Skip to content

Chatelain Immo

Active
Private limited companyfounded 2012active for 14 yearsTerkamerenlaan 17, 1000 Brussel, Belgium28 active companies are registered at this addressKBO/BCE: BE 0848.626.175
Summary

Chatelain Immo has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €743,000 and a net result of -€184,330. Equity is shrinking by about 13% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€184,330▼ 9.0%
2024 · -€169,042
Working capital
-€136,722▲ 92.7%
2024 · -€1.9m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €60,996 in 2025 against €32,567 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.06m 2025 Net result-€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.04m--€0.01m▲ 67.7%-€0.05m▼ 310%-€0.08m▼ 43.1%-€0.06m▲ 26.2%-€0.06m▼ 8.0%-€0.03m▲ 47.5%-€0.06m▼ 87.3%
Net result-€0.1m--€0.1m▲ 27.6%-€0.1m▼ 33.1%-€0.2m▼ 14.7%-€0.2m▼ 0.5%-€0.2m▼ 3.9%-€0.2m▼ 5.6%-€0.2m▼ 9.0%
Equity-€1.2m-€1.7m€1.6m▼ 7.9%€1.4m▼ 9.8%€1.3m▼ 10.9%€1.1m▼ 12.7%€0.9m▼ 15.4%€0.7m▼ 19.9%
Total assets€5.6m-€5.4m▼ 3.7%€5.3m▼ 2.7%€5.1m▼ 4.2%€4.9m▼ 4.1%€4.7m▼ 3.8%€4.5m▼ 4.3%€4.3m▼ 4.3%
Debt€6.8m-€3.7m▼ 45.4%€3.7m▼ 0.3%€3.7m▼ 1.8%€3.6m▼ 1.4%€3.6m▼ 0.6%€3.6m▼ 0.9%€3.5m▼ 0.2%
Working capital-€3.9m--€1.1m▲ 73.1%-€1.1m▼ 5.5%-€1.3m▼ 15.7%-€1.5m▼ 13.3%-€1.6m▼ 12.7%-€1.9m▼ 13.5%-€0.1m▲ 92.7%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.3m
Fixed assets €4.3m ▼ 4.3%
Current assets €12,950 ▲ 13.3%
Equity and liabilities €4.3m
Equity €743,000 ▼ 19.9%
Debt €3.5m ▼ 0.2%
Debt's share of the balance-sheet total rises from 79.3% to 82.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€144,492▼
2024 · €173,818
Cash flow
€21,158▼
2024 · €37,343
Current ratio
0.09▲
2024 · 0.01
Debt to equity
4.77▲
2024 · 3.83
ROE
-24.8%▼
2024 · -18.2%
ROA
-4.3%▼
2024 · -3.8%
Interest coverage
1.17▼
2024 · 1.27
Debt ≤ 1 year
€149,671▼
2024 · €1.9m
Debt > 1 year
€3.4m▲
2024 · €1.6m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,423 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 10 to 30%
  • a small loss
1.0% went bankrupt
2.2% stopped otherwise
96.5% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,423 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€4.5m€4.3m▼
Fixed assets21/28€4.5m€4.3m▼
Tangible fixed assets22/27€4.5m€4.3m▼
Land and buildings22€4.5m€4.3m▼
Plant, machinery and equipment23€0.008m€0.007m▼
Current assets29/58€0.01m€0.01m▲
Cash at bank and in hand54/58€0.009m€0.008m▼
Deferred charges and accrued income490/1€0.002m€0.005m▲
Equity and liabilities
Total equity and liabilities10/49€4.5m€4.3m▼
Equity10/15€0.9m€0.7m▼
Contributions10/11€3.0m€3.0m=
Profit (loss) carried forward14-€2.1m-€2.3m▼
Amounts payable17/49€3.6m€3.5m▼
Amounts payable after more than one year17€1.6m€3.4m▲
Financial debts170/4€1.6m€1.3m▼
Other amounts payable178/9€0.02m€2.0m▲
Amounts payable within one year42/48€1.9m€0.1m▼
Current portion of amounts payable after more than one year42€0.1m€0.1m▲
Trade debts44€0.05m€0.008m▼
Suppliers440/4€0.05m€0.008m▼
Other amounts payable47/48€1.7m-
Accrued charges and deferred income492/3€0.08m€0.03m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▼
Other operating charges640/8€0.02m€0.01m▼
Gross operating margin9900€0.2m€0.2m▼
Operating profit (loss)9901-€0.03m-€0.06m▼
Financial income75/76B-€2
Recurring financial income75-€2
Financial charges65/66B€0.1m€0.1m▼
Recurring financial charges65€0.1m€0.1m▼
Profit (loss) for the period before taxes9903-€0.2m-€0.2m▼
Profit (loss) for the period9904-€0.2m-€0.2m▼
Profit (loss) for the period to be appropriated9905-€0.2m-€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€2.1m-€2.3m▼
Profit (loss) brought forward from the previous period14P-€1.9m-€2.1m▼

