Skip to content

CERGAS

Active
Private limited companyfounded 199927 yrs activeRue Basse-Flandre(Cer) 11, 5630 Cerfontaine, BelgiumKBO/BCE: BE 0465.886.347

CERGAS has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.45M and a net result of €1.20M. Equity is growing by ~32.5% per year across the filed fiscal years. Its solvency ranks better than 31% of 4149 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Checked score

Score 2025
53 / 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability59=
Solvency45=
Growth84▼-1
Track record100
Bankruptcy probability, 12 months
0.8% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €230k at 30 days acceptable
Liquidity short (current ratio 0.79 against 0.84 in 2024; short-term debt: 59.7% and cash: 1.5% of total assets), and 80.2% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Eight signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 27 years 0 30 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Sector 47
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
19.8%
Return on assets
5.3%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 16-07-2026, 15 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
15 d early
2024
24 d early
2023
15 d early
2022
24 d late
2021
66 d late
2020
25 d late
2019
105 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
21-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€144.81M▲ 15.3%
2024 · €125.60M
2019: €50.68M 2020: €39.05M 2021: €60.10M 2022: €70.06M 2023: €85.15M 2024: €125.60M
2019 → 2025
EBIT margin
1.0%=
2024 · 1.0%
2019: 0.3% 2020: 0.9% 2021: 0.8% 2022: 0.9% 2023: 0.7% 2024: 1.0%
2019 → 2025
Net result
€1.20M▲ 38.0%
2024 · €871k
2018: €54k 2019: €79k 2020: €243k 2021: €1.02M 2022: €428k 2023: €296k 2024: €871k
2018 → 2025
Working capital
€-2.83M▼ 90.8%
2024 · €-1.48M
2018: €-312k 2019: €-241k 2020: €13k 2021: €556k 2022: €-572k 2023: €-776k 2024: €-1.48M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€60.10M-€70.06M▲ 16.6%€85.15M▲ 21.5%€125.60M▲ 47.5%€144.81M▲ 15.3%
Equity€1.96M-€2.29M▲ 17.0%€2.50M▲ 8.8%€3.30M▲ 32.1%€4.45M▲ 35.1%
Operating result€466k-€614k▲ 31.7%€565k▼ 8.0%€1.30M▲ 130%€1.45M▲ 11.2%
Net result€1.02M-€428k▼ 58.2%€296k▼ 30.9%€871k▲ 194%€1.20M▲ 38.0%
Result per fiscal year
Operating resultNet result
€0€500k€1.00M€1.50MOperating result 2021: €466k€466kNet result 2021: €1.02M€1.02MOperating result 2022: €614k€614kNet result 2022: €428k€428kOperating result 2023: €565k€565kNet result 2023: €296k€296kOperating result 2024: €1.30M€1.30MNet result 2024: €871k€871kOperating result 2025: €1.45M€1.45MNet result 2025: €1.20M€1.20M20212022202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 11% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €22.54M
Fixed assets €11.93M▲ 42.7%
Current assets €10.61M▲ 37.1%
Equity and liabilities €22.54M
Equity €4.45M▲ 35.1%
Debt €18.09M▲ 41.3%
The debt ratio rises from 79.5% to 80.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.86M
2024 · €1.69M
Cash flow
€1.61M
2024 · €1.26M
Solvency
19.8%
2024 · 20.5%
Current ratio
0.79
2024 · 0.84
Quick ratio
0.74
2024 · 0.81
Debt / equity
4.06
2024 · 3.88
ROE
27.0%
2024 · 26.4%
ROA
5.3%
2024 · 5.4%
Interest coverage
11.24
2024 · 12.36
Debt
€18.09M
2024 · €12.80M
Debt ≤ 1 year
€13.44M
2024 · €9.23M
Debt > 1 year
€4.52M
2024 · €3.58M
Income taxes
€338k
2024 · €319k
Staff costs
€804k
2024 · €653k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€16.10M€22.54M
Fixed assets21/28€8.36M€11.93M
Intangible fixed assets21€5k€191k
Tangible fixed assets22/27€2.07M€1.92M
Land and buildings22€892k€786k
Plant, machinery and equipment23€329k€295k
Furniture and vehicles24€170k€189k
Leasing and similar rights25€660k€634k
Other tangible fixed assets26€14k€13k
Financial fixed assets28€6.29M€9.82M
Affiliated companies280/1€6.29M€9.82M
Participating interests280€6.29M€9.82M
Current assets29/58€7.74M€10.61M
Amounts receivable after more than one year29€737k€519k
Other amounts receivable291€737k€519k
Stocks and contracts in progress3€308k€621k
Stocks30/36€308k€621k
Goods purchased for resale34€308k€621k
Amounts receivable within one year40/41€6.40M€9.14M
Trade receivables40€6.40M€7.41M
Other amounts receivable41€2k€1.73M
Cash at bank and in hand54/58€279k€334k
Deferred charges and accrued income490/1€17k-
Equity and liabilities
Total equity and liabilities10/49€16.10M€22.54M
Equity10/15€3.30M€4.45M
Contributions10/11€25k€25k=
Reserves13€392k€749k
Non-distributable reserves130/1€3k€3k=
Reserves not available under the articles1311€3k€3k=
Tax-exempt reserves132€389k€747k
Profit (loss) carried forward14€2.80M€3.61M
Investment grants15€78k€68k
Amounts payable17/49€12.80M€18.09M
Amounts payable after more than one year17€3.58M€4.52M
Financial debts170/4€3.58M€4.52M
Credit institutions173€3.58M€4.52M
Amounts payable within one year42/48€9.23M€13.44M
Current portion of amounts payable after more than one year42€947k€1.20M
Financial debts43€2.02M€2.47M
Credit institutions430/8€515k€467k
Other loans439€1.50M€2.00M
Trade debts44€5.63M€9.39M
Suppliers440/4€5.63M€9.39M
Taxes, remuneration and social security45€202k€264k
Taxes450/3€126k€176k
Remuneration and social security454/9€76k€88k
Other amounts payable47/48€425k€120k
Accrued charges and deferred income492/3-€124k
Income statement Code20242025
Operating income70/76A€125.99M€145.19M
Turnover70€125.60M€144.81M
Other operating income74€242k€383k
Non-recurring operating income76A€152k€3k
Operating charges60/66A€124.69M€143.74M
Goods for resale, raw materials and consumables60€121.94M€141.14M
Purchases600/8€121.95M€141.45M
Change in stocks: decrease (increase)609€-8k€-313k
Services and other goods61€1.69M€1.33M
Remuneration, social security and pensions62€653k€804k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€388k€413k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-11k€-4k
Provisions for liabilities and charges: additions (uses and reversals)635/8€-57k-
Other operating charges640/8€69k€46k
Non-recurring operating charges66A€21k€13k
Operating profit (loss)9901€1.30M€1.45M
Financial income75/76B€34k€266k
Recurring financial income75€34k€266k
Income from financial fixed assets750€560€250k
Income from current assets751€21k€4k
Other financial income752/9€12k€12k
Financial charges65/66B€146k€174k
Recurring financial charges65€146k€174k
Debt charges650€137k€166k
Other financial charges652/9€9k€8k
Profit (loss) for the period before taxes9903€1.19M€1.54M
Income taxes67/77€319k€338k
Taxes670/3€319k€338k
Profit (loss) for the period9904€871k€1.20M
Transfer to tax-exempt reserves689€370k€358k
Profit (loss) for the period to be appropriated9905€500k€843k
Appropriation of the result
Profit (loss) to be appropriated9906€2.86M€3.64M
Profit (loss) brought forward from the previous period14P€2.36M€2.80M
Profit to be distributed694/7€60k€35k
Return on contributions (dividend)694€60k€35k
Social balance
Average headcount (FTE)908716.018.0

