CEVAN
Annual accounts 2021
micro format, filed on 15-06-2022, 46 days before the deadlineMoney flows
of every €100 of turnover, €4.05 remains as profit in 2021Balance sheet
balance sheet total €164,630 on 31-12-2021in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
164,630 | 118,281 | 112,060 | 164,006 | 297,973 | 302,098 | 410,707 | 874,487 | 963,484 | 776,511 | 827,598 | 1.3m | 1.5m | 5.2m | 4.8m | 3.0m | |
21/28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.5m | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.5m | |
29/58 |
164,630 | 118,281 | 112,060 | 164,006 | 297,973 | 302,098 | 410,707 | 874,487 | 963,484 | 776,511 | 827,598 | 1.3m | 1.5m | 5.2m | 4.8m | 1.5m | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3.0m | 3.0m | - | |
291 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3.0m | 3.0m | - | |
40/41 |
94,730 | 52,558 | 102,433 | 105,665 | 173,070 | 191,517 | 238,872 | 783,249 | 783,261 | 288,663 | 453,498 | 705,094 | 1.1m | 1.4m | 1.1m | 991,663 | |
40 |
94,730 | 52,558 | 102,433 | 100,222 | 115,462 | 94,494 | 116,519 | 172,790 | 181,231 | 110,754 | 168,790 | 655,553 | 1.1m | 1.3m | 1.0m | 944,464 | |
41 |
- | - | - | 5,443 | 57,608 | 97,023 | 122,353 | 610,459 | 602,030 | 177,909 | 284,708 | 49,541 | 38,285 | 63,751 | 46,515 | 47,199 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 303,450 | - | - | |
54/58 |
69,900 | 65,723 | 9,627 | 58,341 | 124,903 | 110,577 | 171,526 | 90,947 | 180,085 | 486,217 | 372,034 | 635,280 | 335,490 | 584,137 | 758,652 | 537,572 | |
490/1 |
- | - | - | - | - | 4 | 309 | 291 | 138 | 1,631 | 2,066 | 667 | 132 | 2,186 | 6,008 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
164,630 | 118,281 | 112,060 | 164,006 | 297,973 | 302,098 | 410,707 | 874,487 | 963,484 | 776,511 | 827,598 | 1.3m | 1.5m | 5.2m | 4.8m | 3.0m | |
10/15 |
130,153 | 98,779 | 106,050 | 158,639 | 293,859 | 292,391 | 373,180 | 362,555 | 767,046 | 721,820 | 646,444 | 613,449 | 637,768 | 3.6m | 3.8m | 2.3m | |
10/11 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
10 |
61,973 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
13 |
68,180 | 36,806 | 44,077 | 96,666 | 231,886 | 230,418 | 311,207 | 300,582 | 705,073 | 659,847 | 584,471 | 551,476 | 575,795 | 3.5m | 3.8m | 2.3m | |
130/1 |
6,197 | 6,197 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
133 |
61,983 | 30,609 | 37,880 | 90,469 | 225,689 | 224,221 | 305,010 | 294,385 | 698,876 | 653,650 | 578,274 | 545,279 | 569,598 | 3.5m | 3.8m | 2.3m | |
17/49 |
34,477 | 19,502 | 6,010 | 5,367 | 4,114 | 9,707 | 37,527 | 511,932 | 196,438 | 54,691 | 181,154 | 727,592 | 842,488 | 1.6m | 942,087 | 672,909 | |
42/48 |
