Skip to content

CHEOPS TECHNOLOGY

Active
Public limited companyfounded 1989active for 36 yearsPrins Boudewijnlaan 7B, 2550 Kontich, BelgiumKBO/BCE: BE 0438.846.311

Financials · financial year 2025, full format

Annual accounts 2025 filed on 08-05-2026 PDF all 36 filings

Turnover
€74.3m▲ 21.7%
2024 · €61.1m
EBIT margin
9.1%▼ 4.5pp
2024 · 13.6%
Net result
€4.7m▼ 31.2%
2024 · €6.9m
Working capital
€5.4m
2024 · -€1.2m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 19% lower than in 2024.

Turnover€74.3m 2025 Operating result€6.7m 2025 Net result€4.7m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€36.4m-€37.7m▲ 3.7%€35.2m▼ 6.7%€40.3m▲ 14.4%€46.5m▲ 15.6%€56.9m▲ 22.2%€61.1m▲ 7.4%€74.3m▲ 21.7%
Operating result€4.7m-€3.4m▼ 28.9%€4.2m▲ 25.3%€5.5m▲ 30.2%€5.9m▲ 8.0%€6.9m▲ 16.1%€8.3m▲ 21.1%€6.7m▼ 18.7%
Net result€3.0m-€2.0m▼ 32.8%€2.8mabove the sector's middle half▲ 38.8%€3.8mabove the sector's middle half▲ 35.0%€4.0mabove the sector's middle half▲ 6.6%€6.2mabove the sector's middle half▲ 52.7%€6.9mabove the sector's middle half▲ 12.0%€4.7mabove the sector's middle half▼ 31.2%
EBIT margin13.0%-8.9%▼ 4.1pp11.9%▲ 3.0pp13.6%▲ 1.7pp12.7%▼ 0.9pp12.1%▼ 0.6pp13.6%▲ 1.5pp9.1%▼ 4.5pp
Equity€5.7m-€3.8m▼ 34.5%€4.2mabove the sector's middle half▲ 10.8%€5.7mabove the sector's middle half▲ 38.2%€7.7mabove the sector's middle half▲ 33.7%€6.9mabove the sector's middle half▼ 9.6%€6.9mabove the sector's middle half▼ 1.4%€8.2mabove the sector's middle half▲ 19.6%
Total assets€15.4m-€14.3m▼ 7.3%€14.7mabove the sector's middle half▲ 3.1%€18.6mabove the sector's middle half▲ 26.7%€20.4mabove the sector's middle half▲ 9.6%€21.1mabove the sector's middle half▲ 3.3%€37.9mabove the sector's middle half▲ 79.4%€39.3mabove the sector's middle half▲ 3.8%
Debt€9.6m-€10.3m▲ 6.6%€10.3m▲ 0.3%€12.9m▲ 24.9%€12.7m▼ 1.1%€14.2m▲ 11.1%€31.0m▲ 119%€31.1m▲ 0.3%
Working capital€7.0m-€6.2m▼ 11.7%€5.8mabove the sector's middle half▼ 5.8%€5.3mabove the sector's middle half▼ 9.5%€6.7mabove the sector's middle half▲ 26.1%€6.6mabove the sector's middle half▼ 0.2%-€1.2mbelow the sector's middle half€5.4mabove the sector's middle half
Solvency37.3%-26.3%▼ 11.0pp28.3%within the sector's middle half▲ 2.0pp30.9%within the sector's middle half▲ 2.6pp37.6%within the sector's middle half▲ 6.8pp32.9%within the sector's middle half▼ 4.7pp18.1%within the sector's middle half▼ 14.8pp20.8%within the sector's middle half▲ 2.7pp
Current ratio2.30-2.14▼ 0.161.95within the sector's middle half▼ 0.191.59within the sector's middle half▼ 0.361.71within the sector's middle half▲ 0.121.62within the sector's middle half▼ 0.090.93below the sector's middle half▼ 0.691.32within the sector's middle half▲ 0.39
Return on assets (ROA)19.6%-14.2%▼ 5.4pp19.1%above the sector's middle half▲ 4.9pp20.3%above the sector's middle half▲ 1.3pp19.8%above the sector's middle half▼ 0.6pp29.2%above the sector's middle half▲ 9.4pp18.2%above the sector's middle half▼ 11.0pp12.1%within the sector's middle half▼ 6.1pp
Staff (FTE)240.5-250.3▲ 4.1%248.2above the sector's middle half▼ 0.8%244.3above the sector's middle half▼ 1.6%280above the sector's middle half▲ 14.6%320.3above the sector's middle half▲ 14.4%328.4above the sector's middle half▲ 2.5%336.1above the sector's middle half▲ 2.3%
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €39.3m
Fixed assets €17.2m ▼ 16.3%
Current assets €22.1m ▲ 27.6%
Equity and liabilities €39.3m
Equity €8.2m ▲ 19.6%
Debt €31.1m ▲ 0.3%
Debt's share of the balance-sheet total falls from 81.9% to 79.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10.1m▲
2024 · €9.6m
Cash flow
€8.1m▼
2024 · €8.3m
Quick ratio
1.31▲
2024 · 0.93
Debt to equity
3.80▼
2024 · 4.53
ROE
58.0%▼
2024 · 100.8%
Interest coverage
9.02▼
2024 · 18.90
Debt ≤ 1 year
€16.7m▼
2024 · €18.6m
Debt > 1 year
€10.1m▲
2024 · €8.5m
Income taxes
€857,643▼
2024 · €903,422
Customer credit
64 days▲
2024 · 63 days
Supplier credit
88 days▼
2024 · 113 days
Staff costs
€25.4m▲
2024 · €23.9m
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as CHEOPS TECHNOLOGY: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €33m and €54m, founded between 1979 and 1998.