The notes to these accounts (62 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
16-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial Highest result since 2018net €1.20M ▲38%
Operating result €1.45M, net result €1.20M, both a record.
07-07
NBB filing Annual accounts filed
fiscal year 2024 · unclassified schema
2024
16-07
NBB filing Annual accounts filed
fiscal year 2023 · unclassified schema
2023
24-08
NBB filing Annual accounts filed
fiscal year 2022 · unclassified schema · 24 days late
2022
31-12
Financial Equity above €2MEq €2.29M ▲17%
5 profitable years in a row build equity to €2.29M.
05-10
NBB filing Annual accounts filed
fiscal year 2021 · unclassified schema · 66 days late
2021
31-12
Financial Equity above €1MEq €1.96M ▲107%
4 profitable years in a row build equity to €1.96M.
25-08
NBB filing Annual accounts filed
fiscal year 2020 · unclassified schema · 25 days late
2020
13-11
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 105 days late
2019
11-09
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 42 days late
2018
31-08
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 31 days late
2017
30-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Cerfontaine · 3 establishment units since 1999
establishment All 3 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue Basse-Flandre(Cer) 115630 Cerfontaine
Ground area
9,180 m²
Building footprint
1,604 m²
3 parcels, Wallonia. Linked by address, not a title deed.
3 establishment units
Rue Basse-Flandre(Cer) 11, 5630 Cerfontaine
Water transport
since 19992.091.228.245
Cergas
Rue Véroffe 11, 5660 CouvinNACE 45206
since 20172.266.307.703
Cergas
Carrière-du-Parrain, Pes. 15, 5660 CouvinWholesale trade
since 20172.266.307.802
3 parcels
Wallonia 3 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
93039B0138/00P000 Wallonia 8,070 m² 1 · 1,361 m² -
93053A0334/00N002 Wallonia 601 m² 1 · 116 m² -
93010B0510/00F000 Wallonia 508 m² 1 · 127 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 2
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

549300MKY24WJSG15B42
no longer live in the LEI register

Similar companies · same sector, comparable size

Of 3,235 companies in sector 47781 we hold annual accounts for 744. 246 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded16-04-1999
Fiscal year end31-12
Activities, NACEBEL
46810Wholesale of solid, liquid and gaseous fuels and related products
47781Retail sale of solid, liquid and gaseous fuels, excluding motor fuels
52481
Sources
Crossroads Bank for EnterprisesNational Bank · 27 filingsAddress and cadastre registers

Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.