Skip to content

CHARMOZ

Active
Public limited companyfounded 201511 yrs activeTervurenlaan 80, 1040 Etterbeek, BelgiumKBO/BCE: BE 0607.993.822
Summary

CHARMOZ has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €172k and a net result of €3k. Equity remains stable across the filed fiscal years (±0.5% per year). The computed 12-month bankruptcy probability is 1.4% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability71▲+63
Solvency100=
Growth32=
Track record100
Bankruptcy probability, 12 months
1.4% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €13k at 30 days acceptable
Liquidity ample (current ratio 7.21 against 7.57 in 2024; short-term debt: 13.8% and cash: 85.7% of total assets), and 13.8% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · No NACE activity registered
No NACE activity is registered in the KBO, which is more common among companies that later fail.
KBO · activities
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
86.2%
Return on assets
1.6%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 11 years 0 20 y
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 12-06-2026, 49 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
49 d early
2024
34 d early
2023
48 d early
2022
52 d early
2021
45 d early
2020
43 d early
2019
50 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€3k
2024 · €-19k
2018: €42k 2019: €-14k▼ -132% vs 2018 2020: €-21k▼ -53.7% vs 2019 2021: €11k▲ +153% vs 2020 2022: €210k▲ +1790% vs 2021highest in 8 years 2023: €-22k▼ -111% vs 2022lowest in 8 years 2024: €-19k▲ +14.2% vs 2023 2025: €3k▲ +117% vs 2024
2018 → 2025
Working capital
€172k▼ 11.1%
2024 · €193k
2018: €198k 2019: €185k▼ -6.4% vs 2018 2020: €164k▼ -11.2% vs 2019lowest in 8 years 2021: €176k▲ +7.0% vs 2020 2022: €261k▲ +48.4% vs 2021highest in 8 years 2023: €238k▼ -8.6% vs 2022 2024: €193k▼ -18.9% vs 2023 2025: €172k▼ -11.1% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€176k-€261k▲ 48.4%€238k▼ 8.6%€194k▼ 18.5%€172k▼ 11.2% 2021: €176k 2022: €261k▲ +48.4% vs 2021highest in 5 years 2023: €238k▼ -8.6% vs 2022 2024: €194k▼ -18.5% vs 2023 2025: €172k▼ -11.2% vs 2024lowest in 5 years
Operating result€11k-€266k▲ 2,279%€-23k€-23k▼ 0.2%€3k 2021: €11k 2022: €266k▲ +2279% vs 2021highest in 5 years 2023: €-23k▼ -109% vs 2022 2024: €-23k▼ -0.2% vs 2023lowest in 5 years 2025: €3k▲ +111% vs 2024
Net result€11k-€210k▲ 1,790%€-22k€-19k▲ 14.2%€3k 2021: €11k 2022: €210k▲ +1790% vs 2021highest in 5 years 2023: €-22k▼ -111% vs 2022lowest in 5 years 2024: €-19k▲ +14.2% vs 2023 2025: €3k▲ +117% vs 2024
Result per fiscal year
Operating resultNet result
€-100k€0€100k€200k€300kOperating result 2021: €11k€11kNet result 2021: €11k€11kOperating result 2022: €266k€266kNet result 2022: €210k€210kOperating result 2023: €-23k€-23kNet result 2023: €-22k€-22kOperating result 2024: €-23k€-23kNet result 2024: €-19k€-19kOperating result 2025: €3k€3kNet result 2025: €3k€3k20212022202320242025€-30k€-20k€-10k€0Operating result 2023: €-23k€-23kNet result 2023: €-22k€-22kOperating result 2024: €-23k€-23kNet result 2024: €-19k€-19kOperating result 2025: €3k€2.6kNet result 2025: €3k€3.2k202320242025
The operating result returns to profit in 2025: €3k after a loss of €23k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €200k
Fixed assets €457 ▼ 43.2%
Current assets €200k ▼ 10.4%
Equity and liabilities €200k
Equity €172k ▼ 11.2%
Debt €28k ▼ 5.9%
Debt's share of the balance-sheet total rises from 13.2% to 13.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€3k▲
2024 · €-23k
Cash flow
€4k▲
2024 · €-19k
Current ratio
7.21▼
2024 · 7.57
Debt to equity
0.16▲
2024 · 0.15
ROE
1.9%▲
2024 · -9.9%
ROA
1.6%▲
2024 · -8.6%
Interest coverage
54.70▲
2024 · -659.73
Debt ≤ 1 year
€28k▼
2024 · €29k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€224k€200k▼
Fixed assets21/28€805€457▼
Tangible fixed assets22/27€805€457▼
Plant, machinery and equipment23€805€457▼
Current assets29/58€223k€200k▼
Amounts receivable within one year40/41€63k€27k▼
Trade receivables40€62k€27k▼
Other amounts receivable41€989€461▼
Current investments50/53€145k-
Cash at bank and in hand54/58€13k€172k▲
Deferred charges and accrued income490/1€2k€695▼
Equity and liabilities
Total equity and liabilities10/49€224k€200k▼
Equity10/15€194k€172k▼
Contributions10/11€100k€100k=
Capital10€100k€100k=
Issued capital100€100k€100k=
Reserves13€30k€30k=
Non-distributable reserves130/1€10k€10k=
Legal reserve130€10k€10k=
Distributable reserves133€20k€20k=
Profit (loss) carried forward14€64k€42k▼
Amounts payable17/49€29k€28k▼
Amounts payable within one year42/48€29k€28k▼
Trade debts44€807€348▼
Suppliers440/4€807€348▼
Taxes, remuneration and social security45€4k€2k▼
Taxes450/3€4k€2k▼
Other amounts payable47/48€25k€25k=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€238€348▲
Other operating charges640/8€387€400▲
Gross operating margin9900€-22k€3k▲
Operating profit (loss)9901€-23k€3k▲
Financial income75/76B€4k€674▼
Recurring financial income75€4k€674▼
Financial charges65/66B€34€54▲
Recurring financial charges65€34€54▲
Profit (loss) for the period before taxes9903€-19k€3k▲
Profit (loss) for the period9904€-19k€3k▲
Profit (loss) for the period to be appropriated9905€-19k€3k▲
Appropriation of the result
Profit (loss) to be appropriated9906€89k€67k▼
Profit (loss) brought forward from the previous period14P€108k€64k▼
Profit to be distributed694/7€25k€25k=
Return on contributions (dividend)694€25k€25k=