CompanyFoundedTotal assetsEquityTurnoverNet resultFTEFinancial year
CHEOPS TECHNOLOGY Kontich1989€39.3m€8.2m€74.3m€4.7m336.12025
RANDSTAD DIGITAL BELGIUM Leuven1993€40.0m€22.1m€55.8m-€1.5m345.72025
COMPUTER TASK GROUP BELGIUM Machelen (Brab.)1993€36.1m€20.9m€53.3m€1.8m300.32025
AXXES Antwerpen1998€43.9m€14.9m€67.1m€7.4m268.82025
ZORGI Brussel1979€40.3m€18.0m€62.4m€4.7m324.42025
SAVACO Kortrijk1991€53.8m€8.3m€66.9m€1.9m242.32025
DXC Technology Belgium Mechelen1993€33.3m€7.9m€52.8m-€0.1m153.62026

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 101 companies had the same profile as CHEOPS TECHNOLOGY has now. Two years later, 2.0% had gone bankrupt and 97.0% were still going.

  • Large
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
2.0% went bankrupt
1.0% stopped otherwise
97.0% was still going

The bankruptcy probability of CHEOPS TECHNOLOGY itself is lower: 0.1% within 12 months. It rests on far more data about CHEOPS TECHNOLOGY than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 101 companies, not a prediction for CHEOPS TECHNOLOGY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 to 2025 · 4 entries · €25,667 awarded · €25,667 paid
Year Entries AwardedPaid
2025 1 €4,771€4,771
2024 1 €6,305€6,305
2023 1 €6,305€6,305
2022 1 €8,286€8,286
Schemes
4 entries · €25,667 · €25,667 paid · Departement Werk en Sociale Economie

