CERROBAT
Annual accounts 2025
micro format, filed on 14-05-2026, 78 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €310,000. Estimated: probably between €230,000 and €510,000.
Balance sheet
balance sheet total €130,513 on 31-12-2025in euro
in euro
Position in the sector
15.7%
Higher than 23% of 9,462 companies in 2025.
0.80
Higher than 15% of 9,210 companies in 2025.
23.2%
Higher than 79% of 9,282 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
130,513 | 189,731 | 145,952 | 147,746 | 118,460 | 79,094 | 75,877 | 72,384 | 55,955 | 34,566 | 29,007 | 26,805 | |
21/28 |
42,428 | 27,645 | 25,166 | 10,477 | 9,884 | 6,972 | 9,221 | 13,935 | 16,397 | 1,819 | 5,160 | 7,668 | |
22/27 |
42,428 | 27,645 | 25,166 | 10,386 | 9,793 | 6,882 | 9,130 | 13,845 | 16,307 | 1,728 | 4,947 | 7,455 | |
22 |
15,243 | 20,424 | 19,325 | 6,093 | 6,828 | - | - | - | - | - | - | - | |
23 |
5,212 | 7,056 | 4,849 | 1,239 | 469 | 939 | 1,408 | 1,878 | - | - | - | - | |
24 |
21,973 | 164 | 992 | 3,054 | 2,496 | 2,082 | - | 384 | 863 | 1,728 | 4,947 | 7,455 | |
28 |
- | - | - | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 213 | 213 | |
29/58 |
88,084 | 162,086 | 120,786 | 137,269 | 108,576 | 72,122 | 66,656 | 58,449 | 39,558 | 32,747 | 23,847 | 19,137 | |
40/41 |
32,127 | 4,728 | 2,253 | 35,548 | 16,243 | 18,324 | 33,042 | 18,169 | 23,085 | 13,855 | 17,705 | 4,731 | |
40 |
32,127 | 4,614 | 2,253 | 35,548 | 10,239 | 18,324 | 30,020 | 18,150 | 22,580 | 13,350 | 15,850 | 2,850 | |
41 |
- | 115 | - | - | 6,004 | - | 3,022 | 19 | 505 | 505 | 1,855 | 1,881 | |
54/58 |
55,957 | 156,129 | 117,304 | 100,492 | 91,988 | 40,879 | 32,029 | 39,923 | 16,473 | 18,893 | 6,142 | 14,407 | |
490/1 |
- | 1,229 | 1,229 | 1,229 | 345 | 12,918 | 1,586 | 357 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
130,513 | 189,731 | 145,952 | 147,746 | 118,460 | 79,094 | 75,877 | 72,384 | 55,955 | 34,566 | 29,007 | 26,805 | |
10/15 |
20,460 | 20,460 | 20,460 | 20,460 | 11,860 | 36,000 | 29,873 | 26,004 | 20,517 | 19,762 | 18,822 | 13,703 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | 8,600 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
133 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
14 |
- | - | - | - | - | 24,140 | 18,013 | 14,144 | 8,657 | 7,902 | 6,962 | 1,843 | |
17/49 |
110,053 | 169,271 | 125,492 | 127,286 | 106,600 | 43,094 | 46,004 | 46,381 | 35,438 | 14,804 | 10,185 | 13,102 | |
17 |
- | - | - | - | - | 2,436 | 6,502 | 10,433 | 14,234 | - | - | - | |
170/4 |
- | - | - | - | - | 2,436 | 6,502 | 10,433 | 14,234 | - | - | - | |
42/48 |
110,053 | 169,271 | 125,492 | 127,286 | 106,600 | 40,658 | 39,502 | 35,947 | 21,204 | 14,804 | 10,185 | 13,102 | |
42 |
- | - | - | - | 2,436 | 4,066 | 3,931 | 3,801 | 3,675 | - | - | - | |
44 |
35,495 | 39,736 | 41,317 | 64,592 | 33,362 | 19,511 | 15,937 | 22,598 | 5,815 | 7,802 | 813 | 8,377 | |
440/4 |
35,495 | 39,736 | 41,317 | 64,592 | 33,362 | 19,511 | 15,937 | 22,598 | 5,815 | 7,802 | 813 | 8,377 | |
45 |
35,974 | 55,996 | 32,424 | 26,727 | 22,292 | 8,712 | 10,461 | 8,219 | 9,189 | 4,481 | 6,851 | 4,668 | |
450/3 |
35,446 | 52,188 | 28,062 | 22,951 | 18,763 | 5,189 | 6,249 | 2,335 | 4,029 | 4,481 | 1,725 | 1,250 | |
454/9 |
528 | 3,808 | 4,362 | 3,776 | 3,529 | 3,523 | 4,211 | 5,885 | 5,160 | - | 5,126 | 3,418 | |
47/48 |
38,584 | 73,538 | 51,751 | 35,966 | 48,510 | 8,369 | 9,173 | 1,328 | 2,525 | 2,521 | 2,521 | 57 | |
| Income statement | |||||||||||||
9900 |
59,245 | 119,156 | 78,883 | 49,086 | 42,661 | 16,027 | 14,496 | 16,074 | 11,082 | 5,401 | 11,127 | 6,940 | |
62 |
1,956 | 1,566 | 3,772 | 3,004 | 2,448 | 2,540 | 3,380 | 2,281 | 1,188 | - | - | - | |
630 |