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€326--€238€348▲ 45.8%
Other operating charges640/8€348€348€384€387€400▲ 3.2%
Gross operating margin9900€12k€266k€-22k€-22k€3k▲ 115%
Operating profit (loss)9901€11k€266k€-23k€-23k€3k▲ 111%
Financial income75/76B--€480€4k€674▼ 81.7%
Recurring financial income75--€480€4k€674▼ 81.7%
Financial charges65/66B€71€63€63€34€54▲ 57.4%
Recurring financial charges65€71€63€63€34€54▲ 57.4%
Profit (loss) for the period before taxes9903€11k€266k€-22k€-19k€3k▲ 117%
Income taxes67/77-€56k----
Profit (loss) for the period9904€11k€210k€-22k€-19k€3k▲ 117%
Profit (loss) for the period to be appropriated9905€11k€210k€-22k€-19k€3k▲ 117%
Line20212022202320242025Change
Assets
Total assets20/58€182k€388k€244k€224k€200k▼ 10.5%
Fixed assets21/28---€805€457▼ 43.2%
Tangible fixed assets22/27---€805€457▼ 43.2%
Plant, machinery and equipment23---€805€457▼ 43.2%
Current assets29/58€182k€388k€244k€223k€200k▼ 10.4%
Amounts receivable within one year40/41€29k€37k€74k€63k€27k▼ 56.3%
Trade receivables40€29k€33k€74k€62k€27k▼ 56.3%
Other amounts receivable41-€4k-€989€461▼ 53.4%
Current investments50/53--€130k€145k--
Cash at bank and in hand54/58€153k€351k€39k€13k€172k▲ 1,195%
Deferred charges and accrued income490/1--€895€2k€695▼ 63.0%
Equity and liabilities
Total equity and liabilities10/49€182k€388k€244k€224k€200k▼ 10.5%
Equity10/15€176k€261k€238k€194k€172k▼ 11.2%
Contributions10/11€100k€100k€100k€100k€100k=
Capital10€100k€100k€100k€100k€100k=
Issued capital100€100k€100k€100k€100k€100k=
Reserves13€30k€30k€30k€30k€30k=
Non-distributable reserves130/1€10k€10k€10k€10k€10k=
Legal reserve130€10k€10k€10k€10k€10k=
Distributable reserves133€20k€20k€20k€20k€20k=
Profit (loss) carried forward14€46k€131k€108k€64k€42k▼ 33.9%
Amounts payable17/49€6k€127k€6k€29k€28k▼ 5.9%
Amounts payable within one year42/48€6k€127k€6k€29k€28k▼ 5.9%
Trade debts44€2k€2k€1k€807€348▼ 56.9%
Suppliers440/4€2k€2k€1k€807€348▼ 56.9%
Taxes, remuneration and social security45€5k-€4k€4k€2k▼ 35.3%
Taxes450/3€5k-€4k€4k€2k▼ 35.3%
Other amounts payable47/48-€125k-€25k€25k=
Line20212022202320242025Change
Profit (loss) for the period9904€11k€210k€-22k€-19k€3k▲ 117%
+ Depreciation and write-downs630€326--€238€348▲ 45.8%
Operating cash flow (approximation)€11k€210k€-22k€-19k€4k▲ 119%
Investment in fixed assets (approximation)----€0-
Change in cash-€198k€-311k€-26k€158k▲ 705%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
12-06
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial Back to profitnet €3k
Net result €3k after 2 loss-making years.
27-06
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
13-06
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
31-12
Financial Weakest financial yearnet €-22k
Net result drops to €-22k, the lowest in the series; recovery starts the following year.
31-12
Financial Liquidity times 14current ratio 43.66
Current ratio from 3.06 to 43.66; short-term debt falls from €127k to €6k.
09-06
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial Highest result since 2018net €210k ▲1,790%
Operating result €266k, net result €210k, both a record.
31-12
Financial Equity above €200kEq €261k ▲48.4%
2 profitable years in a row build equity to €261k.
16-06
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
31-12
Financial Back to profitnet €11k
Net result €11k after 2 loss-making years.
18-06
NBB filing Annual accounts filed
fiscal year 2020 · full schema
Show earlier events
2020
11-06
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
14-06
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2017
14-12
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2016
29-12
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts

We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Etterbeek · 1 establishment unit since 2015
seat establishment The establishment unit on the map
Ground area
386 m²
Building footprint
148 m²
Volume, LiDAR
1,951 m³
Parcel 21005A0589/00T000, Brussels · tallest building 18.8 m, ±5 floors. Linked by address, not a title deed.
6 companies at this address See who is registered here
1 establishment unit
Charmoz
Tervurenlaan 80, 1040 EtterbeekBusiness consulting
since 20152.241.342.376
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21005A0589/00T000 Brussels 386 m² 1 · 148 m² 18.8 m · 5 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Identification & contact

Identification
Legal formPublic limited company
Founded25-03-2015
Fiscal year end31-12
Contact
E-mail andre.martens@charmoz.be
Phone +32478515332

Scores and ratios are computed by Checked and are not a credit decision.