Public contracts

12 awards · 2021 to 2026
Services gérés pour les environnements ICT de l'Autorité de protection des données et de l'Organe de contrôle de l'information policière: ADMIN-PUR-2026-044 - 1
buyer: Autorité de protection des donnéesIT servicesawarded 21-09-2026€2.0m3 tendersTED 680371-2026
Lokale ICT Ondersteuning: FLU25IT003 - Lokale ICT ondersteuning
buyer: Fluvius System Operator cv (Speciale Sectoren)IT servicesawarded 11-09-2026€13.1m4 tendersTED 667350-2026
Raamovereenkomst: Aanduiding van dienstverleners voor verbetertrajecten rond cybersecurity bij Vlaamse ondernemingen, met bijzondere aandacht voor kmo’s: VLAIO-2025-01 - 1
buyer: Vlaamse OverheidIT servicesawarded 03-12-2025€200,00015 tendersTED 7385-2026
Raamovereenkomst: Aanduiding van dienstverleners voor verbetertrajecten rond cybersecurity bij Vlaamse ondernemingen, met bijzondere aandacht voor kmo’s: VLAIO-2025-01 - 1
buyer: Vlaamse OverheidIT servicesawarded 03-12-2025€200,00015 tendersTED 860100-2025
e-Market 844 - Solution Architect Java Angular & microservices: 0000799972 - ELE _ Q - 1
buyer: Infrabel saIT servicesawarded 12-11-2025€961,2167 tendersTED 435637-2026
Show 7 more contracts
Operations Desk pour Belnet
buyer: L'Etat belge, représenté par Belnet, Service d'Etat à gestion séparéeIT servicesawarded 07-01-2025€1.5m3 tendersTED 13912-2025
Raamovereenkomst voor inhuren van ICT- profielen: NETWORKING & TELECOM
buyer: Vrije Universiteit BrusselIT servicesawarded 07-02-2024€09 tendersTED 124688-2024
Raamovereenkomst voor inhuren van ICT- profielen: SERVER - & STORAGE INFRASTRUCTUUR, VIRTUALISATIE & CLOUD
buyer: Vrije Universiteit BrusselIT servicesawarded 07-02-2024€013 tendersTED 124688-2024
Raamovereenkomst voor inhuren van ICT- profielen: SERVICE DESK
buyer: Vrije Universiteit BrusselIT servicesawarded 07-02-2024€012 tendersTED 124688-2024
Offre de services ICT pour l’APD: Services ICT récurrents en matière de gestion de l'environnement
buyer: Autorité de protection des donnéesIT servicesawarded 29-01-20214 tendersTED 67435-2021
Offre de services ICT pour l’APD: Services uniques afin de réaliser la situation to-be: projets
buyer: Autorité de protection des donnéesIT servicesawarded 29-01-20214 tendersTED 67435-2021
Offre de services ICT pour l’APD: Profils ICT, tâches ICT et futurs projets
buyer: Autorité de protection des donnéesIT servicesawarded 29-01-20214 tendersTED 67435-2021

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 85 lines

Source: Annual accounts 2025 (PDF), filed on 08-05-2026.

