Cellows
Annual accounts 2025
micro format, filed on 13-01-2026, 18 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €130,000 and €210,000.
Balance sheet
balance sheet total €384,454 on 30-06-2025in euro
in euro
Position in the sector
8.9%
Higher than 14% of 21,208 companies in 2025.
0.33
Lower than 95% of 20,571 companies in 2025.
-5.6%
Higher than 12% of 20,746 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
384,454 | 438,013 | 160,488 | 289,384 | 281,968 | |
21/28 |
312,657 | 412,160 | 154,231 | 204,999 | 232,591 | |
21 |
306,429 | 412,160 | 154,231 | 204,999 | - | |
22/27 |
3,978 | - | - | - | 232,591 | |
24 |
3,978 | - | - | - | - | |
27 |
- | - | - | - | 232,591 | |
28 |
2,250 | - | - | - | - | |
29/58 |
71,797 | 25,853 | 6,258 | 84,384 | 49,376 | |
40/41 |
- | 18,777 | - | 76,230 | 45,186 | |
40 |
- | 5,445 | - | 76,230 | - | |
41 |
- | 13,332 | - | - | 45,186 | |
54/58 |
71,797 | 7,075 | 6,258 | 8,154 | 4,190 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
384,454 | 438,013 | 160,488 | 289,384 | 281,968 | |
10/15 |
34,257 | 59,430 | 73,836 | 44,126 | 16,712 | |
10/11 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
14 |
32,257 | 57,430 | 71,836 | 42,126 | 14,712 | |
17/49 |
350,197 | 378,583 | 86,653 | 245,258 | 265,255 | |
17 |
130,114 | - | - | - | - | |
170/4 |
130,114 | - | - | - | - | |
42/48 |
220,083 | 378,583 | 86,653 | 245,258 | 265,255 | |
42 |
64,601 | - | - | - | - | |
44 |
3,269 | 313,296 | 14,866 | 176,002 | 238,255 | |
440/4 |
3,269 | 313,296 | 14,866 | 176,002 | 238,255 | |
45 |
9,411 | - | 6,500 | 4,256 | - | |
450/3 |
9,411 | - | 6,500 | 4,256 | - | |
47/48 |
142,802 | 65,287 | 65,287 | 65,000 | 27,000 | |
| Income statement | ||||||
9900 |
100,612 | 81,792 | 83,122 | 76,711 | 15,240 | |
630 |
119,284 | 66,078 | 50,768 | 48,843 | - | |
640/8 |
786 | - | 450 | 355 | 473 | |
9901 |
-19,459 | 15,714 | 31,904 | 27,513 | 14,767 | |
75/76B |
0 | - | - | - | - | |
75 |
0 | - | - | - | - | |
65/66B |
1,925 | 120 | 100 | 100 | 55 | |
65 |
1,925 | 120 | 100 | 100 | 55 | |
9903 |
-21,383 | 15,594 | 31,804 | 27,413 | 14,712 | |
67/77 |
- | - | 2,094 | - | - | |
9904 |
-21,383 | 15,594 | 29,710 | 27,413 | 14,712 | |
9905 |
-21,383 | 15,594 | 29,710 | 27,413 | 14,712 | |
| Appropriation of the result | ||||||
9906 |
32,257 | 87,430 | 71,836 | 42,126 | 14,712 | |
14P |
53,640 | 71,836 | 42,126 | 14,712 | - | |
694/7 |
- | 30,000 | - | - | - | |
694 |
- | 30,000 | - | - | - | |
| Document | ||||||
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 13-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 13-01-2026 | 2026-00006503 | |
| 30-06-2024 | micro format | 13-01-2025 | 2025-00003603 | |
| 30-06-2023 | micro format | 08-01-2024 | 2024-00544587 | |
| 30-06-2022 | micro format | 26-01-2023 | 2023-00004127 | |
| 30-06-2021 | micro format | 03-01-2022 | 2022-00200149 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 99,826 | 81,792 | 82,672 | 76,356 | - | ||
| 97,901 | 81,672 | 80,479 | 76,256 | - | ||
| 23,571 | 324,008 | 0 | 21,251 | 232,591 | ||
| 64,721 | 818 | -1,897 | 3,964 | - | ||
| -148,287 | -352,731 | -80,395 | -160,874 | -215,879 | ||
| 8.9% | 13.6% | 46.0% | 15.2% | 5.9% | ||
| 0.33 | 0.07 | 0.07 | 0.34 | 0.19 | ||
| 10.22 | 6.37 | 1.17 | 5.56 | 15.87 | ||
| -62.4% | 26.2% | 40.2% | 62.1% | 88.0% | ||
| -5.6% | 3.6% | 18.5% | 9.5% | 5.2% | ||
| 51.87 | over 100 | over 100 | over 100 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €4,973 | €0 | - | - |
| Intangible fixed assets | €16,348 | €324,008 | - | €21,251 |
| Financial fixed assets | €2,250 | - | - | - |
| €119,284 | €66,078 | €50,768 | €48,843 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Cellows
The operating result for 2025 is a loss of €19,459, after a profit of €15,714 in 2024. It is the lowest result since 2021.
Debt's share of the balance-sheet total rises from 86.4% to 91.1%. Equity and debt are lower.