Skip to content

CFD

Active
Foreign entityfounded 2000active for 25 yearsSCHUTERHOF 7, 4561CM HULST, NetherlandsKBO/BCE: BE 0473.334.957
Summary

CFD has the legal form “Foreign entity” in the KBO; Checked does not compute a bankruptcy probability for it. The 2008 annual accounts show negative equity (-€20,994) and a net result of -€1,080. Equity is shrinking by about 15% per year across the filed financial years. The company has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2008, full format

Turnover
€610,897▼ 66.7%
2007 · €1.8m
EBIT margin
1.2%▼ 0.3pp
2007 · 1.5%
Net result
-€1,080▲ 78.6%
2007 · -€5,054
Working capital
-€25,082▼ 13.8%
2007 · -€22,047
Trend over the years

2006 to 2008, 3 financial years 2006 to 2008, 3 financial years

The operating result falls in 2008; 2008 is 73% below 2007 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.6m 2008 Operating result€0.008m 2008 Net result-€0.001m 2008

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line200620072008
Turnover€1.3m-€1.8m▲ 37.1%€0.6m▼ 66.7%
Operating result€0.02m-€0.03m▲ 12.3%€0.008m▼ 72.9%
Net result€0.003m--€0.005m-€0.001m▲ 78.6%
EBIT margin1.9%-1.5%▼ 0.3pp1.2%▼ 0.3pp
Equity-€0.01m--€0.02m▼ 34.0%-€0.02m▼ 5.4%
Total assets€0.3m-€0.2m▼ 22.4%€0.04m▼ 84.3%
Debt€0.3m-€0.3m▼ 19.7%€0.06m▼ 77.2%
Working capital-€0.02m--€0.02m▼ 28.0%-€0.03m▼ 13.8%
Staff (FTE)0.4-1.4▲ 250%1.9▲ 35.7%
Balance-sheet composition
2008 in colour, 2007 as the grey bar beneath
Assets €36,568
Fixed assets €4,088 ▲ 91.7%
Current assets €32,481 ▼ 85.9%
Equity and liabilities
Equity-€20,994
Debt€57,563
Equity is negative: debt (€57,563) exceeds the balance-sheet total (€36,568).
Key figures and ratios
2008 value · change against 2007
EBITDA
€8,136▼
2007 · €28,108
Cash flow
-€485▲
2007 · -€4,819
Solvency
-57.4%▼
2007 · -8.6%
Current ratio
0.56▼
2007 · 0.91
ROA
-3.0%▼
2007 · -2.2%
Debt ≤ 1 year
€57,563▼
2007 · €252,239
Income taxes
€0
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2008 against 2007 · 24 lines
Balance sheet Code20072008
Assets
Total assets20/58€0.2m€0.04m▼
Fixed assets21/28€0.002m€0.004m▲
Tangible fixed assets22/27€235€0.001m▲
Financial fixed assets28€0.002m€0.003m▲
Current assets29/58€0.2m€0.03m▼
Amounts receivable within one year40/41€0.2m€0.03m▼
Cash at bank and in hand54/58€0.08m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€0.2m€0.04m▼
Equity10/15-€0.02m-€0.02m▼
Contributions10/11€0.02m€0.02m=
Profit (loss) carried forward14-€0.04m-€0.04m▼
Amounts payable17/49€0.3m€0.06m▼
Amounts payable within one year42/48€0.3m€0.06m▼
Trade debts44€0.2m€0.04m▼
Income statement Code20072008
Turnover70€1.8m€0.6m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€235€0.001m▲
Gross operating margin9900€0.06m€0.07m▲
Operating profit (loss)9901€0.03m€0.008m▼
Recurring financial income75€72€191▲
Recurring financial charges65€0.03m€0.01m▼
Profit (loss) for the period before taxes9903-€0.005m-€0.001m▲
Income taxes67/77-€0
Profit (loss) for the period9904-€0.005m-€0.001m▲
Profit (loss) for the period to be appropriated9905-€0.005m-€0.001m▲
Line200620072008Change
Turnover70€1.3m€1.8m€0.6m▼ 66.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€235€235€0.001m▲ 153%
Gross operating margin9900€0.04m€0.06m€0.07m▲ 2.3%
Operating profit (loss)9901€0.02m€0.03m€0.008m▼ 72.9%
Recurring financial income75-€72€191▲ 167%
Recurring financial charges65€0.02m€0.03m€0.01m▼ 69.5%
Profit (loss) for the period before taxes9903€0.003m-€0.005m-€0.001m▲ 78.6%
Income taxes67/77--€0-
Profit (loss) for the period9904€0.003m-€0.005m-€0.001m▲ 78.6%
Profit (loss) for the period to be appropriated9905€0.003m-€0.005m-€0.001m▲ 78.6%
Line200620072008Change
Assets
Total assets20/58€299,366€232,324€36,568▼ 84.3%
Fixed assets21/28€2,367€2,132€4,088▲ 91.7%
Tangible fixed assets22/27€469€235€1,440▲ 514%
Financial fixed assets28€1,898€1,898€2,648▲ 39.5%
Current assets29/58€296,999€230,192€32,481▼ 85.9%
Amounts receivable within one year40/41€222,087€150,757€31,124▼ 79.4%
Cash at bank and in hand54/58€74,027€79,434€1,356▼ 98.3%
Equity and liabilities
Total equity and liabilities10/49€299,366€232,324€36,568▼ 84.3%
Equity10/15-€14,861-€19,915-€20,994▼ 5.4%
Contributions10/11€18,600€18,600€18,600=
Profit (loss) carried forward14-€33,461-€38,515-€39,594▼ 2.8%
Amounts payable17/49€314,227€252,239€57,563▼ 77.2%
Amounts payable within one year42/48€314,227€252,239€57,563▼ 77.2%
Trade debts44€257,296€176,835€38,326▼ 78.3%
Line200620072008Change
Profit (loss) for the period9904€2,789-€5,054-€1,080▲ 78.6%
+ Depreciation and write-downs630€235€235€595▲ 153%
Operating cash flow (approximation)€3,023-€4,819-€485▲ 89.9%
Investment in fixed assets (approximation)-€0-€2,550-
Change in cash-€5,407-€78,078-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
31-12-2008 full format 19-08-2009 2009-60100025
31-12-2007 full format 26-08-2008 2008-62800161
31-12-2006 full format 17-08-2007 2007-57700380
31-12-2005 full format 30-01-2007 2007-03403732
31-12-2004 full format 27-10-2005 2005-83602208
31-12-2003 full format 25-01-2005 2005-02604993
31-12-2002 full format 25-01-2005 2005-02604983
31-12-2001 full format 27-01-2003 2003-02504721

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.