Skip to content

CHATELAIN 2

Active
Private limited companyfounded 2019active for 7 yearsKroonlaan 404, 1050 Elsene, BelgiumKBO/BCE: BE 0728.568.978
Summary

The computed 12-month bankruptcy probability of CHATELAIN 2 is 7.0% (elevated). The 2024 annual accounts show negative equity (-€862,971) and a net result of -€138,486. Equity is shrinking by about 21% per year across the filed financial years. The company has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 19 October 2026.

Turnover
€278,586
EBIT margin
-16.1%
Net result
-€138,486▼ 24.5%
2023 · -€111,212
Working capital
-€874,821▼ 7.6%
2023 · -€812,709
Trend over the years

2020 to 2024, 5 financial years

The operating result stays negative: a loss of €44,775 in 2024 against €40,061 in 2023; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.04m 2024 Net result-€0.1m 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20202021202220232024
Turnover€0.3m
Operating result-€0.2m--€0.06m▲ 69.2%-€0.04m▲ 23.9%-€0.04m▲ 7.1%-€0.04m▼ 11.8%
Net result-€0.3m--€0.2m▲ 4.1%-€0.1m▲ 53.2%-€0.1m▲ 3.7%-€0.1m▼ 24.5%
EBIT margin-16.1%
Equity-€0.3m--€0.5m▼ 98.3%-€0.6m▼ 23.2%-€0.7m▼ 18.1%-€0.9m▼ 19.1%
Total assets€3.3m-€3.4m▲ 2.8%€3.2m▼ 4.9%€3.1m▼ 5.0%€3.0m▼ 3.2%
Debt€3.6m-€3.9m▲ 9.5%€3.9m▼ 1.4%€3.8m▼ 1.3%€3.8m▲ 1.0%
Working capital-€0.3m--€0.7m▼ 87.5%-€0.7m▼ 14.4%-€0.8m▼ 8.7%-€0.9m▼ 7.6%
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €3.0m
Fixed assets €2.8m ▼ 5.3%
Current assets €147,706 ▲ 67.0%
Equity and liabilities
Equity-€862,971
Debt€3.8m
Equity is negative: debt (€3.8m) exceeds the balance-sheet total (€3.0m).
Key figures and ratios
2024 value · change against 2023
EBITDA
€124,092▼
2023 · €154,485
Cash flow
€30,381▼
2023 · €83,333
Solvency
-29.0%▼
2023 · -23.5%
Current ratio
0.14▲
2023 · 0.10
ROA
-4.6%▼
2023 · -3.6%
Interest coverage
1.32▼
2023 · 2.17
Debt ≤ 1 year
€1.0m▲
2023 · €901,182
Debt > 1 year
€2.8m▼
2023 · €2.9m
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,167 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 94.9% are still going.

  • Small
  • 5 to 10 years old
  • negative equity
  • a small loss
2.0% went bankrupt
2.8% stopped otherwise
94.9% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 7.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,167 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 36 lines
Balance sheet Code20232024
Assets
Total assets20/58€3.1m€3.0m▼
Fixed assets21/28€3.0m€2.8m▼
Tangible fixed assets22/27€3.0m€2.8m▼
Land and buildings22€3.0m€2.8m▼
Current assets29/58€0.09m€0.1m▲
Amounts receivable within one year40/41€0.05m€0.04m▼
Trade receivables40€0.02m€0.02m▼
Other amounts receivable41€0.03m€0.02m▼
Cash at bank and in hand54/58€0.03m€0.1m▲
Deferred charges and accrued income490/1€0.004m€0.004m▲
Equity and liabilities
Total equity and liabilities10/49€3.1m€3.0m▼
Equity10/15-€0.7m-€0.9m▼
Contributions10/11€0.006m€0.006m=
Profit (loss) carried forward14-€0.7m-€0.9m▼
Amounts payable17/49€3.8m€3.8m▲
Amounts payable after more than one year17€2.9m€2.8m▼
Financial debts170/4€2.9m€2.8m▼
Amounts payable within one year42/48€0.9m€1.0m▲
Current portion of amounts payable after more than one year42€0.1m€0.1m▼
Trade debts44€0.02m€0.04m▲
Suppliers440/4€0.02m€0.04m▲
Other amounts payable47/48€0.7m€0.9m▲
Accrued charges and deferred income492/3€0.005m€0.03m▲
Income statement Code20232024
Turnover70-€0.3m
Goods, raw materials, services and sundry goods60/61-€0.1m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▼
Other operating charges640/8€0.01m€0.04m▲
Gross operating margin9900€0.2m€0.2m▼
Operating profit (loss)9901-€0.04m-€0.04m▼
Financial charges65/66B€0.07m€0.09m▲
Recurring financial charges65€0.07m€0.09m▲
Profit (loss) for the period before taxes9903-€0.1m-€0.1m▼
Profit (loss) for the period9904-€0.1m-€0.1m▼
Profit (loss) for the period to be appropriated9905-€0.1m-€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.7m-€0.9m▼
Profit (loss) brought forward from the previous period14P-€0.6m-€0.7m▼

