Skip to content

CENSATECH

Inactive
KBO/BCE: BE 0475.694.037

Absorbed by Chauffage Coussement in January 2024. The last annual accounts are for financial year 2022. The company was dissolved without liquidation.

CENSATECHInactive

Overview

Overview

Official details

Source: KBO
Status
Absorbed by Chauffage Coussement merger by absorption, January 2024
Activity
“De vennootschap heeft tot doel het verrichten van alle werkzaamheden die rechtstreeks of onrechtstreeks…” (deed in Dutch)From the articles, 6 activitiesNo NACE code in the KBO yet
Financial year end
31 December
Peppol
Not found in the Peppol Directory

Board and ownership

Shareholders

Financial position

No score
Annual accounts 2022
Gross margin
€362,433
▼ 1.0%
Turnover
≈ €860,000
estimated
Loss
€61,098
▼ 57.6%
Equity
€96,117
▼ 38.9%
Total assets
€750,433
▼ 17.1%
Employees on 31-12-2022
5
▼ 28.6%
Filed on 21-06-2023

Financials

Financials · financial year 2022, abbreviated format

Annual accounts 2022 filed on 21-06-2023 PDF all 21 filings

Turnover
≈ €860,000
Estimated: probably between €510,000 and €1.5m
Total assets
€750,433▼ 17.1%
2021 · €905,159
Net result
-€61,098▲ 57.6%
2021 · -€144,141
Working capital
-€287,714▼ 30.1%
2021 · -€221,151
Trend over the years

2018 to 2022, 5 financial years 2018 to 2022, 5 financial years

The operating result for 2022 is a loss of €54,704, smaller than the loss of €133,627 in 2021.

Operating result-€0.05m 2022 Net result-€0.06m 2022

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022
Operating result€0.03m-€0.05m▲ 108%€0.04m▼ 24.2%-€0.1m-€0.05m▲ 59.1%
Net result€0.006m-€0.03m▲ 424%€0.03m▼ 17.1%-€0.1m-€0.06m▲ 57.6%
Equity€0.2m-€0.3m▲ 12.3%€0.3m▲ 9.1%€0.2m▼ 47.8%€0.1m▼ 38.9%
Total assets€1.1m-€1.1m▲ 1.5%€1.2m▲ 7.6%€0.9m▼ 21.9%€0.8m▼ 17.1%
Debt€0.8m-€0.8m▼ 1.8%€0.9m▲ 7.1%€0.7m▼ 12.8%€0.7m▼ 12.5%
Working capital€0.04m-€0.09m▲ 96.1%€0.05m▼ 48.2%-€0.2m-€0.3m▼ 30.1%
Staff (FTE)6.8-6.1▼ 10.3%7.3▲ 19.7%6.7▼ 8.2%6▼ 10.4%
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €750,433
Fixed assets €446,127 ▼ 8.5%
Current assets €304,306 ▼ 27.2%
Equity and liabilities €750,433
Equity €96,117 ▼ 38.9%
Debt €654,316 ▼ 12.5%
Debt's share of the balance-sheet total rises from 82.6% to 87.2%. Equity and debt are lower.
Key figures and ratios
2022 value · change against 2021
EBITDA
-€13,407▲
2021 · -€94,009
Cash flow
-€19,801▲
2021 · -€104,523
Current ratio
0.51▼
2021 · 0.65
Quick ratio
0.38▼
2021 · 0.43
Debt to equity
6.81▲
2021 · 4.76
ROE
-63.6%▲
2021 · -91.7%
ROA
-8.1%▲
2021 · -15.9%
Interest coverage
-2.10▲
2021 · -8.92
Debt ≤ 1 year
€592,020▼
2021 · €638,885
Debt > 1 year
€62,296▼
2021 · €109,059
Staff costs
€372,819▼
2021 · €450,401
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-2022
Employees at the balance-sheet date75
full-time64
part-time11
in full-time equivalents6.84.8
Average over the year, in full-time equivalents6.76
On a permanent contract75
Joined30
Left32
Training hours168

Source: social balance sheet in the 2021 to 2022 annual accounts

Investments

fixed assets acquired
Item20212022
Tangible fixed assets€80,772-
Depreciation and write-downs of the year€39,618€41,297

Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2022 to 2023 · 2 entries · €7,658 awarded · €7,658 paid
Year Entries AwardedPaid
2023 1 €376€376
2022 1 €7,282€7,282
Schemes
2 entries · €7,658 · €7,658 paid · Departement Werk en Sociale Economie
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 53 lines

Source: Annual accounts 2022 (PDF), filed on 21-06-2023.