Balance sheet Code20242025
Assets
Total assets20/58€37.9m€39.3m▲
Fixed assets21/28€20.5m€17.2m▼
Intangible fixed assets21€1.3m€14.6m▲
Tangible fixed assets22/27€2.7m€2.5m▼
Plant, machinery and equipment23€1.2m€1.3m▲
Furniture and vehicles24€0.3m€0.3m▼
Other tangible fixed assets26€1.1m€1.0m▼
Financial fixed assets28€16.6m€0.1m▼
Affiliated companies280/1€16.5m€0.03m▼
Participating interests280€16.5m€0.03m▼
Other financial fixed assets284/8€0.06m€0.06m▲
Amounts receivable and cash guarantees285/8€0.06m€0.06m▲
Current assets29/58€17.3m€22.1m▲
Stocks and contracts in progress3€0.05m€0.1m▲
Stocks30/36€0.05m€0.1m▲
Goods purchased for resale34€0.05m€0.1m▲
Amounts receivable within one year40/41€11.3m€13.0m▲
Trade receivables40€10.5m€13.0m▲
Other amounts receivable41€0.9m€0.02m▼
Current investments50/53€0.04m€0.05m▲
Other investments51/53€0.04m€0.05m▲
Cash at bank and in hand54/58€4.5m€7.0m▲
Deferred charges and accrued income490/1€1.5m€1.9m▲
Equity and liabilities
Total equity and liabilities10/49€37.9m€39.3m▲
Equity10/15€6.9m€8.2m▲
Contributions10/11€1.0m€1.0m=
Capital10€1.0m€1.0m=
Issued capital100€1.0m€1.0m=
Reserves13€5.9m€7.2m▲
Non-distributable reserves130/1€0.1m€0.1m=
Legal reserve130€0.1m€0.1m=
Distributable reserves133€5.8m€7.1m▲
Profit (loss) carried forward14€59€199▲
Amounts payable17/49€31.0m€31.1m▲
Amounts payable after more than one year17€8.5m€10.1m▲
Financial debts170/4€8.5m€10.1m▲
Credit institutions173€8.5m€10.1m▲
Amounts payable within one year42/48€18.6m€16.7m▼
Trade debts44€6.4m€7.4m▲
Suppliers440/4€6.4m€7.4m▲
Taxes, remuneration and social security45€4.6m€5.1m▲
Taxes450/3€1.3m€1.3m▲
Remuneration and social security454/9€3.3m€3.7m▲
Other amounts payable47/48€7.6m€4.3m▼
Accrued charges and deferred income492/3€4.0m€4.2m▲
Income statement Code20242025
Operating income70/76A€62.8m€76.7m▲
Turnover70€61.1m€74.3m▲
Own construction capitalised72€0.3m€0.5m▲
Other operating income74€1.5m€1.8m▲
Non-recurring operating income76A€0.002m€0.1m▲
Operating charges60/66A€54.5m€70.0m▲
Goods for resale, raw materials and consumables60€20.6m€30.6m▲
Purchases600/8€20.6m€30.6m▲
Change in stocks: decrease (increase)609-€0.02m-€0.07m▼
Services and other goods61€8.8m€10.4m▲
Remuneration, social security and pensions62€23.9m€25.4m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.3m€3.4m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.09m€0.1m▲
Other operating charges640/8€0.01m€0.08m▲
Non-recurring operating charges66A€0.006m€0.006m▼
Operating profit (loss)9901€8.3m€6.7m▼
Financial income75/76B€0.05m€0.01m▼
Recurring financial income75€0.05m€0.01m▼
Income from current assets751€0.02m€0.008m▼
Other financial income752/9€0.02m€0.006m▼
Financial charges65/66B€0.5m€1.2m▲
Recurring financial charges65€0.5m€1.2m▲
Debt charges650€0.5m€1.1m▲
Other financial charges652/9€0.03m€0.03m▲
Profit (loss) for the period before taxes9903€7.8m€5.6m▼
Income taxes67/77€0.9m€0.9m▼
Taxes670/3€0.9m€0.9m▼
Tax adjustments and reversals of tax provisions77€0.04m€0.007m▼
Profit (loss) for the period9904€6.9m€4.7m▼
Profit (loss) for the period to be appropriated9905€6.9m€4.7m▼
Appropriation of the result
Profit (loss) to be appropriated9906€6.9m€4.7m▼
Profit (loss) brought forward from the previous period14P€43€59▲
Transfer from equity791/2€4.6m€0.9m▼
From reserves792€4.6m€0.9m▼
Transfer to equity691/2€4.5m€2.2m▼
To other reserves6921€4.5m€2.2m▼
Profit to be distributed694/7€7.0m€3.4m▼
Return on contributions (dividend)694€5.3m€1.7m▼
Directors or managers695€1.7m€1.7m▼
Social balance sheet
Average headcount (FTE)9087328.4336.1▲

