CEMD
ActiveSummary
CEMD has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €380,839 and a net result of €195,678. Equity is growing by ~55.8% per year across the filed fiscal years. Its solvency ranks better than 58% of 9511 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100=
Solvency87▲+4
Growth78=
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €30,000 at 30 days acceptable
Liquidity ample (current ratio 2.47 against 2.47 in 2024; short-term debt: 37% and cash: 33.6% of total assets), and 37.8% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 71
Relative position
BE, all sectors
reference
Architectural and engineering activities; technical testing and analysis (NACE 71)
about 56% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
62.2%
Return on assets
31.9%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 05-03-2026, 148 days ahead of the deadline.
NBB · 7 filingsDeviation from the deadline
2025
148 d early
2024
184 d early
2023
159 d early
2022
56 d early
2021
60 d early
2020
45 d early
2019
44 d early
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
This company filed its last 7 accounts on average 99 days before the deadline; the sector median for financial year 2024 is 8 days before the deadline, and 33% of the sector filed late.
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Roughly what is this company worth?Value indication
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, micro schema
Equity
€380,839▲ 106%
2024 · €185,160
Total assets
€612,561▲ 91.2%
2024 · €320,367
Net result
€195,678▲ 25.3%
2024 · €156,183
Working capital
€333,281▲ 105%
2024 · €162,672
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€30,176▲ 42.6%€88,058▲ 192%€130,387▲ 48.1%€222,084▲ 70.3%€289,251▲ 30.2%
Net result€20,098▲ 40.3%€66,348▲ 230%€88,978▲ 34.1%€156,183▲ 75.5%€195,678▲ 25.3%
Equity€58,561▲ 52.3%€88,978€185,160▲ 108%€380,839▲ 106%
Total assets€205,139▲ 63.2%€263,580▲ 28.5%€420,119▲ 59.4%€320,367▼ 23.7%€612,561▲ 91.2%
Debt€146,578▲ 68.0%€263,580▲ 79.8%€331,141▲ 25.6%€135,206▼ 59.2%€231,722▲ 71.4%
Working capital€130,136▲ 220%€24,147▼ 81.4%€96,912▲ 301%€162,672▲ 67.9%€333,281▲ 105%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has risen four years in a row; 2025 is 30% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €612,561
Fixed assets
€52,731 ▲ 12.7%
Current assets
€559,830 ▲ 105%
Equity and liabilities €612,561
Equity
€380,839 ▲ 106%
Debt
€231,722 ▲ 71.4%
Debt's share of the balance-sheet total falls from 42.2% to 37.8%. Equity and debt are higher.
Key figures and ratios
EBITDA
€299,930▲
2024 · €231,346
Cash flow
€206,357▲
2024 · €165,444
Current ratio
2.47▲
2024 · 2.47
Debt to equity
0.61▼
2024 · 0.73
ROE
51.4%▼
2024 · 84.3%
ROA
31.9%▼
2024 · 48.8%
Interest coverage
44.77▲
2024 · 38.61
Debt ≤ 1 year
€226,549▲
2024 · €110,913
Debt > 1 year
€5,173▼
2024 · €24,205
Income taxes
€86,911▲
2024 · €59,910
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €4,859 | €7,408 | €9,142 | €9,262 | €10,679 | ▲ 15.3% |
| Other operating charges640/8 | €3,115 | €1,208 | €8,419 | €830 | €8,744 | ▲ 954% |
| Gross operating margin9900 | €38,150 | €96,675 | €147,948 | €232,175 | €308,673 | ▲ 32.9% |
| Operating profit (loss)9901 | €30,176 | €88,058 | €130,387 | €222,084 | €289,251 | ▲ 30.2% |
| Financial income75/76B | €0 | €1 | €1,825 | - | €38 | - |
| Recurring financial income75 | €0 | €1 | €1,825 | - | €38 | - |
| Financial charges65/66B | €3,256 | €2,316 | €6,967 | €5,991 | €6,699 | ▲ 11.8% |
| Recurring financial charges65 | €3,256 | €2,316 | €6,967 | €5,991 | €6,699 | ▲ 11.8% |
| Profit (loss) for the period before taxes9903 | €26,920 | €85,744 | €125,245 | €216,093 | €282,590 | ▲ 30.8% |
| Income taxes67/77 | €6,822 | €19,396 | €36,267 | €59,910 | €86,911 | ▲ 45.1% |
| Profit (loss) for the period9904 | €20,098 | €66,348 | €88,978 | €156,183 | €195,678 | ▲ 25.3% |
| Profit (loss) for the period to be appropriated9905 | €20,098 | €66,348 | €88,978 | €156,183 | €195,678 | ▲ 25.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €205,139 | €263,580 | €420,119 | €320,367 | €612,561 | ▲ 91.2% |
| Fixed assets21/28 | €21,125 | €31,212 | €40,231 | €46,782 | €52,731 | ▲ 12.7% |
| Intangible fixed assets21 | €4,498 | €2,375 | €327 | - | - | - |
| Tangible fixed assets22/27 | €16,427 | €28,637 | €39,704 | €46,582 | €52,531 | ▲ 12.8% |
| Plant, machinery and equipment23 | - | - | - | €5,191 | €6,514 | ▲ 25.5% |
| Furniture and vehicles24 | €6,290 | €7,193 | €20,777 | €19,450 | €21,245 | ▲ 9.2% |
| Other tangible fixed assets26 | €10,137 | €21,444 | €18,927 | €21,941 | €24,772 | ▲ 12.9% |
| Financial fixed assets28 | €200 | €200 | €200 | €200 | €200 | = |
| Current assets29/58 | €184,014 | €232,367 | €379,887 | €273,585 | €559,830 | ▲ 105% |
| Stocks and contracts in progress3 | - | €13,924 | - | - | - | - |
| Stocks30/36 | - | €13,924 | - | - | - | - |