Balance sheet Code20212022
Assets
Total assets20/58€905,159€750,433▼
Fixed assets21/28€487,424€446,127▼
Tangible fixed assets22/27€487,061€445,764▼
Land and buildings22€420,650€395,667▼
Plant, machinery and equipment23€16,068€11,900▼
Furniture and vehicles24€50,343€38,196▼
Financial fixed assets28€363€363=
Current assets29/58€417,734€304,306▼
Stocks and contracts in progress3€144,343€80,722▼
Stocks30/36€144,343€80,722▼
Amounts receivable within one year40/41€195,741€175,378▼
Trade receivables40€148,533€131,497▼
Other amounts receivable41€47,209€43,881▼
Cash at bank and in hand54/58€76,715€47,161▼
Deferred charges and accrued income490/1€935€1,045▲
Equity and liabilities
Total equity and liabilities10/49€905,159€750,433▼
Equity10/15€157,215€96,117▼
Contributions10/11€134,500€134,500=
Capital10€134,500€134,500=
Issued capital100€134,500€134,500=
Reserves13€62,294€62,294=
Non-distributable reserves130/1€13,450€13,450=
Legal reserve130€13,450€13,450=
Distributable reserves133€48,844€48,844=
Profit (loss) carried forward14-€39,579-€100,677▼
Amounts payable17/49€747,944€654,316▼
Amounts payable after more than one year17€109,059€62,296▼
Financial debts170/4€109,059€62,296▼
Amounts payable within one year42/48€638,885€592,020▼
Current portion of amounts payable after more than one year42€47,119€46,762▼
Financial debts43€350,000€400,000▲
Credit institutions430/8€350,000-
Other loans439-€400,000
Trade debts44€202,701€129,312▼
Suppliers440/4€202,701€129,312▼
Taxes, remuneration and social security45€39,065€15,946▼
Taxes450/3€4,438€2,673▼
Remuneration and social security454/9€34,627€13,274▼
Income statement Code20212022
Remuneration, social security and pensions62€450,401€372,819▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39,618€41,297▲
Other operating charges640/8€9,660€3,021▼
Gross operating margin9900€366,052€362,433▼
Operating profit (loss)9901-€133,627-€54,704▲
Financial income75/76B€20€3▼
Recurring financial income75€20€3▼
Financial charges65/66B€10,534€6,397▼
Recurring financial charges65€10,534€6,397▼
Profit (loss) for the period before taxes9903-€144,141-€61,098▲
Profit (loss) for the period9904-€144,141-€61,098▲
Profit (loss) for the period to be appropriated9905-€144,141-€61,098▲
Appropriation of the result
Profit (loss) to be appropriated9906-€39,579-€100,677▼
Profit (loss) brought forward from the previous period14P€104,562-€39,579▼
Social balance sheet
Average headcount (FTE)90876.76.0▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022Change
Remuneration, social security and pensions62---€450,401€372,819▼ 17.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€62,029€38,789€35,716€39,618€41,297▲ 4.2%
Other operating charges640/8---€9,660€3,021▼ 68.7%
Gross operating margin9900€506,624€500,036€484,603€366,052€362,433▼ 1.0%
Operating profit (loss)9901€25,301€52,683€39,908-€133,627-€54,704▲ 59.1%
Financial income75/76B---€20€3▼ 86.3%
Recurring financial income75€5€312€6,917€20€3▼ 86.3%
Financial charges65/66B---€10,534€6,397▼ 39.3%
Recurring financial charges65€19,526€15,699€10,707€10,534€6,397▼ 39.3%
Profit (loss) for the period before taxes9903€5,780€37,296€36,117-€144,141-€61,098▲ 57.6%
Income taxes67/77-€6,990€10,997---
