CHARISMA
ActiveSummary
CHARISMA has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €60,237 and a net result of €17,985. Equity has been stable since 2018 (±3.1% per year). Its solvency ranks better than 59% of 526 sector peers (NACE 42, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 28-05-2003 Normal situation
- Activity
- Construction of roads and motorways NACE 42110
- Joint committee
- 124 Construction · annual accounts 2025
- Establishment unit
- 2.132.932.703 2310 Rijkevorsel, since 15-05-2003
- Financial year end
- 31 December
- Peppol
- Reachable since 20-10-2025
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.3%
- Gross margin
- €54,706
- ▲ 0.7%
- Turnover
- ≈ €150,000
- estimated
- Profit
- €17,985
- ▲ 20.7%
- Equity
- €60,237
- ▼ 0.8%
- Total assets
- €126,755
- ▼ 17.3%
- 2025 accounts filed 12 days after the deadline
Score breakdownraises riskSector: Civil engineering (NACE 42)Size: total assets €126,755lowers riskFounded in 2003Figures for financial year 2025 (filed on 12-08-2026)Show the evidence
Checked score
About 3 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 42, micro). It does better than 53% of them on solvency, 36% on liquidity, 68% on profitability and 35% on growth.
The bankruptcy probability was computed on 04-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 9 days after the deadline. In the sector (NACE 42), the median for financial year 2024 was 2 days before the deadline, and 41% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, abbreviated format
2025 annual accounts filed 12 days after the deadline Filed on 12 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00394346.
Annual accounts 2025 filed on 12-08-2026 at the NBB all 22 filings
Every figure per financial year
The operating result for 2025 is 11% higher than in 2024 and the highest since 2019. It is the third rise in a row, after the fall in 2022.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Staff
| Item | 31-12-2021 | 31-12-2022 |
|---|---|---|
| Employees at the balance-sheet date | 2 | - |
| full-time | 2 | - |
| in full-time equivalents | 2 | - |
| Average over the year, in full-time equivalents | 2 | 0.8 |
| On a permanent contract | 2 | - |
| Joined | 1 | 0 |
| Left | 1 | 2 |
Source: social balance sheet in the 2021 to 2022 annual accounts
Securities and guarantees
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | - | €270,000 | - | - |
| Carrying value of the mortgaged assets | - | - | €136,688 | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €62,091 | €35,597 | €1,817 | €2,294 | €6,170 |
| Depreciation and write-downs of the year | €34,597 | €34,697 | €25,268 | €23,661 | €16,591 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €7,627 | - | €14,265 | - | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | €88,271 | €118,969 | €46,456 | €60,721 | €54,375 | ▼ 10.5% |
| Remuneration, social security and pensions62 | - | - | - | €52,495 | €25,891 | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €35,902 | €36,778 | €36,750 | €34,597 | €34,697 | €25,268 | €23,661 | €16,591 | ▼ 29.9% |
| Other operating charges640/8 | - | - | - | €5,482 | €5,473 | €2,546 | €2,627 | €2,790 | ▲ 6.2% |
| Non-recurring operating charges66A | - | - | - | - | €8,864 | - | - | €4,239 | - |
| Gross operating margin9900 | €176,587 | €156,460 | €113,481 | €115,811 | €58,398 | €50,964 | €54,330 | €54,706 | ▲ 0.7% |
| Operating profit (loss)9901 | €42,840 | €31,418 | €18,593 | €23,237 | -€16,527 | €23,149 | €28,042 | €31,086 | ▲ 10.9% |
| Financial income75/76B | - | - | - | €46 | €1,170 | €7,660 | - | - | - |
| Recurring financial income75 | €0 | €1 | €16 | €46 | €0 | €7,660 | - | - | - |
| Non-recurring financial income76B | - | - | - | - | €1,170 | - | - | - | - |
| Financial charges65/66B | - | - | - | €5,287 | €6,009 | €7,533 | €5,514 | €3,719 | ▼ 32.6% |
| Recurring financial charges65 | €9,997 | €16,927 | €9,225 | €5,287 | €6,009 | €7,533 | €5,514 | €3,719 | ▼ 32.6% |
| Profit (loss) for the period before taxes9903 | €32,843 | €14,492 | €9,384 | €17,996 | -€21,367 | €23,276 | €22,528 | €27,367 | ▲ 21.5% |
| Income taxes67/77 | €7,932 | €4,780 | €648 | €6,112 | - | €7,180 | €7,630 | €9,382 | ▲ 23.0% |
| Profit (loss) for the period9904 | €24,910 | €9,712 | €8,736 | €11,884 | -€21,367 | €16,097 | €14,898 | €17,985 | ▲ 20.7% |
