Celodesign
Annual accounts 2025
micro format, filed on 26-03-2026, 35 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €420,000. Estimated: probably between €290,000 and €780,000.
Balance sheet
balance sheet total €607,104 on 30-09-2025in euro
in euro
Position in the sector
48.3%
Higher than 63% of 22,924 companies in 2025.
1.89
Higher than 61% of 22,052 companies in 2025.
11.0%
Higher than 71% of 22,202 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Staff
€23,028
Staff costs divided by the average number of full-time equivalents.
level
In 2025, nobody joined and nobody left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
607,104 | 564,315 | 620,953 | 603,472 | 611,662 | 608,427 | 610,606 | 570,859 | 589,553 | 604,183 | 641,135 | 614,253 | |
21/28 |
18,465 | 26,078 | 34,810 | 3,106 | 10,880 | 20,678 | 26,194 | 2,985 | 5,238 | 7,725 | 7,141 | 10,907 | |
22/27 |
18,180 | 25,793 | 34,525 | 3,106 | 10,880 | 20,678 | 26,194 | 2,985 | 5,238 | 7,725 | 7,141 | 10,907 | |
23 |
2,988 | 4,248 | 5,508 | - | 0 | 270 | 540 | 810 | 1,080 | - | - | - | |
24 |
15,193 | 21,545 | 29,017 | 3,106 | 4,329 | 5,669 | 1,088 | 2,175 | 4,158 | 6,705 | 4,081 | 5,807 | |
26 |
- | - | - | 0 | 6,551 | 14,740 | 24,566 | - | - | 1,020 | 3,060 | 5,100 | |
28 |
285 | 285 | 285 | - | - | - | - | - | - | - | - | - | |
29/58 |
588,638 | 538,237 | 586,143 | 600,366 | 600,783 | 587,749 | 584,412 | 567,873 | 584,315 | 596,457 | 633,994 | 603,347 | |
3 |
487,453 | 505,823 | 536,259 | 548,075 | 531,235 | 514,988 | 514,492 | 552,394 | 570,184 | 589,250 | 620,452 | 582,288 | |
30/36 |
487,453 | 505,823 | 536,259 | 548,075 | 531,235 | 514,988 | 514,492 | 552,394 | 570,184 | 589,250 | 620,452 | 582,288 | |
40/41 |
199 | 8,226 | 24,628 | 2,161 | 166 | 6,342 | 16,758 | 10,077 | 7,422 | 3,437 | 6,957 | 1,026 | |
40 |
199 | 3,058 | 0 | 197 | 86 | 6,342 | 15,238 | 6,572 | 7,422 | 3,437 | 4,529 | 1,026 | |
41 |
0 | 5,168 | 24,628 | 1,964 | 80 | 0 | 1,520 | 3,506 | - | - | 2,429 | - | |
54/58 |
98,243 | 20,928 | 21,504 | 46,882 | 66,363 | 63,475 | 50,290 | 2,696 | 4,020 | 3,771 | 6,585 | 17,063 | |
490/1 |
2,743 | 3,260 | 3,752 | 3,249 | 3,019 | 2,944 | 2,872 | 2,706 | 2,689 | - | - | 2,970 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
607,104 | 564,315 | 620,953 | 603,472 | 611,662 | 608,427 | 610,606 | 570,859 | 589,553 | 604,183 | 641,135 | 614,253 | |
10/15 |
293,097 | 226,997 | 199,022 | 157,683 | 113,713 | 93,200 | 48,203 | 20,334 | 11,641 | -9,630 | 22,558 | 22,292 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
286,897 | 220,797 | 192,822 | 151,483 | 107,513 | 87,000 | 42,003 | 16,358 | 16,358 | 16,358 | 16,358 | 16,092 | |
130/1 |
- | 0 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,071 | 1,071 | 1,071 | 1,071 | 805 | |
1311 |
- | 0 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
133 |
286,897 | 220,797 | 190,962 | 149,623 | 105,653 | 85,140 | 40,143 | 15,287 | 15,287 | 15,287 | 15,287 | 15,287 | |
14 |
0 | 0 | 0 | 0 | - | - | 0 | -2,224 | -10,917 | -32,188 | - | - | |
17/49 |
314,007 | 337,317 | 421,931 | 445,789 | 497,949 | 515,227 | 562,403 | 550,524 | 577,912 | 613,813 | 618,577 | 591,962 | |
17 |
