Skip to content

Certipharm

Active
Private limited companyfounded 20206 yrs activeMolenbaan 50, 2290 Vorselaar, BelgiumKBO/BCE: BE 0754.702.164
Summary

Certipharm has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €103k and a net result of €92k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 63% of 7780 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability100=
Solvency90▼-10
Growth32=
Track record100
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €8k at 30 days acceptable
Liquidity ample (current ratio 2.85 against 15.32 in 2024; short-term debt: 34.7% and cash: 86.8% of total assets), and 34.7% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 6 years 0 10 y
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Office administrative, office support and other business support activities (NACE 82)
about 37% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
65.3%
Return on assets
58.3%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 14-08-2026, 14 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 5 filings
Deviation from the deadline
2025
14 d late
2024
18 d late
2023
156 d early
2022
on the day
2021
5 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€103k▲ 68.2%
2024 · €61k
2021: €116k 2022: €193k▲ +66.7% vs 2021 2023: €296k▲ +53.7% vs 2022highest in 5 years 2024: €61k▼ -79.4% vs 2023lowest in 5 years 2025: €103k▲ +68.2% vs 2024
2021 → 2025
Total assets
€157k▲ 141%
2024 · €65k
2021: €138k 2022: €211k▲ +53.0% vs 2021 2023: €317k▲ +50.3% vs 2022highest in 5 years 2024: €65k▼ -79.4% vs 2023lowest in 5 years 2025: €157k▲ +141% vs 2024
2021 → 2025
Net result
€92k▲ 55.1%
2024 · €59k
2021: €114khighest in 5 years 2022: €77k▼ -32.2% vs 2021 2023: €104k▲ +35.5% vs 2022 2024: €59k▼ -43.4% vs 2023lowest in 5 years 2025: €92k▲ +55.1% vs 2024
2021 → 2025
Working capital
€101k▲ 69.3%
2024 · €60k
2021: €103k 2022: €185k▲ +79.4% vs 2021 2023: €294k▲ +58.5% vs 2022highest in 5 years 2024: €60k▼ -79.7% vs 2023lowest in 5 years 2025: €101k▲ +69.3% vs 2024
2021 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€116k-€193k▲ 66.7%€296k▲ 53.7%€61k▼ 79.4%€103k▲ 68.2% 2021: €116k 2022: €193k▲ +66.7% vs 2021 2023: €296k▲ +53.7% vs 2022highest in 5 years 2024: €61k▼ -79.4% vs 2023lowest in 5 years 2025: €103k▲ +68.2% vs 2024
Operating result€146k-€97k▼ 33.1%€134k▲ 37.2%€84k▼ 37.1%€123k▲ 46.4% 2021: €146khighest in 5 years 2022: €97k▼ -33.1% vs 2021 2023: €134k▲ +37.2% vs 2022 2024: €84k▼ -37.1% vs 2023lowest in 5 years 2025: €123k▲ +46.4% vs 2024
Net result€114k-€77k▼ 32.2%€104k▲ 35.5%€59k▼ 43.4%€92k▲ 55.1% 2021: €114khighest in 5 years 2022: €77k▼ -32.2% vs 2021 2023: €104k▲ +35.5% vs 2022 2024: €59k▼ -43.4% vs 2023lowest in 5 years 2025: €92k▲ +55.1% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100k€150kOperating result 2021: €146k€146kNet result 2021: €114k€114kOperating result 2022: €97k€97kNet result 2022: €77k€77kOperating result 2023: €134k€134kNet result 2023: €104k€104kOperating result 2024: €84k€84kNet result 2024: €59k€59kOperating result 2025: €123k€123kNet result 2025: €92k€92k20212022202320242025€0€50k€100k€150kOperating result 2023: €134k€134kNet result 2023: €104k€104kOperating result 2024: €84k€84kNet result 2024: €59k€59kOperating result 2025: €123k€123kNet result 2025: €92k€92k202320242025
The operating result recovers in 2025; 2025 is 46% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €157k
Fixed assets €2k ▲ 23.7%
Current assets €156k ▲ 144%
Equity and liabilities €157k
Equity €103k ▲ 68.2%
Debt €55k ▲ 1,210%
Debt's share of the balance-sheet total rises from 6.4% to 34.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€124k▲
2024 · €85k
Cash flow
€92k▲
2024 · €60k
Current ratio
2.85▼
2024 · 15.32
Debt to equity
0.53▲
2024 · 0.07
ROE
89.2%▼
2024 · 96.7%
ROA
58.3%▼
2024 · 90.6%
Interest coverage
1758.42▲
2024 · 1152.78
Debt ≤ 1 year
€55k▲
2024 · €4k
Income taxes
€32k▲
2024 · €25k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€65k€157k▲
Fixed assets21/28€1k€2k▲
Tangible fixed assets22/27€1k€2k▲
Furniture and vehicles24€1k€2k▲
Current assets29/58€64k€156k▲
Amounts receivable within one year40/41€16k€19k▲
Trade receivables40€16k€19k▲
Cash at bank and in hand54/58€47k€137k▲
Deferred charges and accrued income490/1€1k-
Equity and liabilities
Total equity and liabilities10/49€65k€157k▲
Equity10/15€61k€103k▲
Contributions10/11€2k€2k=
Reserves13€59k€101k▲
Distributable reserves133€59k€101k▲
Amounts payable17/49€4k€55k▲
Amounts payable within one year42/48€4k€55k▲
Trade debts44-€127
Suppliers440/4-€127
Taxes, remuneration and social security45€4k€4k▼
