CGI Belgium
ActiveSummary
CGI Belgium has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6.2m and a net result of €1.1m. Equity is shrinking by about 7% per year across the filed financial years. Its solvency ranks better than 69% of 1,678 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Financials · financial year 2025, full format
In the rankings
#8 oldest company in Machelen, Telecoms and IT sector#10 employer in Machelen, Telecoms and IT sector
Turnover
€24.4m▼ 7.5%
2024 · €26.4m
EBIT margin
4.4%▲ 1.5pp
2024 · 3.0%
Net result
€1.1m▲ 95.3%
2024 · €572,136
Working capital
€5.9m▲ 18.5%
2024 · €5.0m
Trend over the years
2021 to 2025, 5 financial years 2020 to 2025, 6 financial years
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 38% above 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Turnover€24.4m
2025
Operating result€1.1m
2025
Net result€1.1m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€10.8m
2025
Equity€6.2m
2025
Debt€4.6m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€5.9m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
EBIT margin4.4%
2025
Return on assets (ROA)10.3%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency57.3%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio2.29
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)119
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line202020212022202320242025
Turnover€43.1m-€38.8m▼ 10.0%€34.8m▼ 10.2%€32.7m▼ 6.2%€26.4m▼ 19.1%€24.4m▼ 7.5%
Operating result€0.2m-€1.3m▲ 437%€1.7m▲ 29.3%-€3.2m€0.8m€1.1m▲ 38.2%
Net result€0.2mabove the sector's middle half-€1.1mabove the sector's middle half▲ 368%€1.6mabove the sector's middle half▲ 40.7%-€3.1mbelow the sector's middle half€0.6mabove the sector's middle half€1.1mabove the sector's middle half▲ 95.3%
EBIT margin0.6%-3.4%▲ 2.9pp5.0%▲ 1.5pp-9.8%▼ 14.8pp3.0%▲ 12.8pp4.4%▲ 1.5pp
Equity€6.9mabove the sector's middle half-€8.0mabove the sector's middle half▲ 16.4%€7.6mabove the sector's middle half▼ 5.2%€4.5mabove the sector's middle half▼ 40.9%€5.1mabove the sector's middle half▲ 12.7%€6.2mabove the sector's middle half▲ 22.1%
Total assets€18.0mabove the sector's middle half-€16.2mabove the sector's middle half▼ 9.8%€14.6mabove the sector's middle half▼ 10.2%€11.3mabove the sector's middle half▼ 22.3%€12.0mabove the sector's middle half▲ 6.0%€10.8mabove the sector's middle half▼ 9.9%
Debt€11.0m-€8.2m▼ 25.5%€6.9m▼ 15.2%€6.8m▼ 1.9%€6.9m▲ 1.6%€4.6m▼ 33.8%
Working capital€6.0mabove the sector's middle half-€7.4mabove the sector's middle half▲ 23.8%€7.3mabove the sector's middle half▼ 1.3%€4.4mabove the sector's middle half▼ 40.3%€5.0mabove the sector's middle half▲ 14.2%€5.9mabove the sector's middle half▲ 18.5%
Solvency38.3%within the sector's middle half-49.5%within the sector's middle half▲ 11.1pp52.3%within the sector's middle half▲ 2.8pp39.7%within the sector's middle half▼ 12.5pp42.2%within the sector's middle half▲ 2.5pp57.3%within the sector's middle half▲ 15.0pp
Current ratio1.55within the sector's middle half-1.91within the sector's middle half▲ 0.362.05within the sector's middle half▲ 0.151.64within the sector's middle half▼ 0.411.72within the sector's middle half▲ 0.082.29within the sector's middle half▲ 0.57
Return on assets (ROA)1.3%within the sector's middle half-7.0%within the sector's middle half▲ 5.6pp10.9%within the sector's middle half▲ 3.9pp-27.5%below the sector's middle half▼ 38.4pp4.8%within the sector's middle half▲ 32.3pp10.3%within the sector's middle half▲ 5.6pp
Staff (FTE)269above the sector's middle half-222above the sector's middle half▼ 17.5%194.1above the sector's middle half▼ 12.6%170above the sector's middle half▼ 12.4%135.2above the sector's middle half▼ 20.5%119above the sector's middle half▼ 12.0%
above
within
below
the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €10.8m
Fixed assets
€297,139 ▲ 295%
Current assets
€10.5m ▼ 11.9%
Equity and liabilities €10.8m
Equity
€6.2m ▲ 22.1%
Provisions
€29,026
Debt
€4.6m ▼ 33.8%
Debt's share of the balance-sheet total falls from 57.8% to 42.5%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€1.2m▲
2024 · €839,016
Cash flow
€1.2m▲
2024 · €631,236
Quick ratio
1.88▲
2024 · 1.43
Debt to equity
0.74▼
2024 · 1.37
ROE
18.1%▲
2024 · 11.3%
Interest coverage
over 100▲
2024 · 15.22
Debt ≤ 1 year
€4.6m▼
2024 · €6.9m
Income taxes
€141,571▼
2024 · €355,356
Staff costs
€13.0m▼
2024 · €14.9m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Peer companies
Historical observationOf the 1,579 companies that looked in July 2024 the way this one looks now, 0.1% went bankrupt within 24 months and 97% are still going.