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€205,007€208,276€208,104€208,652€208,580€207,935€206,385€205,488▼ 0.4%
Other operating charges640/8---€19,603€20,223€20,860€20,606€12,584▼ 38.9%
Gross operating margin9900€176,141€212,853€171,923€150,456€171,375€166,796€194,424€157,076▼ 19.2%
Operating profit (loss)9901-€41,055-€13,242-€54,349-€77,799-€57,428-€62,000-€32,567-€60,996▼ 87.3%
Financial income75/76B---€1-€0-€2-
Recurring financial income75€0--€1-€0-€2-
Financial charges65/66B---€75,628€96,717€98,118€136,475€123,336▼ 9.6%
Recurring financial charges65€97,806€87,267€79,389€75,628€96,717€98,118€136,475€123,336▼ 9.6%
Profit (loss) for the period before taxes9903-€138,862-€100,509-€133,739-€153,427-€154,146-€160,117-€169,042-€184,330▼ 9.0%
Profit (loss) for the period9904-€138,862-€100,509-€133,739-€153,427-€154,146-€160,117-€169,042-€184,330▼ 9.0%
Profit (loss) for the period to be appropriated9905-€138,862-€100,509-€133,739-€153,427-€154,146-€160,117-€169,042-€184,330▼ 9.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€5.6m€5.4m€5.3m€5.1m€4.9m€4.7m€4.5m€4.3m▼ 4.3%
Fixed assets21/28€5.6m€5.4m€5.2m€5.0m€4.8m€4.7m€4.5m€4.3m▼ 4.3%
Tangible fixed assets22/27€5.6m€5.4m€5.2m€5.0m€4.8m€4.7m€4.5m€4.3m▼ 4.3%
Land and buildings22---€5.0m€4.8m€4.7m€4.5m€4.3m▼ 4.3%
Plant, machinery and equipment23------€0.008m€0.007m▼ 10.6%
Furniture and vehicles24---€0.007m€0.002m----
Current assets29/58€0.02m€0.01m€0.05m€0.02m€0.02m€0.02m€0.01m€0.01m▲ 13.3%
Amounts receivable within one year40/41€20--------
Cash at bank and in hand54/58€0.01m€0.007m€0.05m€0.01m€0.01m€0.01m€0.009m€0.008m▼ 10.0%
Deferred charges and accrued income490/1---€0.007m€0.004m€0.005m€0.002m€0.005m▲ 96.8%
Equity and liabilities
Total equity and liabilities10/49€5.6m€5.4m€5.3m€5.1m€4.9m€4.7m€4.5m€4.3m▼ 4.3%
Equity10/15-€1.2m€1.7m€1.6m€1.4m€1.3m€1.1m€0.9m€0.7m▼ 19.9%
Contributions10/11€0.02m--€3.0m€3.0m€3.0m€3.0m€3.0m=
Profit (loss) carried forward14-€1.2m-€1.3m-€1.5m-€1.6m-€1.8m-€1.9m-€2.1m-€2.3m▼ 8.8%
Amounts payable17/49€6.8m€3.7m€3.7m€3.7m€3.6m€3.6m€3.6m€3.5m▼ 0.2%
Amounts payable after more than one year17€2.9m€2.7m€2.5m€2.3m€2.1m€1.8m€1.6m€3.4m▲ 111%
Financial debts170/4---€2.3m€2.1m€1.8m€1.6m€1.3m▼ 16.2%
Other amounts payable178/9----€0.004m€0.01m€0.02m€2.0m▲ 10,359%
Amounts payable within one year42/48€3.9m€1.1m€1.2m€1.3m€1.5m€1.7m€1.9m€0.1m▼ 92.0%
Current portion of amounts payable after more than one year42---€0.1m€0.1m€0.1m€0.1m€0.1m▲ 3.7%
Trade debts44€0.005m€0.005m€0.02m€0.009m€0.009m€0.02m€0.05m€0.008m▼ 83.7%
Suppliers440/4---€0.009m€0.009m€0.02m€0.05m€0.008m▼ 83.7%
Other amounts payable47/48---€1.2m€1.3m€1.5m€1.7m--
Accrued charges and deferred income492/3---€0.04m€0.05m€0.08m€0.08m€0.03m▼ 65.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€138,862-€100,509-€133,739-€153,427-€154,146-€160,117-€169,042-€184,330▼ 9.0%
+ Depreciation and write-downs630€205,007€208,276€208,104€208,652€208,580€207,935€206,385€205,488▼ 0.4%
Operating cash flow (approximation)€66,145€107,767€74,365€55,225€54,434€47,818€37,343€21,158▼ 43.3%
Investment in fixed assets (approximation)--€10,137-€24,057-€17,530-€2,458-€24,277-€13,267-€13,136▲ 1.0%
Change in cash--€7,940€38,585-€34,532€2,994-€923-€4,144-€890▲ 78.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 15-07-2026 2026-00302474
31-12-2024 full format 30-08-2025 2025-00447198
31-12-2023 full format 29-08-2024 2024-00448843
31-12-2022 full format 04-08-2023 2023-00316463
31-12-2021 full format 03-07-2022 2022-20135467
31-12-2020 full format 03-08-2021 2021-45500001
31-12-2019 full format 28-10-2020 2020-64000431
31-12-2018 full format 23-08-2019 2019-50200552
31-12-2017 full format 13-07-2018 2018-33100065
31-12-2016 full format 14-07-2017 2017-32100130

Show all 13 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.