| Amounts receivable within one year40/41 | €58,978 | €166,976 | €281,408 | €18,762 | €295,439 | ▲ 1,475% |
| Trade receivables40 | €42,035 | €162,372 | €281,408 | €12,327 | €256,892 | ▲ 1,984% |
| Other amounts receivable41 | €16,943 | €4,604 | - | €6,436 | €38,547 | ▲ 499% |
| Current investments50/53 | - | - | - | - | €42,000 | - |
| Cash at bank and in hand54/58 | €115,204 | €35,552 | €88,527 | €234,819 | €205,734 | ▼ 12.4% |
| Deferred charges and accrued income490/1 | €9,832 | €15,915 | €9,952 | €20,004 | €16,657 | ▼ 16.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €205,139 | €263,580 | €420,119 | €320,367 | €612,561 | ▲ 91.2% |
| Equity10/15 | €58,561 | - | €88,978 | €185,160 | €380,839 | ▲ 106% |
| Contributions10/11 | €6,200 | - | - | - | - | - |
| Reserves13 | €51,860 | - | €88,978 | €185,160 | €380,839 | ▲ 106% |
| Non-distributable reserves130/1 | €1,860 | - | - | - | - | - |
| Reserves not available under the articles1311 | €1,860 | - | - | - | - | - |
| Distributable reserves133 | €50,000 | - | €88,978 | €185,160 | €380,839 | ▲ 106% |
| Profit (loss) carried forward14 | €501 | - | - | - | €0 | - |
| Amounts payable17/49 | €146,578 | €263,580 | €331,141 | €135,206 | €231,722 | ▲ 71.4% |
| Amounts payable after more than one year17 | €85,860 | €55,359 | €48,080 | €24,205 | €5,173 | ▼ 78.6% |
| Financial debts170/4 | €85,860 | €55,359 | €48,080 | €24,205 | €5,173 | ▼ 78.6% |
| Amounts payable within one year42/48 | €53,878 | €208,220 | €282,976 | €110,913 | €226,549 | ▲ 104% |
| Current portion of amounts payable after more than one year42 | €37,481 | €33,932 | €27,108 | €26,375 | €21,532 | ▼ 18.4% |
| Financial debts43 | - | - | - | - | €50,000 | - |
| Credit institutions430/8 | - | - | - | - | €50,000 | - |
| Trade debts44 | €3,891 | €49,601 | €149,926 | €34 | €100,759 | ▲ 292,888% |
| Suppliers440/4 | €3,891 | €49,601 | €149,926 | €34 | €100,759 | ▲ 292,888% |
| Taxes, remuneration and social security45 | €12,506 | €41,362 | €66,369 | €24,504 | €54,259 | ▲ 121% |
| Taxes450/3 | €12,506 | €41,362 | €66,369 | €24,504 | €54,259 | ▲ 121% |
| Other amounts payable47/48 | - | €83,326 | €39,573 | €60,000 | €0 | ▼ 100% |
| Accrued charges and deferred income492/3 | €6,840 | - | €85 | €88 | €0 | ▼ 100% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €20,098 | €66,348 | €88,978 | €156,183 | €195,678 | ▲ 25.3% |
| + Depreciation and write-downs630 | €4,859 | €7,408 | €9,142 | €9,262 | €10,679 | ▲ 15.3% |
| Operating cash flow (approximation) | €24,957 | €73,756 | €98,120 | €165,444 | €206,357 | ▲ 24.7% |
| Investment in fixed assets (approximation) | - | -€17,496 | -€18,161 | -€15,812 | -€16,628 | ▼ 5.2% |
| Change in cash | - | -€79,652 | €52,975 | €146,292 | -€29,085 | ▼ 120% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
05-03
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Highest result since 2019net €195,678 ▲25.3%
Operating result €289,251, net result €195,678, both a record.
31-12
Financial
Equity above €200,000Eq €380,839 ▲106%
7 profitable years in a row build equity to €380,839.
28-01
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Equity above €150,000Eq €185,160 ▲108%
6 profitable years in a row build equity to €185,160.
23-02
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
05-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
01-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Liquidity doublescurrent ratio 3.42
Current ratio from 1.64 to 3.42; short-term debt falls from €64,085 to €53,878.
16-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Weakest financial yearnet €14,323 ▼34.7%
Net result drops to €14,323, the lowest in the series; recovery starts the following year.
17-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Theux · 1 establishment unit since 2018
Ground area
330 m²
Building footprint
44 m²
Volume, LiDAR
315 m³
Parcel 63060A0206/00M000, Wallonia · tallest building 8.3 m, ±2 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
CEMD sprl
since 20182.281.366.457
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63060A0206/00M000 | Wallonia | 330 m² | 1 · 44 m² | 8.3 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
évoluSYS
BE 0862.962.181
Amay · Eq €381,090
ARAYMAS
BE 0825.193.549
Mons · Eq €380,156
ABT - BELGIE
BE 0459.006.374
Antwerpen · Eq €381,557
ADVISON
BE 0463.585.071
Hoeilaart · Eq €380,115
Vestad
BE 0844.223.959
Lille · Eq €380,097
Of 11,577 companies in sector 71121 we hold annual accounts for 6,563. 4,700 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded18-10-2018
Fiscal year end31-12
Activities, NACEBEL 2025
71121Engineering and related technical consultancy, excluding land surveyors
25530Machining of metals
33200Installation of industrial machinery and equipment
43211General electrical installation work
Scores and ratios are computed by Checked and are not a credit decision.