- Medium-sized
- 20 years or older
- solvency 30% or more
- a profit of 5% of the balance sheet or more
0.1%
went bankrupt
3.2%
stopped otherwise
97%
still going
For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 1,579 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Operating income70/76A | €41.3m | €36.0m | €35.4m | €31.4m | €26.3m | €24.5m | ▼ 7.1% |
| Turnover70 | €43.1m | €38.8m | €34.8m | €32.7m | €26.4m | €24.4m | ▼ 7.5% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | -€2.3m | -€3.1m | €0.4m | -€1.4m | -€0.2m | -€0.1m | ▲ 41.9% |
| Other operating income74 | €0.5m | €0.3m | €0.2m | €0.2m | €0.1m | €0.1m | ▲ 44.6% |
| Non-recurring operating income76A | €0.06m | €0.001m | €0 | - | - | - | - |
| Operating charges60/66A | €41.1m | €34.6m | €33.7m | €34.6m | €25.6m | €23.4m | ▼ 8.5% |
| Goods for resale, raw materials and consumables60 | €11.3m | €10.2m | €10.3m | €10.6m | €6.8m | €6.9m | ▲ 1.3% |
| Purchases600/8 | €11.3m | €10.2m | €10.3m | €10.6m | €6.8m | €6.9m | ▲ 1.3% |
| Services and other goods61 | €8.7m | €6.5m | €5.7m | €5.0m | €3.8m | €3.3m | ▼ 11.6% |
| Remuneration, social security and pensions62 | €20.4m | €17.6m | €17.3m | €18.2m | €14.9m | €13.0m | ▼ 12.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.5m | €0.4m | €0.4m | €0.3m | €0.06m | €0.1m | ▲ 63.5% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | €0.2m | €0 | €0 | - | - | €0.03m | - |
| Non-recurring operating charges66A | - | - | - | €0.5m | - | - | - |
| Operating profit (loss)9901 | €0.2m | €1.3m | €1.7m | -€3.2m | €0.8m | €1.1m | ▲ 38.2% |
| Financial income75/76B | €0.1m | - | €0.07m | €0.2m | €0.2m | €0.2m | ▼ 9.8% |
| Recurring financial income75 | €0.1m | - | €0.07m | €0.2m | €0.2m | €0.2m | ▼ 9.8% |
| Income from financial fixed assets750 | €0.1m | - | - | €0.1m | €0.2m | €0.2m | ▼ 9.8% |
| Other financial income752/9 | €0.03m | - | €0.07m | €0.01m | - | - | - |
| Financial charges65/66B | €0.02m | €0.05m | €0.04m | €0.006m | €0.06m | €0.002m | ▼ 96.4% |
| Recurring financial charges65 | €0.02m | €0.05m | €0.04m | €0.006m | €0.06m | €0.002m | ▼ 96.4% |
| Debt charges650 | - | €0.02m | €0.04m | - | - | - | - |
| Other financial charges652/9 | €0.02m | €0.04m | €0.005m | €0.006m | €0.06m | €0.002m | ▼ 96.4% |
| Profit (loss) for the period before taxes9903 | €0.4m | €1.3m | €1.7m | -€3.1m | €0.9m | €1.3m | ▲ 35.8% |
| Income taxes67/77 | €0.1m | €0.2m | €0.2m | €0.05m | €0.4m | €0.1m | ▼ 60.2% |
| Taxes670/3 | €0.1m | €0.2m | €0.2m | €0.05m | €0.4m | €0.1m | ▼ 60.2% |
| Profit (loss) for the period9904 | €0.2m | €1.1m | €1.6m | -€3.1m | €0.6m | €1.1m | ▲ 95.3% |
| Transfer from tax-exempt reserves789 | - | - | - | - | €1.5m | - | - |
| Profit (loss) for the period to be appropriated9905 | €0.2m | €1.1m | €1.6m | -€3.1m | €2.1m | €1.1m | ▼ 46.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €18.0m | €16.2m | €14.6m | €11.3m | €12.0m | €10.8m | ▼ 9.9% |
| Fixed assets21/28 | €1.0m | €0.6m | €0.3m | €0.1m | €0.08m | €0.3m | ▲ 295% |
