CELMA
Annual accounts 2025
micro format, filed on 31-07-2026, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €140,000 and €240,000.
Balance sheet
balance sheet total €220,926 on 31-12-2025in euro
in euro
Position in the sector
20.5%
Higher than 23% of 39,364 companies in 2025.
2.05
Higher than 50% of 38,048 companies in 2025.
3.4%
Higher than 28% of 38,520 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
€57,318
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
220,926 | 229,167 | 250,218 | 92,793 | 66,176 | 54,898 | 49,630 | 54,115 | 31,395 | |
21/28 |
140,764 | 157,028 | 174,549 | 44,125 | 13,593 | 12,756 | 9,753 | 12,445 | 1,177 | |
22/27 |
140,764 | 157,028 | 174,549 | 44,125 | 13,593 | 12,756 | 9,753 | 12,445 | 1,177 | |
22 |
2,186 | 3,278 | 4,371 | 5,464 | 6,557 | 7,650 | 8,742 | 9,835 | - | |
24 |
3,595 | 6,247 | 9,679 | 8,663 | 4,314 | 1,584 | 1,011 | 2,610 | 1,177 | |
26 |
134,984 | 147,503 | 160,499 | 29,998 | 2,722 | 3,522 | - | - | - | |
29/58 |
80,162 | 72,139 | 75,669 | 48,668 | 52,583 | 42,143 | 39,877 | 41,670 | 30,219 | |
3 |
- | - | - | - | - | - | 2,449 | 3,404 | 3,212 | |
30/36 |
- | - | - | - | - | - | 2,449 | 3,404 | 3,212 | |
40/41 |
62,206 | 55,695 | 54,279 | 39,602 | 30,082 | 9,822 | 23,972 | 17,238 | 12,159 | |
40 |
25,568 | 17,446 | 21,025 | 33,765 | 25,243 | 6,534 | 22,234 | 17,238 | 12,159 | |
41 |
36,638 | 38,249 | 33,253 | 5,837 | 4,840 | 3,288 | 1,738 | - | - | |
54/58 |
17,957 | 16,444 | 21,390 | 9,067 | 22,440 | 31,273 | 12,206 | 20,480 | 14,144 | |
490/1 |
- | - | - | 0 | 60 | 1,047 | 1,250 | 548 | 704 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
220,926 | 229,167 | 250,218 | 92,793 | 66,176 | 54,898 | 49,630 | 54,115 | 31,395 | |
10/15 |
45,381 | 37,951 | 36,948 | 36,622 | 57,207 | 46,101 | 36,993 | 35,723 | 18,076 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | |
13 |
46,136 | 46,136 | 45,133 | 44,807 | 44,807 | 33,701 | 24,593 | 23,323 | 5,676 | |
130/1 |
- | - | 0 | 1,230 | 1,230 | 1,230 | - | - | - | |
130 |
- | - | - | - | - | - | 1,230 | 1,166 | 284 | |
1311 |
- | - | 0 | 1,230 | 1,230 | 1,230 | - | - | - | |
133 |
46,136 | 46,136 | 45,133 | 43,577 | 43,577 | 32,472 | 23,364 | 22,157 | 5,392 | |
14 |
-13,155 | -20,584 | -20,584 | -20,584 | - | - | - | - | - | |
17/49 |
175,545 | 191,216 | 213,270 | 56,171 | 8,970 | 8,797 | 12,637 | 18,392 | 13,319 | |
17 |
132,137 | 152,036 | 171,183 | 30,037 | - | - | - | - | - | |
170/4 |
132,137 | 152,036 | 171,183 | 30,037 | - | - | - | - | - | |
42/48 |
39,108 | 39,180 | 38,017 | 24,341 | 8,970 | 8,197 | 12,637 | 18,392 | 13,319 | |
42 |
19,899 | 19,148 | 18,425 | 3,160 | - | - | - | - | - | |
44 |
6,119 | 5,971 | 6,374 | 7,752 | 786 | 4,047 | 1,659 | 3,178 | 2,363 | |
440/4 |
6,119 | 5,971 | 6,374 | 7,752 | 786 | 4,047 | 1,659 | 3,178 | 2,363 | |
45 |
13,090 | 14,062 | 13,218 | 13,429 | 8,184 | 4,150 | 10,978 | 12,179 | 6,731 | |
450/3 |
13,090 | 14,062 | 13,218 | 13,429 | 8,184 | 1,550 | 10,978 | 12,179 | 6,731 | |
454/9 |
- | - | - | - | 0 | 2,600 | - | - | - | |
47/48 |
- | - | - | - | - | - | - | 3,034 | 4,226 | |
492/3 |
4,300 | 0 | 4,069 | 1,793 | 0 | 600 | - | - | - | |
| Income statement | ||||||||||
76A |
1,293 | - | - | - | 0 | 3,701 | - | - | - | |
9900 |
91,896 | 81,848 | 71,789 | 7,615 | 23,250 | 18,007 | 5,957 | 28,862 | 13,074 | |
62 |
57,318 | 56,263 | 49,302 | 23,167 | - | - | - | - | - | |
630 |
16,264 | 17,521 | 15,220 | 3,967 | 2,726 | 1,949 | 2,692 | 2,692 | 588 | |
640/8 |