| Profit (loss) for the period to be appropriated9905 | €24,910 | €9,712 | €8,736 | €11,884 | -€21,367 | €16,097 | €14,898 | €17,985 | ▲ 20.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €326,244 | €296,718 | €251,574 | €262,325 | €200,071 | €174,403 | €153,185 | €126,755 | ▼ 17.3% |
| Fixed assets21/28 | €287,652 | €255,251 | €220,822 | €226,057 | €183,812 | €160,361 | €138,993 | €114,333 | ▼ 17.7% |
| Tangible fixed assets22/27 | €287,652 | €255,251 | €220,822 | €226,057 | €183,812 | €160,361 | €138,993 | €114,333 | ▼ 17.7% |
| Land and buildings22 | - | - | - | €167,063 | €151,875 | €136,688 | €121,500 | €106,313 | ▼ 12.5% |
| Plant, machinery and equipment23 | - | - | - | €9,686 | €2,578 | €520 | €1,292 | €4,191 | ▲ 225% |
| Furniture and vehicles24 | - | - | - | €44,935 | €29,360 | €23,154 | €16,202 | €3,829 | ▼ 76.4% |
| Leasing and similar rights25 | - | - | - | €4,373 | - | - | - | - | - |
| Current assets29/58 | €38,591 | €41,467 | €30,753 | €36,268 | €16,259 | €14,043 | €14,192 | €12,421 | ▼ 12.5% |
| Amounts receivable within one year40/41 | €23,370 | €32,836 | €14,230 | €33,119 | €15,199 | €214 | €13,102 | €6,376 | ▼ 51.3% |
| Trade receivables40 | - | - | - | - | - | - | €8,075 | €6,175 | ▼ 23.5% |
| Other amounts receivable41 | - | - | - | €33,119 | €15,199 | €214 | €5,027 | €201 | ▼ 96.0% |
| Cash at bank and in hand54/58 | €14,230 | €8,631 | €15,495 | - | €102 | €12,831 | €348 | €6,045 | ▲ 17× |
| Deferred charges and accrued income490/1 | - | - | - | €3,149 | €958 | €998 | €742 | - | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €326,244 | €296,718 | €251,574 | €262,325 | €200,071 | €174,403 | €153,185 | €126,755 | ▼ 17.3% |
| Equity10/15 | €48,667 | €58,379 | €67,115 | €78,999 | €57,632 | €70,652 | €60,700 | €60,237 | ▼ 0.8% |
| Contributions10/11 | €18,800 | €18,800 | - | €18,800 | €18,800 | €18,800 | €18,800 | €18,800 | = |
| Contributions outside capital11 | - | - | - | €18,800 | €18,800 | €18,800 | €18,800 | €18,800 | = |
| Other1109/19 | - | - | - | €18,800 | €18,800 | €18,800 | €18,800 | €18,800 | = |
| Reserves13 | €29,807 | €39,519 | €48,255 | €60,138 | €60,138 | €57,061 | €47,109 | €41,377 | ▼ 12.2% |
| Non-distributable reserves130/1 | - | - | - | €1,880 | €1,880 | €1,880 | €1,880 | €1,880 | = |
| Reserves not available under the articles1311 | - | - | - | €1,880 | €1,880 | €1,880 | €1,880 | €1,880 | = |
| Distributable reserves133 | - | - | - | €58,258 | €58,258 | €55,181 | €45,229 | €39,497 | ▼ 12.7% |
| Profit (loss) carried forward14 | €60 | €60 | €60 | €60 | -€21,306 | -€5,209 | -€5,209 | €60 | - |
| Amounts payable17/49 | €277,576 | €238,338 | €184,459 | €183,326 | €142,439 | €103,751 | €92,485 | €66,517 | ▼ 28.1% |
| Amounts payable after more than one year17 | €204,055 | €156,789 | €129,102 | €124,585 | €96,558 | €64,938 | €43,500 | €25,500 | ▼ 41.4% |
| Financial debts170/4 | - | - | - | €124,585 | €96,558 | €64,938 | €43,500 | €25,500 | ▼ 41.4% |
| Amounts payable within one year42/48 | €73,521 | €81,549 | €55,357 | €58,741 | €45,880 | €38,813 | €48,985 | €41,017 | ▼ 16.3% |
| Current portion of amounts payable after more than one year42 | - | - | - | €37,660 | €30,691 | €28,198 | €21,438 | €18,000 | ▼ 16.0% |
| Financial debts43 | - | - | - | €4,765 | €4,000 | - | - | - | - |
| Credit institutions430/8 | - | - | - | €4,765 | €4,000 | - | - | - | - |
| Trade debts44 | €13,613 | €29,356 | €10,482 | €15,643 | €11,190 | €2,915 | €3,887 | €4,174 | ▲ 7.4% |
| Suppliers440/4 | - | - | - | €15,643 | €11,190 | €2,915 | €3,887 | €4,174 | ▲ 7.4% |
| Taxes, remuneration and social security45 | - | - | - | €674 | - | €1,542 | €5,261 | €7,935 | ▲ 50.8% |
| Taxes450/3 | - | - | - | €674 | - | €1,542 | €5,261 | €7,935 | ▲ 50.8% |
| Other amounts payable47/48 | - | - | - | - | - | €6,158 | €18,400 | €10,909 | ▼ 40.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €24,910 | €9,712 | €8,736 | €11,884 | -€21,367 | €16,097 | €14,898 | €17,985 | ▲ 20.7% |
| + Depreciation and write-downs630 | €35,902 | €36,778 | €36,750 | €34,597 | €34,697 | €25,268 | €23,661 | €16,591 | ▼ 29.9% |
| Operating cash flow (approximation) | €60,813 | €46,490 | €45,485 | €46,481 | €13,330 | €41,365 | €38,559 | €34,576 | ▼ 10.3% |
| Investment in fixed assets (approximation) | - | -€4,377 | -€2,320 | -€39,832 | €7,547 | -€1,817 | -€2,294 | €8,069 | - |
| Change in cash | - | -€5,599 | €6,864 | - | - | €12,729 | -€12,483 | €5,698 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 31,368 companies had the same profile as CHARISMA has now. Two years later, 93.5% were still going and 0.5% had gone bankrupt.