34,477 | 19,438 | 5,956 | 5,305 | 4,067 | 9,613 | 37,442 | 511,832 | 196,315 | 54,604 | 181,089 | 727,469 | 842,092 | 1.6m | 942,047 | 672,891 | |
44 |
- | 326 | 1,322 | 2,326 | 4,067 | 3,207 | 35,013 | 70,679 | 195,162 | 43,948 | 177,888 | 587,338 | 842,092 | 1.4m | 942,047 | 658,022 | |
440/4 |
- | 326 | 1,322 | 2,326 | 4,067 | 3,207 | 35,013 | 70,679 | 195,162 | 43,948 | 177,888 | 587,338 | 842,092 | 1.4m | 942,047 | 658,022 | |
45 |
10,458 | 4,973 | - | - | - | 6,406 | 2,429 | 1,153 | 1,153 | 10,656 | 3,201 | 131 | - | - | - | 14,869 | |
450/3 |
10,458 | 4,973 | - | - | - | 6,406 | 2,429 | 1,153 | 1,153 | 10,656 | 3,201 | 131 | - | - | - | 14,869 | |
47/48 |
24,019 | 14,139 | 4,634 | 2,979 | - | - | - | 440,000 | - | - | - | 140,000 | - | 175,000 | - | - | |
492/3 |
- | 64 | 54 | 62 | 47 | 94 | 85 | 100 | 123 | 87 | 65 | 123 | 396 | 119 | 40 | 18 | |
| Income statement | |||||||||||||||||
70 |
774,446 | 466,768 | 301,181 | 278,551 | 442,680 | 612,732 | 547,078 | 752,389 | 776,284 | 798,644 | 2.2m | 3.9m | 4.2m | 4.7m | 4.0m | 3.9m | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.5m | 121 | |
9900 |
42,526 | 33,451 | 23,442 | 15,072 | 3,660 | 50,768 | 25,339 | 44,522 | 58,929 | 104,621 | 83,688 | 110,064 | 3,923 | 124,026 | 15,177 | 55,531 | |
60/61 |
731,920 | 433,317 | 277,739 | 263,479 | 439,020 | 561,964 | 521,739 | 707,867 | 717,355 | 694,023 | 2.2m | 3.8m | 4.2m | 4.6m | 4.0m | 3.8m | |
62 |
- | - | - | - | - | - | - | - | 950 | 950 | - | - | - | - | - | - | |
631/4 |
- | - | - | - | - | - | 12,396 | - | - | - | - | - | - | - | - | - | |
640/8 |
509 | 509 | 509 | 447 | 509 | 1,154 | 1,030 | 968 | 1,069 | 3,623 | 3,770 | 4,310 | 4,399 | 4,037 | 7,952 | 6,546 | |
66A |
- | - | - | - | - | - | - | - | - | - | 54,427 | 1,955 | - | 35,612 | 1,215 | - | |
9901 |
42,017 | 32,942 | 22,933 | 14,625 | 3,151 | 49,614 | 11,913 | 43,554 | 56,910 | 100,048 | 79,918 | 105,754 | -476 | 119,989 | 7,225 | 48,985 | |
75/76B |
- | - | - | - | 12 | 257 | 1,676 | 503 | 2,052 | 3,461 | 11,732 | 13,131 | 313,809 | 31,392 | 21,727 | 9,332 | |
75 |
- | - | - | - | 12 | 23 | 1,676 | 503 | 2,052 | 3,461 | 11,732 | 13,131 | 313,809 | 31,392 | 21,727 | 9,332 | |
76B |
- | - | - | - | - | 234 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
185 | 240 | 522 | 50,577 | 830 | 24,921 | 625 | 651 | 792 | 648 | 1,170 | 970 | 3,226 | 201,898 | 1,045 | 1,148 | |
65 |
185 | 240 | 522 | 50,577 | 830 | 24,921 | 625 | 651 | 792 | 648 | 1,170 | 970 | 3,226 | 201,898 | 1,045 | 1,148 | |
9903 |
41,832 | 32,702 | 22,411 | -35,952 | 2,333 | 24,950 | 12,964 | 43,406 | 58,170 | 102,861 | 36,053 | 115,960 | 310,107 | -86,129 | 1.5m | 57,290 | |
67/77 |
10,458 | 4,973 | - | -732 | 865 | 6,369 | 2,339 | 7,897 | 12,944 | 27,485 | 3,058 | 279 | - | - | - | 9,119 | |
