Skip to content

Certifico

Active
Private limited companyfounded 2024active for 2 yearsKloosterstraat 22, 3910 Pelt, BelgiumKBO/BCE: BE 1013.546.763

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-06-2026 at the NBB all 2 filings

Turnover
≈ €270,000
Estimated: probably between €180,000 and €420,000
Total assets
€161,090▲ 155%
2024 · €63,209
Net result
€81,260▲ 107%
2024 · €39,197
Working capital
€120,557▲ 168%
2024 · €44,984
Multi-year overview
2024 to 2025, 2 financial years
Operating result
€102,578
▲ 108% 2025
20242025
Net result
€81,260
▲ 107% 2025
highest quarter of the sector
20242025
Equity
€120,557
▲ 207% 2025
highest quarter of the sector
20242025
Total assets
€161,090
▲ 155% 2025
middle half of the sector
20242025
Debt
€40,533
▲ 69.5% 2025
20242025
Working capital
€120,557
▲ 168% 2025
highest quarter of the sector
20242025
Solvency
74.8%
▲ 12.7pp 2025
highest quarter of the sector
20242025
Current ratio
3.97
▲ 0.21 2025
highest quarter of the sector
20242025
Return on assets (ROA)
50.4%
▼ 11.6pp 2025
highest quarter of the sector
20242025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€49,392-€102,578▲ 108%
Net result€39,197above the sector's middle half-€81,260above the sector's middle half▲ 107%
Equity€39,297within the sector's middle half-€120,557above the sector's middle half▲ 207%
Total assets€63,209within the sector's middle half-€161,090within the sector's middle half▲ 155%
Debt€23,912-€40,533▲ 69.5%
Working capital€44,984within the sector's middle half-€120,557above the sector's middle half▲ 168%
Solvency62.2%within the sector's middle half-74.8%above the sector's middle half▲ 12.7pp
Current ratio3.76within the sector's middle half-3.97above the sector's middle half▲ 0.21
Return on assets (ROA)62.0%above the sector's middle half-50.4%above the sector's middle half▼ 11.6pp
above within below The sector band is the middle half of the companies in Other professional, scientific and technical activities (NACE 74). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 108% higher than in 2024.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €161,090
Equity €120,557 ▲ 207%
Debt €40,533 ▲ 69.5%
Debt's share of the balance-sheet total falls from 37.8% to 25.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€104,531▲
2024 · €50,202
Cash flow
€83,212▲
2024 · €40,007
Debt to equity
0.34▼
2024 · 0.61
ROE
67.4%▼
2024 · 99.7%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€40,533▲
2024 · €16,272
Debt > 1 year
€0▼
2024 · €7,640
Income taxes
€21,802▲
2024 · €10,205
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20242025
Tangible fixed assets€2,763-
Depreciation and write-downs of the year€810€1,953

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2025 · 1 entry · €290 awarded · €290 paid
Schemes
1 entry · €290 · €290 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€63,209€161,090▲
Fixed assets21/28€1,953€0▼
Tangible fixed assets22/27€1,953€0▼
Furniture and vehicles24€1,953€0▼
Current assets29/58€61,256€161,090▲
Amounts receivable within one year40/41€16,312€16,622▲
Trade receivables40€16,032€14,542▼
Other amounts receivable41€280€2,081▲
Current investments50/53-€125,237
Cash at bank and in hand54/58€40,357€18,772▼
Deferred charges and accrued income490/1€4,588€458▼
Equity and liabilities
Total equity and liabilities10/49€63,209€161,090▲
Equity10/15€39,297€120,557▲
Contributions10/11€100€100=
Reserves13€39,197€120,457▲
Distributable reserves133€39,197€120,457▲
Amounts payable17/49€23,912€40,533▲
Amounts payable after more than one year17€7,640€0▼
Other amounts payable178/9€7,640€0▼
Amounts payable within one year42/48€16,272€40,533▲
Trade debts44€4,855€14,655▲
Suppliers440/4€4,855€14,655▲
Taxes, remuneration and social security45€11,418€25,878▲
Taxes450/3€11,418€25,878▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€810€1,953▲
Other operating charges640/8€832€4,017▲
Gross operating margin9900€51,034€108,548▲
Operating profit (loss)9901€49,392€102,578▲
Financial income75/76B€20€501▲
Recurring financial income75€20€501▲
Financial charges65/66B€10€17▲
Recurring financial charges65€10€17▲
Profit (loss) for the period before taxes9903€49,402€103,062▲
Income taxes67/77€10,205€21,802▲
Profit (loss) for the period9904€39,197€81,260▲
Profit (loss) for the period to be appropriated9905€39,197€81,260▲
Appropriation of the result
Profit (loss) to be appropriated9906€39,197€81,260▲
Transfer to equity691/2€39,197€81,260▲
To other reserves6921€39,197€81,260▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€810€1,953▲ 141%
Other operating charges640/8€832€4,017▲ 383%
Gross operating margin9900€51,034€108,548▲ 113%
Operating profit (loss)9901€49,392€102,578▲ 108%
Financial income75/76B€20€501▲ 24×
Recurring financial income75€20€501▲ 24×
Financial charges65/66B€10€17▲ 67.2%
Recurring financial charges65€10€17▲ 67.2%
Profit (loss) for the period before taxes9903€49,402€103,062▲ 109%
Income taxes67/77€10,205€21,802▲ 114%
Profit (loss) for the period9904€39,197€81,260▲ 107%
Profit (loss) for the period to be appropriated9905€39,197€81,260▲ 107%
Line20242025Change
Assets
Total assets20/58€63,209€161,090▲ 155%
Fixed assets21/28€1,953€0▼ 100%
Tangible fixed assets22/27€1,953€0▼ 100%
Furniture and vehicles24€1,953€0▼ 100%
Current assets29/58€61,256€161,090▲ 163%
Amounts receivable within one year40/41€16,312€16,622▲ 1.9%
Trade receivables40€16,032€14,542▼ 9.3%
Other amounts receivable41€280€2,081▲ 643%
Current investments50/53-€125,237-
Cash at bank and in hand54/58€40,357€18,772▼ 53.5%
Deferred charges and accrued income490/1€4,588€458▼ 90.0%
Equity and liabilities
Total equity and liabilities10/49€63,209€161,090▲ 155%
Equity10/15€39,297€120,557▲ 207%
Contributions10/11€100€100=
Reserves13€39,197€120,457▲ 207%
Distributable reserves133€39,197€120,457▲ 207%
Amounts payable17/49€23,912€40,533▲ 69.5%
Amounts payable after more than one year17€7,640€0▼ 100%
Other amounts payable178/9€7,640€0▼ 100%
Amounts payable within one year42/48€16,272€40,533▲ 149%
Trade debts44€4,855€14,655▲ 202%
Suppliers440/4€4,855€14,655▲ 202%
Taxes, remuneration and social security45€11,418€25,878▲ 127%
Taxes450/3€11,418€25,878▲ 127%
Line20242025Change
Profit (loss) for the period9904€39,197€81,260▲ 107%
+ Depreciation and write-downs630€810€1,953▲ 141%
Operating cash flow (approximation)€40,007€83,212▲ 108%
Investment in fixed assets (approximation)-€0-
Change in cash--€21,585-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as Certifico has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Certifico itself: 0.7% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Certifico. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-06-2026 2026-00212063 PDF
31-12-2024 micro format 01-07-2025 2025-00213429 PDF

Next steps