Profit (loss) for the period9904€5,780€30,306€25,120-€144,141-€61,098▲ 57.6%
Profit (loss) for the period to be appropriated9905€5,780€30,306€25,120-€144,141-€61,098▲ 57.6%
Line20182019202020212022Change
Assets
Total assets20/58€1.1m€1.1m€1.2m€0.9m€0.8m▼ 17.1%
Fixed assets21/28€0.5m€0.5m€0.4m€0.5m€0.4m▼ 8.5%
Intangible fixed assets21€0.001m-----
Tangible fixed assets22/27€0.5m€0.5m€0.4m€0.5m€0.4m▼ 8.5%
Land and buildings22---€0.4m€0.4m▼ 5.9%
Plant, machinery and equipment23---€0.02m€0.01m▼ 25.9%
Furniture and vehicles24---€0.05m€0.04m▼ 24.1%
Financial fixed assets28€135€135€498€363€363=
Current assets29/58€0.6m€0.6m€0.7m€0.4m€0.3m▼ 27.2%
Stocks and contracts in progress3€0.2m€0.2m€0.2m€0.1m€0.08m▼ 44.1%
Stocks30/36---€0.1m€0.08m▼ 44.1%
Amounts receivable within one year40/41€0.1m€0.2m€0.3m€0.2m€0.2m▼ 10.4%
Trade receivables40---€0.1m€0.1m▼ 11.5%
Other amounts receivable41---€0.05m€0.04m▼ 7.0%
Cash at bank and in hand54/58€0.2m€0.2m€0.2m€0.08m€0.05m▼ 38.5%
Deferred charges and accrued income490/1---€0.001m€0.001m▲ 11.8%
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.1m€1.2m€0.9m€0.8m▼ 17.1%
Equity10/15€0.2m€0.3m€0.3m€0.2m€0.1m▼ 38.9%
Contributions10/11€0.1m€0.1m€0.1m€0.1m€0.1m=
Capital10---€0.1m€0.1m=
Issued capital100---€0.1m€0.1m=
Reserves13€0.06m€0.06m€0.06m€0.06m€0.06m=
Non-distributable reserves130/1---€0.01m€0.01m=
Legal reserve130---€0.01m€0.01m=
Distributable reserves133---€0.05m€0.05m=
Profit (loss) carried forward14€0.05m€0.08m€0.1m-€0.04m-€0.1m▼ 154%
Amounts payable17/49€0.8m€0.8m€0.9m€0.7m€0.7m▼ 12.5%
Amounts payable after more than one year17€0.3m€0.2m€0.2m€0.1m€0.06m▼ 42.9%
Financial debts170/4---€0.1m€0.06m▼ 42.9%
Amounts payable within one year42/48€0.5m€0.5m€0.7m€0.6m€0.6m▼ 7.3%
Current portion of amounts payable after more than one year42---€0.05m€0.05m▼ 0.8%
Financial debts43---€0.4m€0.4m▲ 14.3%
Credit institutions430/8---€0.4m--
Other loans439----€0.4m-
Trade debts44€0.3m€0.2m€0.4m€0.2m€0.1m▼ 36.2%
Suppliers440/4---€0.2m€0.1m▼ 36.2%
Taxes, remuneration and social security45---€0.04m€0.02m▼ 59.2%
Taxes450/3---€0.004m€0.003m▼ 39.8%
Remuneration and social security454/9---€0.03m€0.01m▼ 61.7%
Line20182019202020212022Change
Profit (loss) for the period9904€5,780€30,306€25,120-€144,141-€61,098▲ 57.6%
+ Depreciation and write-downs630€62,029€38,789€35,716€39,618€41,297▲ 4.2%
Operating cash flow (approximation)€67,809€69,095€60,836-€104,523-€19,801▲ 81.1%
Investment in fixed assets (approximation)--€10,115-€26,629-€80,637€0-
Change in cash--€80,648€44,608-€128,615-€29,554▲ 77.0%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2022 abbreviated format 21-06-2023 2023-00151760 PDF
31-12-2021 abbreviated format 08-06-2022 2022-20050382 PDF
31-12-2020 abbreviated format 09-06-2021 2021-18400519 PDF
31-12-2019 abbreviated format 05-06-2020 2020-15100089 PDF
31-12-2018 abbreviated format 13-06-2019 2019-18000506 PDF
31-12-2017 abbreviated format 30-07-2018 2018-41500063 PDF
31-12-2016 abbreviated format 29-06-2017 2017-24300236 PDF
31-12-2015 abbreviated format 30-06-2016 2016-28300126 PDF
31-12-2014 abbreviated format 07-07-2015 2015-28900139 PDF
31-12-2013 abbreviated format 13-06-2014 2014-19100001 PDF