9904 |
31,374 | 27,729 | 22,411 | -35,220 | 1,468 | 18,581 | 10,625 | 35,509 | 45,226 | 75,376 | 32,995 | 115,681 | 310,107 | -86,129 | 1.5m | 48,171 | |
9905 |
31,374 | 27,729 | 22,411 | -35,220 | 1,468 | 18,581 | 10,625 | 35,509 | 45,226 | 75,376 | 32,995 | 115,681 | 310,107 | -86,129 | 1.5m | 48,171 | |
| Appropriation of the result | |||||||||||||||||
9906 |
31,374 | 27,729 | 22,411 | -35,220 | 1,468 | 18,581 | 10,625 | 35,509 | 45,226 | 75,376 | 32,995 | 115,681 | 310,107 | -86,129 | 1.5m | 48,171 | |
791/2 |
- | 7,271 | 52,589 | 135,220 | - | 100,000 | - | 440,000 | - | - | - | 24,319 | 2.9m | 261,129 | - | - | |
691/2 |
31,374 | - | - | - | 1,468 | 18,581 | 10,625 | 35,509 | 45,226 | 75,376 | 32,995 | - | - | - | 1.5m | 48,171 | |
6921 |
31,374 | - | - | - | 1,468 | 18,581 | 10,625 | 35,509 | 45,226 | 75,376 | 32,995 | - | - | - | 1.5m | 48,171 | |
694/7 |
- | 35,000 | 75,000 | 100,000 | - | 100,000 | - | 440,000 | - | - | - | 140,000 | 3.3m | 175,000 | - | - | |
694 |
- | 35,000 | 75,000 | 100,000 | - | 100,000 | - | 440,000 | - | - | - | 140,000 | 3.3m | 175,000 | - | - | |
| Document | |||||||||||||||||
The accounts for 21 older financial years (1985-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2021 (PDF), filed on 15-06-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 15-06-2022 | 2022-20078467 | |
| 31-12-2020 | micro format | 29-06-2021 | 2021-28000199 | |
| 31-12-2019 | micro format | 23-06-2020 | 2020-19500595 | |
| 31-12-2018 | abbreviated format | 02-07-2019 | 2019-26900210 | |
| 31-12-2017 | micro format | 27-06-2018 | 2018-24400009 | |
| 31-12-2016 | micro format | 27-06-2017 | 2017-24400347 | |
| 31-12-2015 | abbreviated format | 13-07-2016 | 2016-32000202 | |
| 31-12-2014 | abbreviated format | 24-06-2015 | 2015-20700041 | |
| 31-12-2013 | abbreviated format | 15-07-2014 | 2014-30400374 | |
| 31-12-2012 | abbreviated format | 28-06-2013 | 2013-23400253 | |
| 31-12-2011 | abbreviated format | 13-06-2012 | 2012-16700465 | |
| 31-12-2010 | abbreviated format | 28-06-2011 | 2011-21500204 | |
| 31-12-2009 | abbreviated format | 11-06-2010 | 2010-17000099 | |
| 31-12-2008 | abbreviated format | 17-06-2009 | 2009-25000159 | |
| 31-12-2007 | abbreviated format | 18-06-2008 | 2008-24800147 | |
| 31-12-2006 | abbreviated format | 26-06-2007 | 2007-28900267 | |
| 31-12-2005 | abbreviated format | 21-06-2006 | 2006-28800278 | |
| 31-12-2004 | abbreviated format | 29-06-2005 | 2005-37201975 | |
| 31-12-2003 | abbreviated format | 29-06-2004 | 2004-35101005 | |
| 31-12-2002 | abbreviated format | 16-07-2003 | 2003-45704928 | |
| 31-12-2001 | abbreviated format | 28-06-2002 | 2002-30400398 | |
| 31-12-2000 | abbreviated format | 25-06-2001 | 2001-26200098 | |