Taxes450/3€4k€4k▼
Other amounts payable47/48€179€51k▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€529€529=
Other operating charges640/8€906€776▼
Gross operating margin9900€86k€125k▲
Operating profit (loss)9901€84k€123k▲
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€73€70▼
Recurring financial charges65€73€70▼
Profit (loss) for the period before taxes9903€84k€123k▲
Income taxes67/77€25k€32k▲
Profit (loss) for the period9904€59k€92k▲
Profit (loss) for the period to be appropriated9905€59k€92k▲
Appropriation of the result
Profit (loss) to be appropriated9906€59k€92k▲
Transfer from equity791/2€294k-
Transfer to equity691/2€59k€42k▼
To other reserves6921€59k€42k▼
Profit to be distributed694/7€294k€50k▼
Return on contributions (dividend)694€294k€50k▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€8k€5k€529€529=
Other operating charges640/8€101€164€172€906€776▼ 14.3%
Gross operating margin9900€151k€105k€139k€86k€125k▲ 45.5%
Operating profit (loss)9901€146k€97k€134k€84k€123k▲ 46.4%
Financial income75/76B----€0-
Recurring financial income75----€0-
Financial charges65/66B€74€69€69€73€70▼ 4.2%
Recurring financial charges65€74€69€69€73€70▼ 4.2%
Profit (loss) for the period before taxes9903€146k€97k€134k€84k€123k▲ 46.5%
Income taxes67/77€32k€20k€29k€25k€32k▲ 26.0%
Profit (loss) for the period9904€114k€77k€104k€59k€92k▲ 55.1%
Profit (loss) for the period to be appropriated9905€114k€77k€104k€59k€92k▲ 55.1%
Line20212022202320242025Change
Assets
Total assets20/58€138k€211k€317k€65k€157k▲ 141%
Fixed assets21/28€12k€7k€2k€1k€2k▲ 23.7%
Tangible fixed assets22/27€12k€7k€2k€1k€2k▲ 23.7%
Furniture and vehicles24€12k€7k€2k€1k€2k▲ 23.7%
Current assets29/58€126k€204k€316k€64k€156k▲ 144%
Amounts receivable within one year40/41€13k€13k€44k€16k€19k▲ 22.0%
Trade receivables40€13k€8k€44k€16k€19k▲ 22.0%
Other amounts receivable41-€5k€0---
Cash at bank and in hand54/58€113k€191k€271k€47k€137k▲ 191%
Deferred charges and accrued income490/1-€978€767€1k--
Equity and liabilities
Total equity and liabilities10/49€138k€211k€317k€65k€157k▲ 141%
Equity10/15€116k€193k€296k€61k€103k▲ 68.2%
Contributions10/11€2k€2k€2k€2k€2k=
Reserves13€114k€191k€294k€59k€101k▲ 70.5%
Distributable reserves133€114k€191k€294k€59k€101k▲ 70.5%
Profit (loss) carried forward14--€0---
Amounts payable17/49€22k€19k€22k€4k€55k▲ 1,210%
Amounts payable within one year42/48€22k€19k€22k€4k€55k▲ 1,210%
Trade debts44€1k€2k€487-€127-
Suppliers440/4€1k€2k€487-€127-
Taxes, remuneration and social security45€21k€16k€20k€4k€4k▼ 9.9%
Taxes450/3€21k€16k€20k€4k€4k▼ 9.9%
Other amounts payable47/48€665€514€1k€179€51k▲ 28,314%
Line20212022202320242025Change
Profit (loss) for the period9904€114k€77k€104k€59k€92k▲ 55.1%
+ Depreciation and write-downs630€5k€8k€5k€529€529=
Operating cash flow (approximation)€118k€85k€110k€60k€92k▲ 54.6%
Investment in fixed assets (approximation)-€-3k€0€0€-869-
Change in cash-€78k€80k€-224k€90k▲ 140%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
14-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 14 days late
2025
31-12
Financial Equity above €100kEq €103k ▲68.2%
5 profitable years in a row build equity to €103k.
18-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 18 days late
2024
31-12
Financial Weakest financial yearnet €59k ▼43.4%
Net result drops to €59k, the lowest in the series; recovery starts the following year.
26-02
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Equity above €200kEq €296k ▲53.7%
3 profitable years in a row build equity to €296k.
31-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Equity above €150kEq €193k ▲66.7%
2 profitable years in a row build equity to €193k.
26-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Vorselaar · 1 establishment unit since 2020
seat establishment The establishment unit on the map
Ground area
3,260 m²
Building footprint
247 m²
Volume, LiDAR
93 m³
Parcel 13044C0551/00F002, Flanders · tallest building 6.4 m. Linked by address, not a title deed.
1 establishment unit
Certipharm
Molenbaan 50, 2290 VorselaarOther business support services
since 20202.307.848.744
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
13044C0551/00F002 Flanders 3,260 m² 1 · 247 m² 6.4 m
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 24,497 companies in sector 82990 we hold annual accounts for 9,406. 7,196 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded22-09-2020
Fiscal year end31-12
Activities, NACEBEL 2025
82990Other business support services

Scores and ratios are computed by Checked and are not a credit decision.