Balance sheet
Code20232024
Assets
Total assets20/58€50k€86k▲
Formation expenses20-€0
Fixed assets21/28€3k€2k▼
Intangible fixed assets21€2k€2k=
Tangible fixed assets22/27€917€0▼
Land and buildings22-€0
Plant, machinery and equipment23-€0
Furniture and vehicles24€917€0▼
Leasing and similar rights25-€0
Other tangible fixed assets26-€0
Assets under construction and advance payments27-€0
Financial fixed assets28-€0
Current assets29/58€47k€83k▲
Amounts receivable after more than one year29-€0
Trade receivables290-€0
Other amounts receivable291-€0
Stocks and contracts in progress3-€0
Stocks30/36-€0
Contracts in progress37-€0
Amounts receivable within one year40/41€47k€81k▲
Trade receivables40€47k€77k▲
Other amounts receivable41-€5k
Current investments50/53-€0
Cash at bank and in hand54/58€187€2k▲
Deferred charges and accrued income490/1-€0
Equity and liabilities
Total equity and liabilities10/49€50k€86k▲
Equity10/15€14k€26k▲
Contributions10/11€2k€2k=
Revaluation surpluses12-€0
Reserves13-€0
Non-distributable reserves130/1-€0
Reserves not available under the articles1311-€0
Own shares acquired1312-€0
Financial assistance1313-€0
Other1319-€0
Tax-exempt reserves132-€0
Distributable reserves133-€0
Profit (loss) carried forward14€12k€24k▲
Investment grants15-€0
Advance to shareholders on the distribution of net assets19-€0
Provisions and deferred taxes16-€0
Provisions for liabilities and charges160/5-€0
Pensions and similar obligations160-€0
Taxes161-€0
Major repairs and maintenance162-€0
Environmental obligations163-€0
Other liabilities and charges164/5-€0
Deferred taxes168-€0
Amounts payable17/49€37k€60k▲
Amounts payable after more than one year17-€0
Financial debts170/4-€0
Trade debts175-€0
Advances received on contracts in progress176-€0
Other amounts payable178/9-€0
Amounts payable within one year42/48€37k€60k▲
Current portion of amounts payable after more than one year42-€0
Financial debts43-€0
Credit institutions430/8-€0
Other loans439-€0
Trade debts44€25k€42k▲
Suppliers440/4€25k€42k▲
Bills of exchange payable441-€0
Advances received on contracts in progress46-€0
Taxes, remuneration and social security45€5k€9k▲
Taxes450/3€5k€5k▼
Remuneration and social security454/9-€4k
Other amounts payable47/48€6k€9k▲
Accrued charges and deferred income492/3-€0
Income statement
Code20232024
Turnover70€148k-
Goods, raw materials, services and sundry goods60/61€113k€122k▲
Remuneration, social security and pensions62€256€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€733€917▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0
Other operating charges640/8€306€265▼
Operating charges capitalised as restructuring costs649-€0
Gross operating margin9900€35k€14k▼
Operating profit (loss)9901€33k€12k▼
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€1k€1k▲
Recurring financial charges65€1k€1k▲
Profit (loss) for the period before taxes9903€32k€11k▼
Transfer from deferred taxes780-€0
Transfer to deferred taxes680-€0
Income taxes67/77€5k€0▼
Profit (loss) for the period9904€28k€11k▼
Transfer from tax-exempt reserves789-€0
Transfer to tax-exempt reserves689-€0
Profit (loss) for the period to be appropriated9905€28k€11k▼
Appropriation of the result
Profit (loss) to be appropriated9906€12k€24k▲
Profit (loss) brought forward from the previous period14P€-16k€13k▲