| Intangible fixed assets21 | €0.8m | €0.5m | €0.2m | €0.03m | €0.02m | €0.04m | ▲ 113% |
| Tangible fixed assets22/27 | €0.2m | €0.1m | €0.09m | €0.1m | €0.06m | €0.3m | ▲ 356% |
| Plant, machinery and equipment23 | €0.1m | €0.06m | €0.06m | €0.07m | €0.04m | €0.05m | ▲ 26.9% |
| Furniture and vehicles24 | €0.06m | €0.04m | €0.03m | €0.02m | €0.02m | €0.01m | ▼ 31.7% |
| Other tangible fixed assets26 | - | - | - | - | - | €0.2m | - |
| Current assets29/58 | €17.0m | €15.6m | €14.3m | €11.2m | €11.9m | €10.5m | ▼ 11.9% |
| Amounts receivable after more than one year29 | - | - | €0.03m | €0.004m | €0.004m | - | - |
| Other amounts receivable291 | - | - | €0.03m | €0.004m | €0.004m | - | - |
| Stocks and contracts in progress3 | €6.3m | €3.2m | €3.6m | €2.2m | €2.0m | €1.9m | ▼ 5.3% |
| Contracts in progress37 | €6.3m | €3.2m | €3.6m | €2.2m | €2.0m | €1.9m | ▼ 5.3% |
| Amounts receivable within one year40/41 | €10.5m | €4.6m | €4.6m | €5.6m | €4.0m | €8.4m | ▲ 110% |
| Trade receivables40 | €7.7m | €4.4m | €4.5m | €5.4m | €3.9m | €3.3m | ▼ 14.7% |
| Other amounts receivable41 | €2.9m | €0.2m | €0.2m | €0.2m | €0.1m | €5.1m | ▲ 4,149% |
| Cash at bank and in hand54/58 | - | €7.7m | €6.0m | €3.4m | €5.9m | €0.2m | ▼ 96.2% |
| Deferred charges and accrued income490/1 | €0.2m | €0.07m | €0.03m | €0.01m | €0.01m | €0.01m | ▼ 25.3% |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €18.0m | €16.2m | €14.6m | €11.3m | €12.0m | €10.8m | ▼ 9.9% |
| Equity10/15 | €6.9m | €8.0m | €7.6m | €4.5m | €5.1m | €6.2m | ▲ 22.1% |
| Contributions10/11 | €2.9m | €2.9m | €2.9m | €2.9m | €2.9m | €2.9m | = |
| Capital10 | €2.9m | €2.9m | €2.9m | €2.9m | €2.9m | €2.9m | = |
| Issued capital100 | €2.9m | €2.9m | €2.9m | €2.9m | €2.9m | €2.9m | = |
| Uncalled capital101 | - | - | - | - | - | €0 | - |
| Reserves13 | €1.8m | €1.8m | €1.8m | €1.8m | €1.8m | €1.8m | = |
| Non-distributable reserves130/1 | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Legal reserve130 | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Tax-exempt reserves132 | €1.5m | €1.5m | €1.5m | €1.5m | - | - | - |
| Distributable reserves133 | - | - | - | - | €1.5m | €1.5m | = |
| Profit (loss) carried forward14 | €2.2m | €3.3m | €2.9m | -€0.2m | €0.4m | €1.5m | ▲ 285% |
| Provisions and deferred taxes16 | €0.09m | - | €0 | - | - | €0.03m | - |
| Provisions for liabilities and charges160/5 | €0.09m | - | €0 | - | - | €0.03m | - |
| Pensions and similar obligations160 | €0.09m | €0 | €0 | - | - | €0.03m | - |
| Amounts payable17/49 | €11.0m | €8.2m | €6.9m | €6.8m | €6.9m | €4.6m | ▼ 33.8% |
| Amounts payable within one year42/48 | €11.0m | €8.2m | €6.9m | €6.8m | €6.9m | €4.6m | ▼ 33.8% |
| Financial debts43 | €0.6m | - | €0 | - | - | - | - |
| Other loans439 | €0.6m | €0 | €0 | - | - | - | - |
| Trade debts44 | €3.3m | €3.0m | €2.4m | €2.5m | €2.1m | €1.5m | ▼ 28.9% |
| Suppliers440/4 | €3.3m | €3.0m | €2.4m | €2.5m | €2.1m | €1.5m | ▼ 28.9% |