The notes to these accounts have 80 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Operating income70/76A----€48.0m€58.4m€62.8m€76.7m▲ 22.1%
Turnover70€36.4m€37.7m€35.2m€40.3m€46.5m€56.9m€61.1m€74.3m▲ 21.7%
Own construction capitalised72----€0.3m€0.2m€0.3m€0.5m▲ 77.0%
Other operating income74----€1.2m€1.3m€1.5m€1.8m▲ 21.3%
Non-recurring operating income76A----€0.002m€0.009m€0.002m€0.1m▲ 79×
Operating charges60/66A----€42.1m€51.5m€54.5m€70.0m▲ 28.3%
Goods for resale, raw materials and consumables60----€15.5m€18.9m€20.6m€30.6m▲ 48.5%
Purchases600/8----€15.5m€18.9m€20.6m€30.6m▲ 48.7%
Change in stocks: decrease (increase)609----€0.006m-€0.009m-€0.02m-€0.07m▼ 253%
Services and other goods61----€7.4m€8.5m€8.8m€10.4m▲ 18.8%
Remuneration, social security and pensions62----€17.9m€22.7m€23.9m€25.4m▲ 6.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.0m€1.0m€1.2m€1.2m€1.3m€1.3m€1.3m€3.4m▲ 151%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€0.04m€0.06m-€0.09m€0.1m-
Other operating charges640/8----€0.04m€0.04m€0.01m€0.08m▲ 554%
Non-recurring operating charges66A----€0.04m€0.04m€0.006m€0.006m▼ 0.2%
Operating profit (loss)9901€4.7m€3.4m€4.2m€5.5m€5.9m€6.9m€8.3m€6.7m▼ 18.7%
Financial income75/76B----€0.05m€0.1m€0.05m€0.01m▼ 69.6%
Recurring financial income75€0.06m€0.02m€0.07m€0.06m€0.05m€0.1m€0.05m€0.01m▼ 69.6%
Income from current assets751----€0.003m€0.06m€0.02m€0.008m▼ 64.5%
Other financial income752/9----€0.05m€0.05m€0.02m€0.006m▼ 74.7%
Financial charges65/66B----€0.2m€0.3m€0.5m€1.2m▲ 115%
Recurring financial charges65€0.1m€0.2m€0.2m€0.1m€0.2m€0.3m€0.5m€1.2m▲ 115%
Debt charges650€0.1m€0.1m€0.2m€0.1m€0.1m€0.3m€0.5m€1.1m▲ 120%
Other financial charges652/9----€0.04m€0.03m€0.03m€0.03m▲ 16.5%
Profit (loss) for the period before taxes9903€4.6m€3.2m€4.1m€5.4m€5.8m€6.7m€7.8m€5.6m▼ 28.2%
Income taxes67/77€1.6m€1.2m€1.3m€1.6m€1.7m€0.5m€0.9m€0.9m▼ 5.1%
Taxes670/3----€1.7m€1.2m€0.9m€0.9m▼ 8.4%
Tax adjustments and reversals of tax provisions77-----€0.7m€0.04m€0.007m▼ 82.8%
Profit (loss) for the period9904€3.0m€2.0m€2.8m€3.8m€4.0m€6.2m€6.9m€4.7m▼ 31.2%
Profit (loss) for the period to be appropriated9905€3.0m€2.0m€2.8m€3.8m€4.0m€6.2m€6.9m€4.7m▼ 31.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€15.4m€14.3m€14.7m€18.6m€20.4m€21.1m€37.9m€39.3m▲ 3.8%
Fixed assets21/28€3.0m€2.6m€2.7m€4.4m€4.4m€3.8m€20.5m€17.2m▼ 16.3%
Intangible fixed assets21€1.6m€1.5m€1.7m€1.4m€1.3m€1.1m€1.3m€14.6m▲ 998%
Tangible fixed assets22/27€1.4m€1.2m€1.1m€2.9m€3.0m€2.7m€2.7m€2.5m▼ 5.1%
Plant, machinery and equipment23----€1.0m€1.0m€1.2m€1.3m▲ 0.9%
Furniture and vehicles24----€0.5m€0.4m€0.3m€0.3m▼ 2.0%
Other tangible fixed assets26----€1.4m€1.3m€1.1m€1.0m▼ 12.5%
Assets under construction and advance payments27----€0.02m----
Financial fixed assets28€0.02m€0.02m€0.01m€0.04m€0.06m€0.06m€16.6m€0.1m▼ 99.4%
Affiliated companies280/1------€16.5m€0.03m▼ 99.8%
Participating interests280------€16.5m€0.03m▼ 99.8%
Other financial fixed assets284/8----€0.06m€0.06m€0.06m€0.06m▲ 0.3%
Amounts receivable and cash guarantees285/8----€0.06m€0.06m€0.06m€0.06m▲ 0.3%
Current assets29/58€12.4m€11.6m€12.0m€14.2m€16.0m€17.3m€17.3m€22.1m▲ 27.6%