- Micro
- 20 years or older
- solvency 30% or more
- a profit of 5% of the balance sheet or more
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of CHARISMA itself: 0.3% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 31,368 companies, not a prediction for CHARISMA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 22 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 12-08-2026 | 2026-00394346 | |
| 31-12-2024 | micro format | 19-08-2025 | 2025-00389638 | |
| 31-12-2023 | micro format | 06-08-2024 | 2024-00333216 | |
| 31-12-2022 | micro format | 01-09-2023 | 2023-00423523 | |
| 31-12-2021 | micro format | 16-08-2022 | 2022-20292966 | |
| 31-12-2020 | micro format | 09-07-2021 | 2021-33400270 | |
| 31-12-2019 | micro format | 28-07-2020 | 2020-35500262 | |
| 31-12-2018 | micro format | 27-08-2019 | 2019-51600241 | |
| 31-12-2017 | micro format | 18-05-2018 | 2018-13000442 | |
| 31-12-2016 | micro format | 26-07-2017 | 2017-35200377 |
Board & ownership
Directors
Owners and capital
Capital transactions
- 15-05-2023 Converted to unavailable equity · €18,800
- 15-05-2023 Converted to unavailable equity · €1,880
- 15-05-2023 Converted to uncalled contributions
Mandate history
- Board
| Name | Functions and periods |
|---|---|
| JOOSTEN Willy |
|
Articles of association
- Board ruleThese rules set how the board is made up, meets and takes decisions.
- At least 1 director
Articles of association, deed of 15-05-2023 (in Dutch)
Network & group
Connections & network
See the function holders in the KBO register.
Timeline
Deeds, filings and financial milestones
15-05
Gazette deed
Change of role: JOOSTEN Willy, from manager to director5 points ▸
- General meeting, 26-04-2023
- 188 shares
- Director resignation, JOOSTEN Willy (manager (not named in the articles))
- Director appointment, JOOSTEN Willy (director (not named in the articles))
- Registered office clause, Vlimmersebaan 106, 2310 Rijkevorsel
- The deed holds 6 more points.
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
2 activities
- De aan – en verkoop, import en export, klein – en groothandel van juwelen, sierraden, goud -en zilverwerk en alle aanverwanten producten
- Plaatsen van betonklinkers en aanverwante, aanbrengen van chape, ruimen van bouwmaterialen, uitvoeren van voegwerken, gevelreiniging door middel van zandstralen met behulp van stoom enzoverder, reiniging van nieuwe gebouwen na beëindiging bouwwerkzaamheden, installatie van al dan niet verplaatsbare tussenwanden, bekleding van wanden, plafonds enzoverder in metaal, kleinhandel in meubelen met inbegrip kantoormeubelen, verhuring en uitbating van een feesttent, handel in eigen onroerend goed, kleinhandel in bovenkleding van ongeacht welk materiaal (inclusief werkkleding, sportkleding en ceremoniekleding) voor heren, dames en kinderen, houden en fokken van paarden, ezels muildieren en muilezels, groothandel in levende dieren, schutstallingen, pensions, en andere asielen voor dieren, exploitatie van visvijvers, paardrenbanen en maneges en zelfstandig werkende sportbeoefenaars, - instructeurs – en begeleiding
Invoicing and payment
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0480.461.982
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 13502E0610/00W004 | Flanders | 1,469 m² | 1 · 110 m² | 8.0 m · 1 |