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Turnover70----€278,586-
Goods, raw materials, services and sundry goods60/61----€123,145-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€165,577€185,090€193,999€194,545€168,867▼ 13.2%
Other operating charges640/8-€5,822€10,599€13,288€37,034▲ 179%
Gross operating margin9900-€9,891€134,206€161,452€167,773€161,126▼ 4.0%
Operating profit (loss)9901-€183,932-€56,706-€43,145-€40,061-€44,775▼ 11.8%
Financial charges65/66B-€190,047€72,354€71,151€93,712▲ 31.7%
Recurring financial charges65€73,289€190,047€72,354€71,151€93,712▲ 31.7%
Profit (loss) for the period before taxes9903-€257,221-€246,752-€115,500-€111,212-€138,486▼ 24.5%
Profit (loss) for the period9904-€257,221-€246,752-€115,500-€111,212-€138,486▼ 24.5%
Profit (loss) for the period to be appropriated9905-€257,221-€246,752-€115,500-€111,212-€138,486▼ 24.5%
Line20202021202220232024Change
Assets
Total assets20/58€3.3m€3.4m€3.2m€3.1m€3.0m▼ 3.2%
Formation expenses20€0.001m€210----
Fixed assets21/28€3.3m€3.4m€3.2m€3.0m€2.8m▼ 5.3%
Tangible fixed assets22/27€3.3m€3.4m€3.2m€3.0m€2.8m▼ 5.3%
Land and buildings22-€3.4m€3.2m€3.0m€2.8m▼ 5.3%
Current assets29/58€0.02m€0.06m€0.07m€0.09m€0.1m▲ 67.0%
Amounts receivable within one year40/41--€0.05m€0.05m€0.04m▼ 21.4%
Trade receivables40--€0.03m€0.02m€0.02m▼ 22.4%
Other amounts receivable41--€0.02m€0.03m€0.02m▼ 20.5%
Cash at bank and in hand54/58€0.02m€0.05m€0.02m€0.03m€0.1m▲ 206%
Deferred charges and accrued income490/1-€0.003m€0.003m€0.004m€0.004m▲ 4.1%
Equity and liabilities
Total equity and liabilities10/49€3.3m€3.4m€3.2m€3.1m€3.0m▼ 3.2%
Equity10/15-€0.3m-€0.5m-€0.6m-€0.7m-€0.9m▼ 19.1%
Contributions10/11-€0.006m€0.006m€0.006m€0.006m=
Profit (loss) carried forward14-€0.3m-€0.5m-€0.6m-€0.7m-€0.9m▼ 19.0%
Amounts payable17/49€3.6m€3.9m€3.9m€3.8m€3.8m▲ 1.0%
Amounts payable after more than one year17€3.2m€3.2m€3.0m€2.9m€2.8m▼ 3.7%
Financial debts170/4-€3.2m€3.0m€2.9m€2.8m▼ 3.7%
Other amounts payable178/9-€0.03m----
Amounts payable within one year42/48€0.4m€0.7m€0.8m€0.9m€1.0m▲ 13.5%
Current portion of amounts payable after more than one year42-€0.1m€0.1m€0.1m€0.1m▼ 13.1%
Trade debts44€0.03m€0.2m€0.01m€0.02m€0.04m▲ 123%
Suppliers440/4-€0.2m€0.01m€0.02m€0.04m▲ 123%
Other amounts payable47/48-€0.4m€0.7m€0.7m€0.9m▲ 15.3%
Accrued charges and deferred income492/3-€0.004m€0.008m€0.005m€0.03m▲ 431%
Line20202021202220232024Change
Profit (loss) for the period9904-€257,221-€246,752-€115,500-€111,212-€138,486▼ 24.5%
+ Depreciation and write-downs630€165,577€185,090€193,999€194,545€168,867▼ 13.2%
Operating cash flow (approximation)-€91,644-€61,662€78,499€83,333€30,381▼ 63.5%
Investment in fixed assets (approximation)--€240,291-€13,578-€12,816-€9,909▲ 22.7%
Change in cash-€37,549-€36,197€17,542€69,994▲ 299%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2024 full format 18-07-2025 2025-00305120
31-12-2023 full format 31-10-2024 2024-00525362
31-12-2022 full format 30-08-2023 2023-00380111
31-12-2021 full format 25-08-2022 2022-20315569
31-12-2020 full format 21-08-2021 2021-51500123

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.