Stocks and contracts in progress3€0.02m€0.2m€0.007m€0.02m€0.01m€0.02m€0.05m€0.1m▲ 160%
Stocks30/36----€0.01m€0.02m€0.05m€0.1m▲ 160%
Goods purchased for resale34----€0.01m€0.02m€0.05m€0.1m▲ 160%
Amounts receivable within one year40/41€6.2m€5.9m€5.1m€7.2m€7.9m€10.7m€11.3m€13.0m▲ 14.9%
Trade receivables40----€7.9m€9.8m€10.5m€13.0m▲ 24.1%
Other amounts receivable41----€0.002m€0.9m€0.9m€0.02m▼ 97.3%
Current investments50/53€0.03m€0.03m€0.03m€0.04m€0.04m€0.04m€0.04m€0.05m▲ 23.5%
Other investments51/53----€0.04m€0.04m€0.04m€0.05m▲ 23.5%
Cash at bank and in hand54/58€5.4m€4.9m€6.2m€6.3m€7.2m€5.5m€4.5m€7.0m▲ 57.0%
Deferred charges and accrued income490/1----€0.9m€1.0m€1.5m€1.9m▲ 32.7%
Equity and liabilities
Total equity and liabilities10/49€15.4m€14.3m€14.7m€18.6m€20.4m€21.1m€37.9m€39.3m▲ 3.8%
Equity10/15€5.7m€3.8m€4.2m€5.7m€7.7m€6.9m€6.9m€8.2m▲ 19.6%
Contributions10/11€1.0m€1.0m€1.0m€1.0m€1.0m€1.0m€1.0m€1.0m=
Capital10----€1.0m€1.0m€1.0m€1.0m=
Issued capital100----€1.0m€1.0m€1.0m€1.0m=
Reserves13€4.7m€2.8m€3.2m€4.7m€6.7m€5.9m€5.9m€7.2m▲ 22.9%
Non-distributable reserves130/1----€0.1m€0.1m€0.1m€0.1m=
Legal reserve130----€0.1m€0.1m€0.1m€0.1m=
Distributable reserves133----€6.6m€5.8m€5.8m€7.1m▲ 23.3%
Profit (loss) carried forward14€107€0.001m€62€24€23€43€59€199▲ 240%
Provisions and deferred taxes16-€0.2m€0.2m------
Amounts payable17/49€9.6m€10.3m€10.3m€12.9m€12.7m€14.2m€31.0m€31.1m▲ 0.3%
Amounts payable after more than one year17------€8.5m€10.1m▲ 19.2%
Financial debts170/4------€8.5m€10.1m▲ 19.2%
Credit institutions173------€8.5m€10.1m▲ 19.2%
Amounts payable within one year42/48€5.4m€5.4m€6.1m€9.0m€9.4m€10.6m€18.6m€16.7m▼ 9.9%
Trade debts44€2.0m€2.2m€2.7m€4.6m€4.5m€5.1m€6.4m€7.4m▲ 16.3%
Suppliers440/4----€4.5m€5.1m€6.4m€7.4m▲ 16.3%
Advances received on contracts in progress46----€0.008m----
Taxes, remuneration and social security45----€4.8m€5.0m€4.6m€5.1m▲ 10.6%
Taxes450/3----€2.1m€1.4m€1.3m€1.3m▲ 6.2%
Remuneration and social security454/9----€2.7m€3.7m€3.3m€3.7m▲ 12.3%
Other amounts payable47/48-----€0.5m€7.6m€4.3m▼ 44.1%
Accrued charges and deferred income492/3----€3.4m€3.5m€4.0m€4.2m▲ 7.3%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€3.0m€2.0m€2.8m€3.8m€4.0m€6.2m€6.9m€4.7m▼ 31.2%
+ Depreciation and write-downs630€1.0m€1.0m€1.2m€1.2m€1.3m€1.3m€1.3m€3.4m▲ 151%
Operating cash flow (approximation)€4.0m€3.1m€4.0m€5.0m€5.4m€7.4m€8.3m€8.1m▼ 1.4%
Investment in fixed assets (approximation)--€0.7m-€1.3m-€2.9m-€1.3m-€0.7m-€18.1m-€0.04m▲ 99.8%
Change in cash--€0.5m€1.3m€0.05m€0.9m-€1.7m-€1.0m€2.5m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 36 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 08-05-2026 2026-00108384 PDF
31-12-2024 full format 14-07-2025 2025-00270824 PDF
31-12-2023 full format 05-04-2024 2024-00058863 PDF
31-12-2022 full format 23-03-2023 2023-00043627 PDF
31-12-2021 full format 10-03-2022 2022-07500297 PDF
31-12-2020 full format 10-03-2021 2021-07400291 PDF
31-12-2019 full format 16-04-2020 2020-09300224 PDF
31-12-2018 full format 28-03-2019 2019-08500092 PDF
31-12-2017 full format 30-03-2018 2018-08800022 PDF
31-12-2016 full format 03-03-2017 2017-05600350 PDF

Show all 36 filings

Next steps