2,436 | 9,551 | 22,572 | 25,296 | 48,555 | 70,501 | 91,700 | 64,454 | 73,821 | 42,268 | 62,565 | 94,002 | |
170/4 |
2,436 | 9,551 | 22,572 | 25,296 | 48,555 | 70,501 | 91,700 | 64,454 | 73,821 | 42,268 | 62,565 | 94,002 | |
42/48 |
311,571 | 327,766 | 399,359 | 420,493 | 449,394 | 444,726 | 470,703 | 486,071 | 504,091 | 571,544 | 556,012 | 497,959 | |
42 |
7,115 | 13,020 | 25,674 | 23,259 | 21,946 | 21,650 | 19,524 | 9,367 | 15,000 | 20,296 | 31,438 | 31,267 | |
43 |
- | 0 | 2,500 | 2,500 | - | - | 0 | 28,823 | 27,007 | 38,954 | 32,237 | - | |
430/8 |
- | 0 | 2,500 | 2,500 | - | - | 0 | 28,823 | 27,007 | 38,954 | 32,237 | - | |
44 |
22,396 | 17,971 | 66,523 | 63,728 | 103,166 | 80,799 | 122,074 | 125,162 | 129,694 | 135,513 | 143,005 | 93,103 | |
440/4 |
22,396 | 17,971 | 66,523 | 63,728 | 103,166 | 80,799 | 122,074 | 125,162 | 129,694 | 135,513 | 143,005 | 93,103 | |
45 |
25,380 | 14,773 | 13,868 | 27,870 | 17,064 | 34,461 | 23,412 | 13,334 | 19,532 | 24,612 | 18,665 | 22,063 | |
450/3 |
14,080 | 6,196 | 3,150 | 17,716 | 7,763 | 26,409 | 14,171 | 2,114 | 5,791 | 12,137 | 3,600 | 9,349 | |
454/9 |
11,300 | 8,577 | 10,718 | 10,154 | 9,301 | 8,052 | 9,240 | 11,220 | 13,741 | 12,474 | 15,065 | 12,714 | |
47/48 |
256,680 | 282,002 | 290,794 | 303,136 | 307,219 | 307,817 | 305,693 | 309,385 | 312,857 | 352,169 | 330,667 | 351,525 | |
| Income statement | |||||||||||||
9900 |
137,225 | 118,868 | 114,793 | 117,340 | 83,462 | 110,425 | 108,184 | 75,278 | 100,389 | 63,550 | 89,092 | 125,663 | |
62 |
46,057 | 44,811 | 42,481 | 40,120 | 36,307 | 29,521 | 45,175 | 51,943 | 60,803 | 77,249 | 67,659 | 79,041 | |
630 |
8,242 | 8,732 | 6,128 | 7,774 | 9,799 | 11,747 | 17,735 | 2,253 | 3,837 | 4,854 | 3,766 | 7,923 | |
631/4 |
-15,332 | 15,332 | - | - | - | - | - | - | - | - | - | - | |
640/8 |
1,361 | 971 | 2,003 | 581 | 579 | 871 | 1,316 | 1,272 | 937 | 1,283 | 2,667 | 1,231 | |
9901 |
96,898 | 49,022 | 64,181 | 68,865 | 36,777 | 68,286 | 43,958 | 19,811 | 34,811 | -19,836 | 15,000 | 37,468 | |
75/76B |
2,221 | 1,167 | 1,345 | 551 | 1,217 | 882 | 619 | 1,411 | 125 | 586 | 1,168 | 2,443 | |
75 |
2,221 | 1,167 | 1,345 | 551 | 1,217 | 882 | 619 | 1,411 | 125 | 586 | 1,168 | 2,443 | |
65/66B |
5,725 | 8,715 | 6,523 | 7,115 | 8,279 | 8,605 | 7,583 | 10,029 | 13,665 | 12,961 | 14,406 | 16,629 | |
65 |
5,725 | 8,715 | 6,523 | 7,115 | 8,279 | 8,605 | 7,583 | 10,029 | 13,665 | 12,961 | 14,406 | 16,629 | |
9903 |
93,394 | 41,474 | 59,003 | 62,301 | 29,715 | 60,563 | 36,995 | 11,193 | 21,271 | -32,211 | 1,762 | 23,282 | |
67/77 |
26,436 | 12,640 | 16,863 | 17,531 | 8,402 | 15,566 | 9,126 | 2,500 | - | -24 | 1,496 | 7,190 | |
9904 |
66,959 | 28,834 | 42,140 | 44,770 | 21,313 | 44,997 | 27,869 | 8,693 | 21,271 | -32,188 | 266 | 16,092 | |
9905 |
66,959 | 28,834 | 42,140 | 44,770 | 21,313 | 44,997 | 27,869 | 8,693 | 21,271 | -32,188 | 266 | 16,092 | |
| Appropriation of the result | |||||||||||||
9906 |
66,959 | 28,834 | 42,140 | 44,770 | 21,313 | 44,997 | 25,645 | -2,224 | -10,917 | -32,188 | 266 | 16,092 | |
791/2 |
859 | 859 | 800 | 800 | 800 | - | - | - | - | - | - | - | |
691/2 |
66,959 | 28,834 | 42,140 | 44,770 | 21,313 | 44,997 | 25,645 | - | - | - | 266 | 16,092 | |
6920 |
- | - | - | - | - | 0 | 789 | - | - | - | 266 | 805 | |
