Skip to content

CEMOTION

Active
Private limited companyfounded 2025active for 1 yearA.J. Slegerslaan 386, 1200 Sint-Lambrechts-Woluwe, BelgiumKBO/BCE: BE 1020.346.166
Summary

CEMOTION has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €69,561 and a net result of €70,253. Its solvency ranks better than 42% of 20,612 sector peers (NACE 86, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€69,561
Total assets
€130,391
Net result
€70,253
Working capital
€49,155

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €130,391
Fixed assets €20,406
Current assets €109,985
Equity and liabilities €130,391
Equity €69,561
Debt €60,830
Debt finances 46.7% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€98,121
Cash flow
€78,347
Current ratio
1.81
Debt to equity
0.87
ROE
101.0%
ROA
53.9%
Interest coverage
over 100
Debt ≤ 1 year
€60,830
Income taxes
€19,704

Peer companies

Historical observation

Of the 11,280 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 96.6% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 11,280 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 31 lines
Balance sheet Code2025
Assets
Total assets20/58€130,391
Fixed assets21/28€20,406
Tangible fixed assets22/27€20,406
Furniture and vehicles24€20,406
Current assets29/58€109,985
Cash at bank and in hand54/58€77,386
Deferred charges and accrued income490/1€32,599
Equity and liabilities
Total equity and liabilities10/49€130,391
Equity10/15€69,561
Contributions10/11€1,000
Profit (loss) carried forward14€68,561
Amounts payable17/49€60,830
Amounts payable within one year42/48€60,830
Trade debts44€1,548
Suppliers440/4€1,548
Taxes, remuneration and social security45€20,614
Taxes450/3€20,614
Other amounts payable47/48€38,668
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,094
Other operating charges640/8€1,122
Gross operating margin9900€99,243
Operating profit (loss)9901€90,027
Financial charges65/66B€70
Recurring financial charges65€70
Profit (loss) for the period before taxes9903€89,957
Income taxes67/77€19,704
Profit (loss) for the period9904€70,253
Profit (loss) for the period to be appropriated9905€70,253
Appropriation of the result
Profit (loss) to be appropriated9906€70,253
Profit to be distributed694/7€1,692
Return on contributions (dividend)694€1,692

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,094
Other operating charges640/8€1,122
Gross operating margin9900€99,243
Operating profit (loss)9901€90,027
Financial charges65/66B€70
Recurring financial charges65€70
Profit (loss) for the period before taxes9903€89,957
Income taxes67/77€19,704
Profit (loss) for the period9904€70,253
Profit (loss) for the period to be appropriated9905€70,253
Line2025
Assets
Total assets20/58€130,391
Fixed assets21/28€20,406
Tangible fixed assets22/27€20,406
Furniture and vehicles24€20,406
Current assets29/58€109,985
Cash at bank and in hand54/58€77,386
Deferred charges and accrued income490/1€32,599
Equity and liabilities
Total equity and liabilities10/49€130,391
Equity10/15€69,561
Contributions10/11€1,000
Profit (loss) carried forward14€68,561
Amounts payable17/49€60,830
Amounts payable within one year42/48€60,830
Trade debts44€1,548
Suppliers440/4€1,548
Taxes, remuneration and social security45€20,614
Taxes450/3€20,614
Other amounts payable47/48€38,668
Line2025
Profit (loss) for the period9904€70,253
+ Depreciation and write-downs630€8,094
Operating cash flow (approximation)€78,347

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 17-06-2026 2026-00170815

Similar companies · same sector, comparable size

Of the 16,582 active companies whose main activity is specialist medical practice (NACE 86220), figures are known for 8,117. 5,794 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.