10,124 | 10,150 | 5,522 | 2,806 | 5,632 | 4,479 | 4,715 | 4,809 | 5,295 | 3,219 | 3,219 | 1,491 | |
640/8 |
777 | 769 | 833 | 736 | 4,310 | 643 | 344 | 629 | 2,658 | 759 | 703 | 494 | |
9901 |
46,389 | 106,671 | 68,756 | 42,540 | 30,271 | 8,365 | 6,057 | 8,354 | 1,941 | 1,422 | 7,204 | 4,954 | |
75/76B |
23 | 1 | 2 | 190 | 2,435 | 221 | 482 | 6 | 21 | 7 | 16 | 9 | |
75 |
23 | 1 | 2 | 190 | 2,435 | 221 | 482 | 6 | 21 | 7 | 16 | 9 | |
65/66B |
2,380 | 2,817 | 2,870 | 3,149 | 1,868 | 1,134 | 768 | 1,084 | 762 | 111 | 383 | 9 | |
65 |
2,380 | 2,817 | 2,870 | 3,149 | 1,868 | 1,134 | 768 | 1,084 | 762 | 111 | 383 | 9 | |
9903 |
44,032 | 103,855 | 65,889 | 39,580 | 30,838 | 7,452 | 5,770 | 7,277 | 1,200 | 1,318 | 6,837 | 4,954 | |
67/77 |
13,747 | 23,859 | 14,648 | 9,008 | 7,030 | 1,325 | 1,900 | 1,790 | 445 | 379 | 1,718 | 1,251 | |
9904 |
30,284 | 79,997 | 51,240 | 30,573 | 23,808 | 6,126 | 3,870 | 5,487 | 755 | 940 | 5,119 | 3,703 | |
9905 |
30,284 | 79,997 | 51,240 | 30,573 | 23,808 | 6,126 | 3,870 | 5,487 | 755 | 940 | 5,119 | 3,703 | |
| Appropriation of the result | |||||||||||||
9906 |
30,284 | 79,997 | 51,240 | 30,573 | 47,947 | 24,140 | 18,013 | 14,144 | 8,657 | 7,902 | 6,962 | 3,703 | |
14P |
- | - | - | - | 24,140 | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 1,860 | |
694/7 |
30,284 | 79,997 | 51,240 | 30,573 | 47,947 | - | - | - | - | - | - | - | |
694 |
30,284 | 79,997 | 51,240 | 30,573 | 47,947 | - | - | - | - | - | - | - | |
| Document | |||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 14-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 14-05-2026 | 2026-00111565 | |
| 31-12-2024 | micro format | 26-06-2025 | 2025-00180362 | |
| 31-12-2023 | micro format | 27-06-2024 | 2024-00167727 | |
| 31-12-2022 | micro format | 26-06-2023 | 2023-00156582 | |
| 31-12-2021 | micro format | 02-08-2022 | 2022-20261049 | |
| 31-12-2020 | micro format | 12-07-2021 | 2021-34100033 | |
| 31-12-2019 | micro format | 01-07-2020 | 2020-24300480 | |
| 31-12-2018 | micro format | 02-08-2019 | 2019-43500414 | |
| 31-12-2017 | micro format | 23-07-2018 | 2018-36600322 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-57000020 | |
| 31-12-2015 | full format | 26-08-2016 | 2016-49900545 | |
| 31-12-2014 | full format | 26-08-2015 | 2015-49200215 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 56,512 | 116,822 | 74,278 | 45,346 | 35,903 | 12,844 | 10,771 | 13,163 | 7,236 | 4,641 | 10,423 | 6,445 | ||
| 40,408 | 90,147 | 56,762 | 33,378 | 29,439 | 10,605 | 8,584 | 10,296 | 6,050 | 4,159 | 8,338 | 5,194 | ||
| 24,907 | 12,629 | 20,302 | 3,399 | 8,543 | 2,231 | 0 | 2,347 | 21,730 | -122 | 711 | 9,159 | ||
| -100,172 | 38,825 | 16,812 | 8,503 | 51,109 | 8,851 | -7,895 | 23,450 | -2,419 | 12,750 | -8,264 | - | ||
| -21,968 | -7,185 | -4,706 | 9,983 | 1,976 | 31,463 | 27,154 | 22,501 | 18,354 | 17,943 | 13,663 | 6,035 | ||
| 15.7% | 10.8% | 14.0% | 13.8% | 10.0% | 45.5% | 39.4% | 35.9% | 36.7% | 57.2% | 64.9% | 51.1% | ||
| 0.80 | 0.96 | 0.96 | 1.08 | 1.02 | 1.77 | 1.69 | 1.63 | 1.87 | 2.21 | 2.34 | 1.46 | ||
| 5.38 | 8.27 | 6.13 | 6.22 | 8.99 | 1.20 | 1.54 | 1.78 | 1.73 | 0.75 | 0.54 | 0.96 | ||
| 148.0% | 391.0% | 250.4% | 149.4% | 200.7% | 17.0% | 13.0% | 21.1% | 3.7% | 4.8% | 27.2% | 27.0% | ||
| 23.2% | 42.2% | 35.1% | 20.7% | 20.1% | 7.7% | 5.1% | 7.6% | 1.3% | 2.7% | 17.6% | 13.8% | ||
| 23.75 | 41.47 | 25.89 | 14.40 | 19.22 | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €24,907 | €12,629 | €20,302 | €3,399 | €8,543 |
| €10,124 | €10,150 | €5,522 | €2,806 | €5,632 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on CERROBAT
The operating result for 2025 is 57% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total falls from 89.2% to 84.3%. Debt is lower.