| Advances received on contracts in progress46 | €1.4m | €0.8m | €0.7m | €0.7m | €0.4m | €0.04m | ▼ 91.0% |
| Taxes, remuneration and social security45 | €5.7m | €4.4m | €3.8m | €3.6m | €4.4m | €3.1m | ▼ 30.6% |
| Taxes450/3 | €0.7m | €0.7m | €0.7m | €0.6m | €0.7m | €0.5m | ▼ 32.5% |
| Remuneration and social security454/9 | €5.0m | €3.7m | €3.2m | €3.0m | €3.7m | €2.6m | ▼ 30.3% |
| Accrued charges and deferred income492/3 | €0.03m | €0.02m | €0.01m | €0.001m | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.2m | €1.1m | €1.6m | -€3.1m | €0.6m | €1.1m | ▲ 95.3% |
| + Depreciation and write-downs630 | €0.5m | €0.4m | €0.4m | €0.3m | €0.06m | €0.1m | ▲ 63.5% |
| Operating cash flow (approximation) | €0.7m | €1.5m | €2.0m | -€2.8m | €0.6m | €1.2m | ▲ 92.3% |
| Investment in fixed assets (approximation) | - | -€0.02m | -€0.04m | -€0.09m | -€0.008m | -€0.3m | ▼ 4,115% |
| Change in cash | - | - | -€1.7m | -€2.6m | €2.5m | -€5.7m | ▼ 328% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
DELTATEC
BE 0428.586.085
Ans · equity €6,177,145
JOIN CONSULT
BE 0461.347.242
Zemst · equity €6,131,311
Computer Management and Services
BE 0426.795.644
Gent · equity €6,112,877
V.D.V. SERVICES
BE 0459.471.479
Herselt · equity €6,097,640
BRAIN²
BE 0462.918.840
Zaventem · equity €6,284,612
Of the 30,075 companies in this sector, figures are known for 18,917. 1,536 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2023 to 2024 · 2 entries · €3,834 awarded · €3,834 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2024 | 1 | €1,363 | €1,363 |
| 2023 | 1 | €2,471 | €2,471 |
Schemes
European Union, budget
2021 to 2024 · 53 entries · €15.0m in total| Year | Entries | Awarded |
|---|---|---|
| 2024 | 21 | €0.07m |
| 2023 | 13 | €0.02m |
| 2022 | 17 | €7.0m |
| 2021 | 2 | €7.9m |
Projects
IT CONTRACT
COMPLIANCE CHECKS OF NATIONAL CONTACT POINTS FOR EHEALTH WITH THE MYHEALTH@EU REQUIREMENTS
AUDIT NATIONAL CONTACT POINTS FOR E-HEALTH
IT EXTERNAL SERVICE PROVIDER
BACK-END DEVELOPER WITH EXPERTISE IN JAVA / JEE AND INTERCONNECTED ENTERPRISE-LEVEL SYSTEMS
Show 13 more projects
IT SERVICES FOR REPORTING AND TEXT MINING SYSTEMS
FULL STACK DEVELOPER FOR POLICY SUPPORTING SYSTEMS
ANALYST/CONSULTANT/ARCHITECT/EXPERT/WEBMASTER/ENGINEER FOR INFORMATION TECHNOLOGIES SYSTEMS AND/OR SERVICES
PROJECT MANAGER LEVEL 10
PROVISION OF IT SERVICES - ONE PROJECT MANAGER
FULL-STACK DEVELOPER JAVA - NEAR SITE
INFORMATION TECHNOLOGY SERVICES/PURCHASES
REQUEST FOR FED
LARGE PORTFOLIO OF IT PROJECTS AND SYSTEMS IN MULTIPLE DOMAINS, FROM SPECIFIC POLICY MANAGEMENT TO FINANCIAL, BUDGETARY, ADMINISTRATIVE AND REPORTING TOOLS
2024.0122 / A5 / IMAGIN'IT CONSORTIUM/ SC DIGITTMII-019273-DIGITTMII-011235-EXT-01 / FC DIGIT TM II / 07944 LOT 1 / WIHP JUNIOR PLATFORM DEVELOPER -FAR SITE-6
PROVISION OF IT SERVICES - PROJECT MANAGER, LEVEL 10
PROVISION OF IT SERVICES - PROJECT MANAGER (PM) LEVEL 10
PROVISION OF IT SERVICES - PROJECT MANAGER, LEVEL 8