CEMOI
ActiveSummary
CEMOI has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€1,714) and a net result of -€387. Equity is shrinking by about 39% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.5% (low).
Financials · financial year 2025, full format
2021 to 2025, 5 financial years
The operating result stays negative: a loss of €387 in 2025 against €384 in 2024; the loss grows and 2025 has the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Use the arrow keys on the chart for the figures per year.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Other operating charges640/8 | - | €348 | €348 | €384 | €387 | ▲ 0.8% |
| Operating profit (loss)9901 | -€348 | -€348 | -€348 | -€384 | -€387 | ▼ 0.8% |
| Profit (loss) for the period before taxes9903 | -€348 | -€348 | -€348 | -€384 | -€387 | ▼ 0.8% |
| Profit (loss) for the period9904 | -€348 | -€348 | -€348 | -€384 | -€387 | ▼ 0.8% |
| Profit (loss) for the period to be appropriated9905 | -€348 | -€348 | -€348 | -€384 | -€387 | ▼ 0.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | = |
| Fixed assets21/28 | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | = |
| Financial fixed assets28 | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | = |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | = |
| Equity10/15 | -€248 | -€0.001m | -€0.001m | -€0.001m | -€0.002m | ▼ 29.2% |
| Contributions10/11 | - | €100 | €100 | €100 | €100 | = |
| Contributions outside capital11 | - | €100 | €100 | €100 | €100 | = |
| Share premium1100/10 | - | €100 | €100 | €100 | €100 | = |
| Reserves13 | €100 | - | - | - | - | - |
| Profit (loss) carried forward14 | -€348 | -€0.001m | -€0.001m | -€0.001m | -€0.002m | ▼ 27.1% |
| Amounts payable17/49 | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | = |
| Amounts payable after more than one year17 | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | = |
| Other amounts payable178/9 | - | €1.3m | €1.3m | €1.3m | €1.3m | = |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€348 | -€348 | -€348 | -€384 | -€387 | ▼ 0.8% |
| Operating cash flow (approximation) | -€348 | -€348 | -€348 | -€384 | -€387 | ▼ 0.8% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-03-2025 | full format | 27-10-2025 | 2025-00552959 |
| 31-03-2024 | full format | 31-10-2024 | 2024-00523786 |
| 31-03-2023 | full format | 30-10-2023 | 2023-00497280 |
| 31-03-2022 | full format | 28-10-2022 | 2022-20476467 |
| 31-03-2021 | full format | 04-10-2021 | 2021-71400396 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.