3,049 | 667 | 657 | 616 | 2,287 | 801 | 1,327 | 1,452 | 1,818 | |
66A |
821 | - | - | 0 | 2,410 | 668 | - | 414 | - | |
9901 |
14,445 | 7,397 | 6,611 | -20,135 | 15,826 | 14,588 | 1,938 | 24,304 | 10,668 | |
75/76B |
1,976 | 1,952 | 945 | 698 | 73 | 134 | - | - | 11 | |
75 |
1,976 | 1,952 | 945 | 698 | 73 | 134 | - | - | 11 | |
65/66B |
6,592 | 7,625 | 7,230 | 845 | 147 | 427 | 668 | 737 | 501 | |
65 |
6,592 | 7,625 | 7,230 | 845 | 147 | 427 | 668 | 737 | 501 | |
9903 |
9,829 | 1,724 | 326 | -20,282 | 15,752 | 14,295 | 1,270 | 23,568 | 10,178 | |
67/77 |
2,399 | 721 | 0 | 302 | 4,647 | 5,187 | - | 5,921 | 4,502 | |
9904 |
7,430 | 1,003 | 326 | -20,584 | 11,105 | 9,108 | 1,270 | 17,647 | 5,676 | |
9905 |
7,430 | 1,003 | 326 | -20,584 | 11,105 | 9,108 | 1,270 | 17,647 | 5,676 | |
| Appropriation of the result | ||||||||||
9906 |
-13,155 | -19,581 | -20,259 | -20,584 | 11,105 | 9,108 | 1,270 | 17,647 | 5,676 | |
14P |
-20,584 | -20,584 | -20,584 | - | - | - | - | - | - | |
691/2 |
0 | 1,003 | 326 | 0 | 11,105 | 9,108 | 1,270 | 17,647 | 5,676 | |
691 |
- | - | - | - | 0 | - | - | - | - | |
6920 |
- | - | - | - | - | - | 64 | 882 | 284 | |
6921 |
0 | 1,003 | 326 | 0 | 11,105 | 9,108 | 1,207 | 16,765 | 5,392 | |
| Social balance sheet | ||||||||||
9087 |
1 | 1 | 1 | 0.7 | - | - | - | - | - | |
Hours worked1013 |
1,764 | 1,759 | 1,734 | 1,261 | - | - | - | - | - | |
| Document | ||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-07-2026 | 2026-00371350 | |
| 31-12-2024 | micro format | 14-08-2025 | 2025-00375927 | |
| 31-12-2023 | micro format | 21-08-2024 | 2024-00354622 | |
| 31-12-2022 | micro format | 16-08-2023 | 2023-00329959 | |
| 31-12-2021 | micro format | 21-07-2022 | 2022-20209748 | |
| 31-12-2020 | micro format | 26-07-2021 | 2021-39200519 | |
| 31-12-2019 | micro format | 30-06-2020 | 2020-22500355 | |
| 31-12-2018 | micro format | 18-07-2019 | 2019-33900072 | |
| 31-12-2017 | abbreviated format | 09-08-2018 | 2018-44200177 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| 30,709 | 24,919 | 21,831 | -16,168 | 18,552 | 16,537 | 4,630 | 26,996 | 11,256 | ||
| 23,694 | 18,524 | 15,546 | -16,618 | 13,831 | 11,057 | 3,962 | 20,339 | 6,264 | ||
| 0 | 0 | 145,645 | 34,498 | 38,474 | 5,620 | 0 | 13,961 | 1,765 | ||
| 1,513 | -4,946 | 12,324 | -13,374 | -8,833 | 19,067 | -8,274 | 6,336 | - | ||
| 41,054 | 32,959 | 37,651 | 24,328 | 43,613 | 33,946 | 27,240 | 23,278 | 16,899 | ||
| 20.5% | 16.6% | 14.8% | 39.5% | 86.4% | 84.0% | 74.5% | 66.0% | 57.6% | ||
| 2.05 | 1.84 | 1.99 | 2.00 | 5.86 | 5.14 | 3.16 | 2.27 | 2.27 | ||
| 2.05 | 1.84 | 1.99 | 2.00 | 5.86 | 5.14 | 2.96 | 2.08 | 2.03 | ||
| 3.87 | 5.04 | 5.77 | 1.53 | 0.16 | 0.19 | 0.34 | 0.51 | 0.74 | ||
| 16.4% | 2.6% | 0.9% | -56.2% | 19.4% | 19.8% | 3.4% | 49.4% | 31.4% | ||
| 3.4% | 0.4% | 0.1% | -22.2% | 16.8% | 16.6% | 2.6% | 32.6% | 18.1% | ||
| 4.66 | 3.27 | 3.02 | -19.13 | over 100 | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 |
| full-time | 1 | 1 | 1 | 1 |
| part-time | 0 | 0 | 0 | 0 |
| in full-time equivalents | 1 | 1 | 1 | 1 |
| 1 | 1 | 1 | 0.7 | |
| On a permanent contract | 1 | 1 | 1 | 1 |
| Joined | - | - | - | 2 |
| Left | - | - | - | 1 |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €145,645 | €34,498 | €38,474 |
| €16,264 | €17,521 | €15,220 | €3,967 | €2,726 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on CELMA
The operating result for 2025 is 95% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 83.4% to 79.5%. Equity is higher and debt is lower.