Skip to content

CGMAX

Active Private limited companyfounded 2023active for 3 yearsAvenue Guillaume Joachim 32, 4300 WaremmeKBO/BCE: BE 0804.083.577 #4 company by total assets in Waremme, Professional and technical services sector

Annual accounts 2025

micro format, filed on 15-06-2026, 46 days before the deadline
€238,547
▲ 90.5%
€232,869
▲ 87.5%
€302,782
▲ 116%
-€670,198
▲ €48,230
29.1%
▲ 8.0 percentage points
0.27
▲ 0.13

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €410,000. Estimated: probably between €340,000 and €480,000.

Balance sheet

balance sheet total €3.4m on 31-12-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

29.1%

Higher than 29% of 39,364 companies in 2025.

0.27

Higher than 7% of 38,048 companies in 2025.

8.8%

Higher than 39% of 38,520 companies in 2025.

CGMAX Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024
Balance sheet: assets
20/58 3.4m3.3m
21/28 3.2m3.2m
22/27 7,6134,782
24 7,6134,782
28 3.2m3.2m
29/58 249,504120,303
40/41 22,81915,229
40 22,68315,000
41 136229
54/58 223,741104,571
490/1 2,944503
Balance sheet: equity and liabilities
10/49 3.4m3.3m
10/15 1.0m700,581
10/11 560,107560,107
13 443,256140,474
133 443,256140,474
17/49 2.4m2.6m
17 1.5m1.7m
170/4 1.5m1.7m
42/48 919,702838,731
42 248,665242,439
44 9,4071,894
440/4 9,4071,894
45 126,08556,347
450/3 122,03252,294
454/9 4,0534,053
47/48 535,545538,050
492/3 17,43038,092
Income statement
9900 238,547125,213
630 1,664793
640/8 4,014197
9901 232,869124,223
75/76B 224,926111,452
75 224,926111,452
65/66B 84,09963,823
65 84,09963,823
9903 373,697171,853
67/77 70,91531,379
9904 302,782140,474
9905 302,782140,474
Appropriation of the result
9906 302,782140,474
691/2 302,782140,474
6921 302,782140,474
Document PDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 15-06-2026 2026-00161344 PDF
31-12-2024 micro format 29-07-2025 2025-00326937 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024
234,533125,016
304,446141,266
4,4953.2m
119,170-
-670,198-718,427
29.1%21.1%
0.270.14
2.433.73
30.2%20.1%
8.8%4.2%
2.791.96

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024
Pledge on other assets, amount secured€2.0m€2.0m
Carrying value of the other pledged assets€3.2m€3.2m

Source: notes to the 2024 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024
Tangible fixed assets€4,495€5,575
Financial fixed assets-€3.2m
€1,664€793

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Insights on CGMAX

The operating result for 2025 is 87% higher than in 2024.

Debt's share of the balance-sheet total falls from 78.9% to 70.9%. Equity is higher and debt is lower.

Next steps