| 31-12-1999 | abbreviated format | 28-06-2000 | 2000-31202638 | |
| 31-12-1998 | abbreviated format | 30-07-1999 | 1999-38701318 | |
| 31-12-1997 | abbreviated format | 29-06-1998 | 1998-25100837 | |
| 31-12-1996 | abbreviated format | 17-07-1997 | 1997-31402709 | |
| 31-12-1995 | abbreviated format | 28-06-1996 | 1996-27303109 | |
| 31-12-1994 | abbreviated format | 30-06-1995 | 1995-35101483 | |
| 31-12-1993 | abbreviated format | 12-07-1994 | 1994-29600941 | |
| 31-12-1992 | abbreviated format | 22-07-1993 | 1993-28602456 | |
| 31-12-1991 | abbreviated format | 25-06-1992 | 1992-15002064 | |
| 31-12-1990 | abbreviated format | 31-07-1991 | 1991-20905066 | |
| 31-12-1989 | abbreviated format | 11-07-1990 | 1990-16803382 | |
| 31-12-1988 | abbreviated format | 05-07-1989 | 1989-15301133 | |
| 31-12-1987 | abbreviated format | 30-12-1988 | 1988-25304428 | |
| 31-12-1986 | abbreviated format | 13-10-1987 | 1987-23205162 | |
| 31-12-1985 | abbreviated format | 23-07-1986 | 1986-30801860 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,177 | 56,096 | -48,714 | -66,562 | 14,326 | -60,949 | 80,579 | -89,138 | -306,132 | 114,183 | -263,246 | 299,790 | -248,647 | -174,515 | 221,080 | - | ||
| 130,153 | 98,843 | 106,104 | 158,701 | 293,906 | 292,485 | 373,265 | 362,655 | 767,169 | 721,907 | 646,509 | 613,572 | 638,164 | 3.6m | 3.8m | 856,344 | ||
| 5.4% | 7.1% | 7.6% | 5.3% | 0.7% | 8.1% | 2.2% | 5.8% | 7.3% | 12.5% | 3.6% | 2.7% | 0.0% | 2.6% | 0.2% | 1.3% | ||
| 79.1% | 83.5% | 94.6% | 96.7% | 98.6% | 96.8% | 90.9% | 41.5% | 79.6% | 93.0% | 78.1% | 45.7% | 43.1% | 68.8% | 80.3% | 77.6% | ||
| 4.78 | 6.09 | 18.81 | 30.92 | 73.27 | 31.43 | 10.97 | 1.71 | 4.91 | 14.22 | 4.57 | 1.84 | 1.76 | 3.21 | 5.07 | 2.27 | ||
| 0.26 | 0.20 | 0.06 | 0.03 | 0.01 | 0.03 | 0.10 | 1.41 | 0.26 | 0.08 | 0.28 | 1.19 | 1.32 | 0.45 | 0.25 | 0.29 | ||
| 24.1% | 28.1% | 21.1% | -22.2% | 0.5% | 6.4% | 2.8% | 9.8% | 5.9% | 10.4% | 5.1% | 18.9% | 48.6% | -2.4% | 39.3% | 2.1% | ||
| 19.1% | 23.4% | 20.0% | -21.5% | 0.5% | 6.2% | 2.6% | 4.1% | 4.7% | 9.7% | 4.0% | 8.6% | 20.9% | -1.7% | 31.5% | 1.6% | ||
| 45 days | 41 days | 124 days | 131 days | 95 days | 56 days | 78 days | 84 days | 85 days | 51 days | 27 days | 62 days | 95 days | 100 days | 92 days | 88 days | ||
| - | 0 days | 2 days | 3 days | 3 days | 2 days | 24 days | 36 days | 99 days | 23 days | 30 days | 57 days | 72 days | 115 days | 85 days | 62 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on CEVAN
The operating result for 2021 is 28% higher than in 2020 and the highest since 2016. It is the fourth rise in a row, after the fall in 2017.
Debt's share of the balance-sheet total rises from 16.5% to 20.9%. Equity and debt are higher.