format | 15-09-2020 | 2020-54000281 | |
| 31-12-2018 | micro format | 09-07-2019 | 2019-30800075 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-58400592 | |
| 31-12-2016 | micro format | 14-07-2017 | 2017-31700260 |