Skip to content

CEVO-TECH

Active
Private limited companyfounded 2022active for 3 yearsBurgemeester Van Ackerwijk J 233, 9240 Zele, BelgiumKBO/BCE: BE 0793.922.036

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 3 November 2026.

Annual accounts 2024 filed on 29-10-2025 PDF all 2 filings

Turnover
€42,653
EBIT margin
2.9%
Net result
-€126
2023 · €845
Working capital
-€4,096▼ 1,345%
2023 · -€283
Multi-year overview
2023 to 2024, 2 financial years
Turnover
no figure
2024
20232024
Operating result
€17
▼ 98.6% 2024
20232024
Net result
-€126
2024
lowest quarter of the sector
20232024
EBIT margin
no figure
2024
20232024
Equity
€1,719
▼ 6.8% 2024
lowest quarter of the sector
20232024
Total assets
€37,090
▲ 652% 2024
lowest quarter of the sector
20232024
Debt
€35,371
▲ 11× 2024
20232024
Working capital
-€4,096
▼ 1,345% 2024
lowest quarter of the sector
20232024
Solvency
4.6%
2024
lowest quarter of the sector
20232024
Current ratio
0.88
2024
lowest quarter of the sector
20232024
Return on assets (ROA)
-0.3%
2024
lowest quarter of the sector
20232024
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Turnover€42,653-
Operating result€1,257-€17▼ 98.6%
Net result€845within the sector's middle half--€126below the sector's middle half
EBIT margin2.9%-
Equity€1,845below the sector's middle half-€1,719below the sector's middle half▼ 6.8%
Total assets€4,929below the sector's middle half-€37,090below the sector's middle half▲ 652%
Debt€3,085-€35,371▲ 11×
Working capital-€283below the sector's middle half--€4,096below the sector's middle half▼ 1,345%
Solvency4.6%below the sector's middle half
Current ratio0.88below the sector's middle half
Return on assets (ROA)-0.3%below the sector's middle half
above within below The sector band is the middle half of the companies in Civil engineering (NACE 42). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2024 is 99% lower than in 2023.

Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €37,090
Fixed assets €5,814 ▲ 173%
Current assets €31,275 ▲ 11×
Equity and liabilities €37,090
Equity €1,719 ▼ 6.8%
Debt €35,371 ▲ 11×
Debt's share of the balance-sheet total rises from 62.6% to 95.4%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€1,484▼
2023 · €2,214
Cash flow
€1,341▼
2023 · €1,803
Debt to equity
20.58
ROE
-7.3%
Interest coverage
10.05
Debt ≤ 1 year
€35,371▲
2023 · €3,085
Staff costs
€1,667▲
2023 · €1,339
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20232024
Tangible fixed assets€1,300€5,153
Intangible fixed assets€1,786-
Depreciation and write-downs of the year€958€1,467

Source: notes to the 2023 to 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 38 lines
Balance sheet Code20232024
Assets
Total assets20/58€4,929€37,090▲
Fixed assets21/28€2,128€5,814▲
Intangible fixed assets21€1,189€594▼
Tangible fixed assets22/27€939€5,221▲
Furniture and vehicles24€939€5,221▲
Current assets29/58€2,801€31,275▲
Amounts receivable within one year40/41€2,198€30,914▲
Trade receivables40€1,427€27,876▲
Other amounts receivable41€771€3,039▲
Cash at bank and in hand54/58€603€361▼
Equity and liabilities
Total equity and liabilities10/49€4,929€37,090▲
Equity10/15€1,845€1,719▼
Contributions10/11€1,000€1,000=
Profit (loss) carried forward14€845€719▼
Amounts payable17/49€3,085€35,371▲
Amounts payable within one year42/48€3,085€35,371▲
Trade debts44€2,010€29,641▲
Suppliers440/4€2,010€29,641▲
Taxes, remuneration and social security45€412€412=
Taxes450/3€412€412=
Other amounts payable47/48€663€5,318▲
Income statement Code20232024
Turnover70€42,653-
Goods, raw materials, services and sundry goods60/61€38,399-
Remuneration, social security and pensions62€1,339€1,667▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€958€1,467▲
Other operating charges640/8€701€733▲
Gross operating margin9900€4,254€3,884▼
Operating profit (loss)9901€1,257€17▼
Financial income75/76B-€4
Recurring financial income75-€4
Financial charges65/66B-€148
Recurring financial charges65-€148
Profit (loss) for the period before taxes9903€1,257-€126▼
Income taxes67/77€412-
Profit (loss) for the period9904€845-€126▼
Profit (loss) for the period to be appropriated9905€845-€126▼
Appropriation of the result
Profit (loss) to be appropriated9906€845€719▼
Profit (loss) brought forward from the previous period14P-€845

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 29-10-2025.

Line20232024Change
Turnover70€42,653--
Goods, raw materials, services and sundry goods60/61€38,399--
Remuneration, social security and pensions62€1,339€1,667▲ 24.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€958€1,467▲ 53.1%
Other operating charges640/8€701€733▲ 4.6%
Gross operating margin9900€4,254€3,884▼ 8.7%
Operating profit (loss)9901€1,257€17▼ 98.6%
Financial income75/76B-€4-
Recurring financial income75-€4-
Financial charges65/66B-€148-
Recurring financial charges65-€148-
Profit (loss) for the period before taxes9903€1,257-€126-
Income taxes67/77€412--
Profit (loss) for the period9904€845-€126-
Profit (loss) for the period to be appropriated9905€845-€126-
Line20232024Change
Assets
Total assets20/58€4,929€37,090▲ 652%
Fixed assets21/28€2,128€5,814▲ 173%
Intangible fixed assets21€1,189€594▼ 50.1%
Tangible fixed assets22/27€939€5,221▲ 456%
Furniture and vehicles24€939€5,221▲ 456%
Current assets29/58€2,801€31,275▲ 11×
Amounts receivable within one year40/41€2,198€30,914▲ 14×
Trade receivables40€1,427€27,876▲ 20×
Other amounts receivable41€771€3,039▲ 294%
Cash at bank and in hand54/58€603€361▼ 40.1%
Equity and liabilities
Total equity and liabilities10/49€4,929€37,090▲ 652%
Equity10/15€1,845€1,719▼ 6.8%
Contributions10/11€1,000€1,000=
Profit (loss) carried forward14€845€719▼ 14.9%
Amounts payable17/49€3,085€35,371▲ 11×
Amounts payable within one year42/48€3,085€35,371▲ 11×
Trade debts44€2,010€29,641▲ 15×
Suppliers440/4€2,010€29,641▲ 15×
Taxes, remuneration and social security45€412€412=
Taxes450/3€412€412=
Other amounts payable47/48€663€5,318▲ 702%
Line20232024Change
Profit (loss) for the period9904€845-€126-
+ Depreciation and write-downs630€958€1,467▲ 53.1%
Operating cash flow (approximation)€1,803€1,341▼ 25.6%
Investment in fixed assets (approximation)--€5,153-
Change in cash--€242-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,301 companies had the same profile as CEVO-TECH has now. Two years later, 92.6% were still going and 5.5% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a small loss
92.6% was still going
1.6% stopped otherwise
5.5% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of CEVO-TECH itself: 6.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,301 companies, not a prediction for CEVO-TECH. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2024 micro format 29-10-2025 2025-00551896 PDF
31-12-2023 micro format 04-06-2024 2024-00119951 PDF

Next steps