Show all 21 filings

Board & ownership

Directors

Directors

Owners and capital

Shareholders

1 owner

Chain of control

  1. EDF BELGIUM 68.63%
  2. Luminus 80.42%
  3. Advices for Technical Systems 80%
  4. Chauffage Coussement 100%
  5. CENSATECH

Owners 1

Capital transactions

Shareholders according to the deeds
At incorporation act of 14-09-2023 ↗
  • CHAUFFAGE COUSSEMENT (BE 0400.077.785) all shares
  • DE GROOTE Paul Esther Emile Marie founder
  • P. DE SWAEF founder

Network & group

Part of the group ELECTRICITE DE FRANCE 69 companies Group, risk and exposure

Acquisitions and mergers

1 transaction
Taken over by:Chauffage Coussement
BE 0400.077.785silent merger · Gazette deed of 26-01-2024 (2 acts)

Connections & network

Depth

The network starts from the shareholders of CENSATECH. Every company they also own or run is a node.

This company Company Director Shareholding +N: links not shown yet Click a node to look further, drag to arrange, zoom with the mouse wheel.

Timeline

Acts, filings and financial milestones

2024
26-01
Gazette deed Merger: absorbed by Chauffage Coussement
Dissolution of the company · Share cancellation · Real estate10 points ▸
  • General meeting, 21-12-2023
  • Other provision, “fusievoorstel lezing, aandeelhouders erkennen mogelijkheid volledig in kennis gesteld te worden meer dan één maand voor vergadering” (deed in Dutch)
  • Merger, “aanvaarding fusie door overnemende vennootschap, waarde uit staat” (deed in Dutch)
  • Dissolution, “stemming door algemene vergadering van overnemende vennootschap, gehele vermogen rechten en verplichtingen” (deed in Dutch)
  • Share cancellation, “fusie, raad van bestuur van de overnemende vennootschap” (deed in Dutch)
  • Other provision, “datum opstelling fusievoorstellen, afwezigheid belangrijke wijzigingen activa passiva” (deed in Dutch)
  • Other provision, “leden bestuursorganen overnemende en overgenomen vennootschap, geen bijzonder voordeel bestuursorganen” (deed in Dutch)
  • Real estate, “in overgedragen vermogen begrepen onroerend goed” (deed in Dutch)
  • Other provision, “ontslag bestuurders, aanvaard” (deed in Dutch)
  • Power of attorney

Open the act in the Belgian Official Gazette

2023
14-09
Gazette deed Merger proposal: to be absorbed by CHAUFFAGE COUSSEMENT
Shareholding · Incorporation · Founder26 points ▸
  • Merger, “fusie door overneming met vereenvoudigde procedure, gehele vermogen,zowel rechten als verplichtingen” (deed in Dutch)
  • CHAUFFAGE COUSSEMENT holds all the shares
  • Incorporation, 13-07-1966
  • Founder, Romanus (gezegd Roman) Coussement
  • Founder, Aimé Martens
  • Founder, Hélène Jeanine Coussement
  • Incorporation, 19-09-2001
  • Founder, DE GROOTE Paul Esther Emile Marie
  • Founder, P. DE SWAEF
  • Accounting effect, 01-07-2023
  • Other provision, “redenen van de fusie, aanzienlijke besparingen administratieve kosten” (deed in Dutch)
  • Other provision, “bijzondere rechten-andere effecten” (deed in Dutch)
  • The act holds 14 more points.

