Skip to content

CELPHARMA

Active
Public limited companyfounded 2025active for 1 yearLouizalaan 503, 1050 Elsene, Belgium25 active companies are registered at this addressKBO/BCE: BE 1025.475.981
Summary

The computed 12-month bankruptcy probability of CELPHARMA is 1.8% (moderate). The 2025 annual accounts show equity of €1.9m and a net result of €242,673. Its solvency ranks better than 55% of 6,139 sector peers (NACE 46, financial year 2025). The company has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00473263.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€242,673
Working capital
€754,242
Balance-sheet composition
Assets €3.8m
Fixed assets €2.3m
Current assets €1.5m
Equity and liabilities €3.8m
Equity €1.9m
Debt €1.9m
Debt finances 50.0% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€429,955
Cash flow
€308,031
Current ratio
2.03
Quick ratio
1.23
Debt to equity
1.00
ROE
12.9%
ROA
6.5%
Interest coverage
10.03
Debt ≤ 1 year
€730,225
Debt > 1 year
€1.2m
Income taxes
€79,068
Staff costs
€181,098

Peer companies

Historical observation

Of the 11,280 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 96.6% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% still going

For this company itself Checked computes a higher bankruptcy probability: 1.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 11,280 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 58 lines
Balance sheet Code2025
Assets
Total assets20/58€3.8m
Fixed assets21/28€2.3m
Tangible fixed assets22/27€1.4m
Land and buildings22€1.1m
Plant, machinery and equipment23€0.3m
Furniture and vehicles24€0.002m
Financial fixed assets28€0.9m
Current assets29/58€1.5m
Stocks and contracts in progress3€0.6m
Stocks30/36€0.6m
Amounts receivable within one year40/41€0.1m
Trade receivables40€0.04m
Other amounts receivable41€0.07m
Deferred charges and accrued income490/1€0.8m
Equity and liabilities
Total equity and liabilities10/49€3.8m
Equity10/15€1.9m
Contributions10/11€1.0m
Capital10€1.0m
Issued capital100€1.0m
Reserves13€0.2m
Non-distributable reserves130/1€0.01m
Legal reserve130€0.01m
Tax-exempt reserves132€0.05m
Distributable reserves133€0.09m
Profit (loss) carried forward14€0.7m
Amounts payable17/49€1.9m
Amounts payable after more than one year17€1.2m
Financial debts170/4€1.2m
Amounts payable within one year42/48€0.7m
Current portion of amounts payable after more than one year42€0.1m
Financial debts43€0.08m
Credit institutions430/8€0.08m
Trade debts44€0.2m
Suppliers440/4€0.2m
Taxes, remuneration and social security45€0.03m
Taxes450/3€0.009m
Remuneration and social security454/9€0.02m
Other amounts payable47/48€0.3m
Accrued charges and deferred income492/3€211
Income statement Code2025
Remuneration, social security and pensions62€0.2m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m
Other operating charges640/8€0.02m
Gross operating margin9900€0.6m
Operating profit (loss)9901€0.4m
Financial charges65/66B€0.04m
Recurring financial charges65€0.04m
Profit (loss) for the period before taxes9903€0.3m
Income taxes67/77€0.08m
Profit (loss) for the period9904€0.2m
Transfer to tax-exempt reserves689€0.05m
Profit (loss) for the period to be appropriated9905€0.2m
Appropriation of the result
Profit (loss) to be appropriated9906€0.9m
Profit (loss) brought forward from the previous period14P€0.7m
Transfer to equity691/2€0.05m
To other reserves6921€0.05m
Profit to be distributed694/7€0.2m
Return on contributions (dividend)694€0.2m
Social balance sheet
Average headcount (FTE)90871.2

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Remuneration, social security and pensions62€181,098
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€65,358
Other operating charges640/8€24,556
Gross operating margin9900€635,609
Operating profit (loss)9901€364,596
Financial charges65/66B€42,856
Recurring financial charges65€42,856
Profit (loss) for the period before taxes9903€321,741
Income taxes67/77€79,068
Profit (loss) for the period9904€242,673
Transfer to tax-exempt reserves689€46,337
Profit (loss) for the period to be appropriated9905€196,337
Line2025
Assets
Total assets20/58€3.8m
Fixed assets21/28€2.3m
Tangible fixed assets22/27€1.4m
Land and buildings22€1.1m
Plant, machinery and equipment23€0.3m
Furniture and vehicles24€0.002m
Financial fixed assets28€0.9m
Current assets29/58€1.5m
Stocks and contracts in progress3€0.6m
Stocks30/36€0.6m
Amounts receivable within one year40/41€0.1m
Trade receivables40€0.04m
Other amounts receivable41€0.07m
Deferred charges and accrued income490/1€0.8m
Equity and liabilities
Total equity and liabilities10/49€3.8m
Equity10/15€1.9m
Contributions10/11€1.0m
Capital10€1.0m
Issued capital100€1.0m
Reserves13€0.2m
Non-distributable reserves130/1€0.01m
Legal reserve130€0.01m
Tax-exempt reserves132€0.05m
Distributable reserves133€0.09m
Profit (loss) carried forward14€0.7m
Amounts payable17/49€1.9m
Amounts payable after more than one year17€1.2m
Financial debts170/4€1.2m
Amounts payable within one year42/48€0.7m
Current portion of amounts payable after more than one year42€0.1m
Financial debts43€0.08m
Credit institutions430/8€0.08m
Trade debts44€0.2m
Suppliers440/4€0.2m
Taxes, remuneration and social security45€0.03m
Taxes450/3€0.009m
Remuneration and social security454/9€0.02m
Other amounts payable47/48€0.3m
Accrued charges and deferred income492/3€211
Line2025
Profit (loss) for the period9904€242,673
+ Depreciation and write-downs630€65,358
Operating cash flow (approximation)€308,031

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 full format 31-08-2026 2026-00473263

Similar companies · same sector, comparable size

Of the 4,317 active companies whose main activity is agents specialised in the wholesale of other particular products (NACE 46180), figures are known for 1,904. 674 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.