6921 |
66,959 | 28,834 | 42,140 | 44,770 | 21,313 | 44,997 | 24,856 | - | - | - | - | 15,287 | |
694/7 |
859 | 859 | 800 | 800 | 800 | - | - | - | - | - | - | - | |
694 |
859 | 859 | 800 | 800 | 800 | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
2 | 2 | 2 | 2 | 0.7 | 0.7 | 0.9 | 1.3 | 1.4 | 1.7 | 1.8 | 1.5 | |
Hours worked1013 |
1,261 | 1,241 | 1,263 | 1,274 | 1,246 | 1,008 | 1,555 | 1,977 | 2,515 | 3,068 | 2,897 | 3,169 | |
| Document | |||||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 26-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 26-03-2026 | 2026-00062412 | |
| 30-09-2024 | micro format | 20-03-2025 | 2025-00050736 | |
| 30-09-2023 | micro format | 18-03-2024 | 2024-00045986 | |
| 30-09-2022 | micro format | 12-04-2023 | 2023-00058106 | |
| 30-09-2021 | micro format | 30-03-2022 | 2022-09200285 | |
| 30-09-2020 | micro format | 24-03-2021 | 2021-08300450 | |
| 30-09-2019 | micro format | 14-04-2020 | 2020-09000434 | |
| 30-09-2018 | micro format | 30-04-2019 | 2019-11700554 | |
| 30-09-2017 | micro format | 30-03-2018 | 2018-09000101 | |
| 30-09-2016 | abbreviated format | 31-03-2017 | 2017-08500294 | |
| 30-09-2015 | abbreviated format | 24-03-2016 | 2016-07500035 | |
| 30-09-2014 | abbreviated format | 25-03-2015 | 2015-07200395 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 105,139 | 57,755 | 70,309 | 76,639 | 46,576 | 80,033 | 61,693 | 22,063 | 38,648 | -14,982 | 18,766 | 45,391 | ||
| 75,200 | 37,566 | 48,268 | 52,544 | 31,112 | 56,744 | 45,604 | 10,946 | 25,109 | -27,334 | 4,032 | 24,015 | ||
| 630 | 0 | 37,832 | 0 | 0 | 6,231 | 40,944 | 0 | 1,350 | 5,438 | 0 | 18,830 | ||
| 77,315 | -576 | -25,377 | -19,481 | 2,887 | 13,185 | 47,594 | -1,324 | 249 | -2,814 | -10,478 | - | ||
| 277,068 | 210,471 | 186,784 | 179,873 | 151,388 | 143,023 | 113,710 | 81,803 | 80,224 | 24,913 | 77,982 | 105,388 | ||
| 48.3% | 40.2% | 32.1% | 26.1% | 18.6% | 15.3% | 7.9% | 3.6% | 2.0% | -1.6% | 3.5% | 3.6% | ||
| 1.89 | 1.64 | 1.47 | 1.43 | 1.34 | 1.32 | 1.24 | 1.17 | 1.16 | 1.04 | 1.14 | 1.21 | ||
| 0.32 | 0.10 | 0.12 | 0.12 | 0.15 | 0.16 | 0.15 | 0.03 | 0.03 | 0.01 | 0.02 | 0.04 | ||
| 1.07 | 1.49 | 2.12 | 2.83 | 4.38 | 5.53 | 11.67 | 27.07 | 49.64 | - | 27.42 | 26.56 | ||
| 22.8% | 12.7% | 21.2% | 28.4% | 18.7% | 48.3% | 57.8% | 42.8% | 182.7% | - | 1.2% | 72.2% | ||
| 11.0% | 5.1% | 6.8% | 7.4% | 3.5% | 7.4% | 4.6% | 1.5% | 3.6% | -5.3% | 0.0% | 2.6% | ||
| 18.37 | 6.63 | 10.78 | 10.77 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | 2 | 2 |
| full-time | 0 | 0 | 0 | 0 |
| part-time | 2 | 2 | 2 | 2 |
| in full-time equivalents | 0.7 | 0.7 | 0.7 | 0.7 |
| 0.7 | 0.7 | 0.7 | 0.7 | |
| On a permanent contract | 2 | 2 | 2 | 2 |
| Joined | 0 | - | - | - |
| Left | 0 | - | - | - |
| Training hours | 0 | - | - | - |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €630 | - | €37,547 | - |
| Financial fixed assets | - | - | €285 | - |
| €8,242 | €8,732 | €6,128 | €7,774 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Celodesign
The operating result for 2025 is 98% higher than in 2024 and the highest since 2014. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 59.8% to 51.7%. Equity is higher and debt is lower.