Open the act in the Belgian Official Gazette

21-06
NBB filing Annual accounts 2022 filedPDF
abbreviated format · 40 days before the deadline
2022
08-06
NBB filing Annual accounts 2021 filedPDF
abbreviated format · 53 days before the deadline
2021
31-12
Financial Weakest financial yearnet -€144,141
The net result drops to -€144,141, the lowest from 2018 to 2022.
09-06
NBB filing Annual accounts 2020 filedPDF
abbreviated format · 52 days before the deadline
2020
05-06
NBB filing Annual accounts 2019 filedPDF
abbreviated format · 56 days before the deadline
2019
31-12
Financial Highest result from 2018 to 2022net €30,306 ▲424%
The operating result of €52,683 and the net result of €30,306 are both a record.
13-06
NBB filing Annual accounts 2018 filedPDF
abbreviated format · 48 days before the deadline
2018
30-07
NBB filing Annual accounts 2017 filedPDF
abbreviated format · 1 day before the deadline
2017
29-06
NBB filing Annual accounts 2016 filedPDF
abbreviated format · 32 days before the deadline
2016
30-06
NBB filing Annual accounts 2015 filedPDF
abbreviated format · 31 days before the deadline
Show earlier events
2015
07-07
NBB filing Annual accounts 2014 filedPDF
abbreviated format · 24 days before the deadline
2014
13-06
NBB filing Annual accounts 2013 filedPDF
abbreviated format · 48 days before the deadline
2001
06-10
Gazette deed Incorporation
23 publications in the Belgian Official Gazette, the last on 26-01-2024
Financial milestoneGazette deedNBB filingFinancial milestones sit on the financial year-end date, not the filing date.

Sources:Publications in the Belgian Official GazetteFilings with the National Bank

History

CENSATECH has filed 21 sets of annual accounts, the latest for financial year 2022.1 In 2024 the company was absorbed by merger into Chauffage Coussement.2

  1. 1National Bank, annual accounts 2022
  2. 2Belgian Official Gazette, 26-01-2024

Company details

Inactive

Absorbed by Chauffage Coussement in January 2024

CENSATECH is no longer in the KBO register. Chauffage Coussement took it over in a merger by absorption, published in the Belgian Official Gazette on 26 January 2024.

Status
Inactive
Reason
Merger by absorption"silent merger", Belgian Official Gazette, 26 January 2024 · act
Absorbed by
Chauffage Coussement · 0400.077.785
Last annual accounts
financial year to 31 December 2022
Last registered office
Antoon Catriestraat 33, 9031 Drongen (Gent)as published on 26 January 2024
Legal form
Private limited company (pre-2019)
First annual accounts
financial year 2002
Official KBO record

Purpose according to the articles of association

PurposeThe purpose describes the activities the company may carry out under its articles.
“De vennootschap heeft tot doel het verrichten van alle werkzaamheden die rechtstreeks of onrechtstreeks verband houden met de installatie en…”
6 activities
  1. De vennootschap heeft tot doel het verrichten van alle werkzaamheden die rechtstreeks of onrechtstreeks verband houden met de installatie en het herstellen van alle sanitaire en loodgieterij,installatie en herstelling van centrale verwarming en/of individuele toestellen,alle zinkwerken,alle metaalconstructies en metalenkunstwerken,alle dakwerken en werkzaamheden aangaande koelinstallaties.
  2. Zowel in België als in het buitenland mag de Vennootschap alle handelings-,financiële,roerende en onroerende handelingen verrichten,die rechtstreeks of onrechtstreeks op haar maatschappelijk betrekking hebben of die van die aard zouden zijn verwezenlijking ervan te bevorderen of te vergemakkelijken.
  3. De Vennootschap kan eveneens belangen hebben bij wijze van inbreng,afstand,samensmelting of op gelijk welke manier in andere vennootschappen of gelijkaardige ondernemingen of van aard om rechtstreeks of onrechtstreeks ontwikkeling der zaken te bevorderen.
  4. Zij mag tevens om het even welke gelijkaardige handelingen stellen die van aard zouden zijn de verwezenlijking van haar doel te vergemakkelijken of uit te breiden.
  5. Zij mag namelijk alle roerende en onroerende goederen die nodig zijn voor het verwezenlijken van haar doel,verkopen,kopen,verhuren,verpachten,pachten en vergunningen nemen,bekomen,aankopen of afstaan,en in het algemeen alle burgerlijke,commerciële,industriële,onroerende handelingen te verrichten die rechtstreeks of onrechtstreeks bij het maatschappelijk doel aansluiten of van die aard zijn de verwezenlijking ervan te vergemakkelijken.
  6. Dit alles in de meest ruime zin,vermits deze aanduiding louter opsommend en niet limitatief is.

Articles of association, deed of 14-09-2023 (in Dutch)