Balance sheet
Code20242025
Assets
Total assets20/58€16.10M€22.54M▲
Fixed assets21/28€8.36M€11.93M▲
Intangible fixed assets21€5k€191k▲
Tangible fixed assets22/27€2.07M€1.92M▼
Land and buildings22€892k€786k▼
Plant, machinery and equipment23€329k€295k▼
Furniture and vehicles24€170k€189k▲
Leasing and similar rights25€660k€634k▼
Other tangible fixed assets26€14k€13k▼
Financial fixed assets28€6.29M€9.82M▲
Affiliated companies280/1€6.29M€9.82M▲
Participating interests280€6.29M€9.82M▲
Current assets29/58€7.74M€10.61M▲
Amounts receivable after more than one year29€737k€519k▼
Other amounts receivable291€737k€519k▼
Stocks and contracts in progress3€308k€621k▲
Stocks30/36€308k€621k▲
Goods purchased for resale34€308k€621k▲
Amounts receivable within one year40/41€6.40M€9.14M▲
Trade receivables40€6.40M€7.41M▲
Other amounts receivable41€2k€1.73M▲
Cash at bank and in hand54/58€279k€334k▲
Deferred charges and accrued income490/1€17k-
Equity and liabilities
Total equity and liabilities10/49€16.10M€22.54M▲
Equity10/15€3.30M€4.45M▲
Contributions10/11€25k€25k=
Reserves13€392k€749k▲
Non-distributable reserves130/1€3k€3k=
Reserves not available under the articles1311€3k€3k=
Tax-exempt reserves132€389k€747k▲
Profit (loss) carried forward14€2.80M€3.61M▲
Investment grants15€78k€68k▼
Amounts payable17/49€12.80M€18.09M▲
Amounts payable after more than one year17€3.58M€4.52M▲
Financial debts170/4€3.58M€4.52M▲
Credit institutions173€3.58M€4.52M▲
Amounts payable within one year42/48€9.23M€13.44M▲
Current portion of amounts payable after more than one year42€947k€1.20M▲
Financial debts43€2.02M€2.47M▲
Credit institutions430/8€515k€467k▼
Other loans439€1.50M€2.00M▲
Trade debts44€5.63M€9.39M▲
Suppliers440/4€5.63M€9.39M▲
Taxes, remuneration and social security45€202k€264k▲
Taxes450/3€126k€176k▲
Remuneration and social security454/9€76k€88k▲
Other amounts payable47/48€425k€120k▼
Accrued charges and deferred income492/3-€124k
Income statement
Code20242025
Operating income70/76A€125.99M€145.19M▲
Turnover70€125.60M€144.81M▲
Other operating income74€242k€383k▲
Non-recurring operating income76A€152k€3k▼
Operating charges60/66A€124.69M€143.74M▲
Goods for resale, raw materials and consumables60€121.94M€141.14M▲
Purchases600/8€121.95M€141.45M▲
Change in stocks: decrease (increase)609€-8k€-313k▼
Services and other goods61€1.69M€1.33M▼
Remuneration, social security and pensions62€653k€804k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€388k€413k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-11k€-4k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€-57k-
Other operating charges640/8€69k€46k▼
Non-recurring operating charges66A€21k€13k▼
Operating profit (loss)9901€1.30M€1.45M▲
Financial income75/76B€34k€266k▲
Recurring financial income75€34k€266k▲
Income from financial fixed assets750€560€250k▲
Income from current assets751€21k€4k▼
Other financial income752/9€12k€12k▼
Financial charges65/66B€146k€174k▲
Recurring financial charges65€146k€174k▲
Debt charges650€137k€166k▲
Other financial charges652/9€9k€8k▼
Profit (loss) for the period before taxes9903€1.19M€1.54M▲
Income taxes67/77€319k€338k▲
Taxes670/3€319k€338k▲
Profit (loss) for the period9904€871k€1.20M▲
Transfer to tax-exempt reserves689€370k€358k▼
Profit (loss) for the period to be appropriated9905€500k€843k▲
Appropriation of the result
Profit (loss) to be appropriated9906€2.86M€3.64M▲
Profit (loss) brought forward from the previous period14P€2.36M€2.80M▲
Profit to be distributed694/7€60k€35k▼
Return on contributions (dividend)694€60k€35k▼
Social balance
Average headcount (FTE)908716.018.0▲