Skip to content

CEMATI

Active
Private limited companyfounded 2024active for 2 yearsLindelaan 3, 3550 Heusden-Zolder, BelgiumKBO/BCE: BE 1015.602.371

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00473134.

Annual accounts 2025 filed on 31-08-2026 at the NBB

Equity
€13,905
Total assets
€18,881
Net result
-€6,095
Working capital
€13,905

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
Equity and liabilities €18,881
Equity €13,905
Debt €4,977
Debt's share of the balance-sheet total is 26.4%.
Key figures and ratios
2025 value
Current ratio
3.79
Quick ratio
2.69
Debt to equity
0.36
ROE
-43.8%
ROA
-32.3%
Debt ≤ 1 year
€4,977
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 22 lines
Balance sheet Code2025
Assets
Total assets20/58€18,881
Current assets29/58€18,881
Stocks and contracts in progress3€5,509
Stocks30/36€5,509
Amounts receivable within one year40/41€916
Other amounts receivable41€916
Cash at bank and in hand54/58€12,456
Equity and liabilities
Total equity and liabilities10/49€18,881
Equity10/15€13,905
Contributions10/11€20,000
Profit (loss) carried forward14-€6,095
Amounts payable17/49€4,977
Amounts payable within one year42/48€4,977
Other amounts payable47/48€4,977
Income statement Code2025
Gross operating margin9900-€6,089
Operating profit (loss)9901-€6,089
Financial charges65/66B€6
Recurring financial charges65€6
Profit (loss) for the period before taxes9903-€6,095
Profit (loss) for the period9904-€6,095
Profit (loss) for the period to be appropriated9905-€6,095
Appropriation of the result
Profit (loss) to be appropriated9906-€6,095

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Line2025
Gross operating margin9900-€6,089
Operating profit (loss)9901-€6,089
Financial charges65/66B€6
Recurring financial charges65€6
Profit (loss) for the period before taxes9903-€6,095
Profit (loss) for the period9904-€6,095
Profit (loss) for the period to be appropriated9905-€6,095
Line2025
Assets
Total assets20/58€18,881
Current assets29/58€18,881
Stocks and contracts in progress3€5,509
Stocks30/36€5,509
Amounts receivable within one year40/41€916
Other amounts receivable41€916
Cash at bank and in hand54/58€12,456
Equity and liabilities
Total equity and liabilities10/49€18,881
Equity10/15€13,905
Contributions10/11€20,000
Profit (loss) carried forward14-€6,095
Amounts payable17/49€4,977
Amounts payable within one year42/48€4,977
Other amounts payable47/48€4,977
Line2025
Profit (loss) for the period9904-€6,095
Operating cash flow (approximation)-€6,095

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 3,223 companies had the same profile as CEMATI has now. Two years later, 87.7% were still going and 3.4% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
87.7% was still going
8.7% stopped otherwise
3.4% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of CEMATI itself: 0.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,223 companies, not a prediction for CEMATI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00473134 PDF

Next steps